XML 24 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash flows from operating    
Net loss $ (4,784,529) $ (2,647,231)
Adjustments to reconcile net loss to net cash used in operating activities    
Stock compensation expense 175,104 156,042
Depreciation and amortization 1,231,314 1,065,073
Amortization of licensed content 37,581 0
Deferred income tax (75,438) (75,420)
Loss on investment in unconsolidated entities 4,191 0
Provision for bad debt expense 144,877 0
Change in fair value of contingent consideration liability 712,065 (38,609)
Change in assets and liabilities,    
Accounts receivable (135,666) (101,524)
Inventory 8,028 45,949
Prepaid expenses and other assets 129,068 (6,613)
Licensed content (637,989) 0
Accounts payable 416,948 289,899
Accrued expenses and liabilities 208,857 246,384
Deferred revenue 50,555 6,736
Deferred license fee 96,592 0
Other current liabilities 16,670 (57,763)
Net cash used in operating activities (2,401,772) (1,117,077)
Cash flows from investing activities:    
Acquisition of property and equipment (162,127) (553,535)
Investments in intangibles (103,550) 0
Loan advances to Shandong Media shareholders (26,479) (210,230)
Other 0 (156,464)
Net cash used in investing activities (292,156) (920,229)
Cash flows from financing activities    
Capital contribution from Jinan Parent 0 151,759
Net cash provided by financing activities 0 151,759
Effect of exchange rate changes on cash 35,856 (52,951)
Net increase in cash and cash equivalents (2,658,072) (1,938,498)
Cash and cash equivalents at beginning of period 7,519,574 6,584,396
Cash and cash equivalents at end of period 4,861,502 4,645,898
Supplemental Cash Flow Information:    
Cash paid for taxes 325 0
Cash paid for interest $ 1,673 $ 555