XML 21 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Share-Based Payments
3 Months Ended
Mar. 31, 2012
Share-Based Payments [Abstract]  
Share-Based Payments
15.           Share-Based Payments
 
Stock Options
 
Through March 31, 2012, the Company has 1,579,634 options and 436,912 warrants outstanding to purchase shares of our common stock.

The following table provides the details of the approximate total share based payments expense during the three months ended March 31, 2012 and 2011:

   
March 31,
  
March 31,
 
   
2012
  
2011
 
   
(unaudited)
  
(unaudited)
 
Stock option amortization
 $163,000  $146,000 
Stock issued for services
  -   10,000 
Stock warrants issued for service
  12,000   - 
   $175,000  $156,000 
 
The Company accounts for its stock option awards pursuant to the provisions of ASC 718, Stock Compensation. The fair value of each option award is estimated on the date of grant using the Black-Scholes Merton valuation model. The Company recognizes the fair value of each option as compensation expense ratably using the straight-line attribution method over the service period, which is generally the vesting period. The Black-Scholes Merton model incorporated the following assumptions for the options granted in 2012 and 2011: risk-free interest rate of 1.82% to 3.43%, expected volatility of 60% and 75%, expected life of 10.0 years and expected dividend yield of 0%.

Common shares were also issued to pay for consulting services and were recorded at the closing price of $3.75 per share on the issue date and expensed in an amount of $10,000 during the three months ended March 31, 2011 (none in 2012).
 
Effective as of December 3, 2010, our Board of Directors approved the YOU On Demand Holdings, Inc. 2010 Stock Incentive Plan ("the Plan") pursuant to which options or other similar securities may be granted. The maximum aggregate number of shares of our common stock that may be issued under the Plan is 4,000,000 shares.

Stock option activity for the three months ended March 31, 2012 is summarized as follows:
 
   
March 31, 2012
 
      
Weighted
  
Aggregate
 
      
Average
  
Intrinsic
 
   
Shares
  
Exercise Price
  
Value
 
Options outstanding at beginning of year
  1,386,234  $3.32  $3,203,967 
Granted
  193,400   4.91   175,813 
Exercised
  -   -   - 
Cancelled/expired
  -   3.00   (32,667)
Options outstanding at end of period
  1,579,634  $3.48  $3,347,113 
              
Options exercisable at end of period
  805,386  $3.27  $1,946,492 
              
Options available for issuance
  2,420,366         
 
As of March 31, 2012, there were 1,579,634 options outstanding with 805,386 options exercisable at a weighted average exercise price of $3.22 with a weighted average remaining contractual life of 8.63 years.

As of March 31, 2012 the Company had total unrecognized compensation expense related to options granted of approximately $2,058,427 which will be recognized over a remaining service period of 4.0 years.

 Warrants
 
In connection with the Company's Share Exchange, capital raising efforts in 2007, the Company's January 2008 Financing of Convertible Notes and Class A Warrants, the April 2010 Convertible Note, the July 2010 and June 2011 financings, the WB Agreement and a service agreement, the Company issued warrants to investors and service providers to purchase common stock of the Company. As of March 31, 2012, the weighted average exercise price was $35.99 and the weighted average remaining life was 2.29 years. The following table outlines the warrants outstanding as of March 31, 2012 and December 31, 2011:
 
   
March 31,
  
December 31,
     
   
2012
  
2011
     
   
(unaudited)
  
 
     
   
Number of
  
Number of
     
   
Warrants
  
Warrants
  
Exercise
 
Expiration
Warants Outstanding
 
Outstanding
  
Outstanding
  
Price
 
Date
Share Exchange Consulting Warrants ($45.00 exercise price)
  59,664   59,664  $45.00 
1/11/2013
2007 Private Placement Broker Warrants ($45.00 exercise price)
  8,533   8,533  $45.00 
1/11/2013
2007 Private Placement Investor Warrants ($150.00 exercise price)
  53,333   53,333  $150.00 
1/11/2013
July 2010 Sinotop Acquisition Warrants ($45.00 exercise price)
  17,049   17,049  $45.00 
1/11/2013
July 2010 Sinotop Acquisition Warrants ($150.00 exercise price)
  13,333   13,333  $150.00 
1/11/2013
May 2011 Warner Brothers Warrants ($6.60 excercise price)
  200,000   200,000  $6.60 
5/11/2016
June 2011 Fidelity Right to Purchase ($6.60 exercise price)
  75,000   75,000  $6.60 
6/3/2012
2011 Service Agreement Warrants ($7.20 exercise price)
  10,000   6,667  $7.20 
6/15/2016
    436,912   433,579      
 
The Company accounts for its stock warrant issuances pursuant to the provisions of ASC 505-50, Equity-based Payments to Nonemployees. The fair value of each warrant issued is estimated on the date of grant using the Black-Scholes Merton valuation model. The Black-Scholes Merton model incorporated the following assumptions for the warrants issued in 2011: risk-free interest rate of 0.05% to 1.89%, expected volatility of 60.0% to 75%, expected life of 6 months to 5.0 years and expected dividend yield of 0%.