XML 32 R7.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
Series E Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Ideanomics Shareholders' equity
Non - controlling Interest
[1]
Total
Balance at Dec. 31, 2018 $ 0 $ 103,000 $ 195,780,000 $ (149,975,000) $ (1,665,000) $ 44,243,000 $ (1,031,000) $ 43,212,000
Balance (in shares) at Dec. 31, 2018 0 102,766,006            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Share-based compensation $ 0 $ 0 9,113,000 0 0 9,113,000 0 9,113,000
Common stock issued under employee stock incentive plan 0 $ 0 0 0 0 0 0 0
Common stock issued under employee stock incentive plan (in shares)   129,840            
Common stock issuance for acquisitions, investments, and assets 0 $ 38,000 53,183,000 0 0 53,221,000 24,598,000 77,819,000
Common stock issuance for acquisitions, investments, and assets (in shares)   37,966,908            
Disposal of subsidiary 0 $ 0 1,374,000 0 586,000 1,960,000 446,000 2,406,000
Common stock issuance for convertible notes $ 0 $ 8,000 22,997,000 0 0 23,005,000 0 23,005,000
Common stock issuance for convertible notes (in shares) 0 8,186,890            
Non-controlling shareholder contribution $ 0 $ 1,000 (1,000) 0 0 0 321,000 321,000
Non-controlling shareholder contribution (in shares)   575,431            
Common stock issued to settle debt 0 $ 0 110,000 0 0 110,000 0 110,000
Common stock issued to settle debt (in shares)   67,878            
Net loss [2] 0 $ 0 0 (98,508,000) 0 (98,508,000) 852,000 (97,656,000)
Foreign currency translation adjustments, net of nil tax 0 0 0 0 415,000 415,000 (8,000) 407,000
Balance at Dec. 31, 2019 $ 0 $ 150,000 282,556,000 (248,483,000) (664,000) 33,559,000 25,178,000 58,737,000
Balance (in shares) at Dec. 31, 2019 0 149,692,953            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Share-based compensation $ 0 $ 0 11,971,000 0 0 11,971,000 0 11,971,000
Common stock issued under employee stock incentive plan 0 $ 3,000 1,723,000 0 0 1,726,000 0 1,726,000
Common stock issued under employee stock incentive plan (in shares)   2,634,666            
Common stock issuance for professional fees 0 $ 2,000 1,640,000 0 0 1,642,000 0 1,642,000
Common stock issuance for professional fees (in shares)   1,804,033            
Common stock issuance for warrant exercise 0 $ 9,000 7,206,000 0 0 7,215,000 0 7,215,000
Common stock issuance for warrant exercise (in shares)   8,995,906            
Common stock issuance for acquisitions, investments, and assets 0 $ 13,000 8,179,000 0 0 8,192,000 0 8,192,000
Common stock issuance for acquisitions, investments, and assets (in shares)   13,056,055            
Common stock issuance for convertible notes $ 0 $ 40,000 45,627,000 0 0 45,667,000 0 45,667,000
Common stock issuance for convertible notes (in shares) 0 40,662,420            
Extinguishment of convertible note $ 0 $ 0 (12,000,000) 0 0 (12,000,000) 0 (12,000,000)
Common stock issuance 0 $ 123,000 182,655,000 0 0 182,778,000 (280,000) 182,498,000
Common stock issuance (in shares)   123,437,386            
Measurement period adjustment 0 $ 0 0 0 0 0 (11,584,000) (11,584,000)
Non-controlling shareholder contribution 0 $ 0 0 0 0 0 100,000 100,000
Non-controlling shareholder contribution (in shares)   0            
Common stock issued to settle debt 0 $ 5,000 2,309,000 0 0 2,314,000 0 2,314,000
Common stock issued to settle debt (in shares)   4,577,876            
Net loss [2] 0 $ 0 0 (98,400,000) 0 (98,400,000) (8,264,000) (106,664,000)
Foreign currency translation adjustments, net of nil tax 0 0 0 0 1,920,000 1,920,000 1,288,000 3,208,000
Balance at Dec. 31, 2020 $ 0 $ 345,000 $ 531,866,000 $ (346,883,000) $ 1,256,000 $ 186,584,000 $ 6,438,000 $ 193,022,000
Balance (in shares) at Dec. 31, 2020 0 344,861,295            
[1] Excludes accretion of dividend for redeemable non-controlling interest
[2] Excludes deemed dividend related to warrant repricing