XML 155 R16.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

Note 9.    Goodwill and Intangible Assets

Goodwill

The following table summarizes changes in the carrying amount of goodwill for the years ended December 31, 2019 and 2018:

 

 

 

 

Balance as of January 1, 2018

    

$

 —

Acquisitions

 

 

704,884

Balance as of December 31, 2018

 

 

704,884

Acquisitions

 

 

22,639,415

Balance as of December 31, 2019

 

$

23,344,299

 

Intangible Assets

The following table summarizes information regarding amortizing and indefinite lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

December 31, 2018

 

    

Weight 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

 Average

 

Gross  

 

 

 

 

 

 

 

 

 

 

Gross  

 

 

 

 

 

 

 

 

 

 

 

Remaining 

 

Carrying

 

Accumulated 

 

Impairment 

 

Net 

 

Carrying

 

 Accumulated 

 

   Impairment 

 

Net 

 

 

Useful Life

 

Amount

 

Amortization

 

Loss

 

Balance

 

Amount

 

Amortization

 

  Loss

 

  Balance

Amortizing Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Animation Copyright

 

 

 —

 

$

 —

 

 

 —

 

 

 —

 

 

 —

 

 

301,495

 

 

(64,606)

 

 

 —

 

 

236,889

Software and licenses

 

 

 —

 

 

97,308

 

 

(97,308)

 

 

 —

 

 

 —

 

 

97,308

 

 

(93,251)

 

 

 —

 

 

4,057

Solid Opinion IP (a)

 

 

4.2

 

 

4,655,000

 

 

(775,833)

 

 

 —

 

 

3,879,167

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Fintalk intangible assets (b)

 

 

 —

 

 

6,350,000

 

 

(635,000)

 

 

(5,715,000)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Influencer network (c)

 

 

8.7

 

 

1,980,000

 

 

(264,000)

 

 

 —

 

 

1,716,000

 

 

1,980,000

 

 

(66,000)

 

 

 —

 

 

1,914,000

Customer contract (c)

 

 

1.7

 

 

500,000

 

 

(222,222)

 

 

 —

 

 

277,778

 

 

500,000

 

 

(55,556)

 

 

 —

 

 

444,444

Continuing membership agreement (d)

 

 

19.5

 

 

8,255,440

 

 

(206,386)

 

 

 —

 

 

8,049,054

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Customer list

 

 

2.5

 

 

58,830

 

 

(9,805)

 

 

 —

 

 

49,025

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Trade name (c)

 

 

13.7

 

 

110,000

 

 

(9,778)

 

 

 —

 

 

100,222

 

 

110,000

 

 

(2,444)

 

 

 —

 

 

107,556

Technology platform (c)

 

 

5.7

 

 

290,000

 

 

(55,238)

 

 

 —

 

 

234,762

 

 

290,000

 

 

(13,808)

 

 

 —

 

 

276,192

Land use rights (e)

 

 

99

 

 

27,078,944

 

 

 —

 

 

 —

 

 

27,078,944

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Marketing and distribution agreement (e)

 

 

 5

 

 

11,332,473

 

 

 —

 

 

 —

 

 

11,332,473

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

 

 

 

 

60,707,995

 

 

(2,275,570)

 

 

(5,715,000)

 

 

52,717,425

 

 

3,278,803

 

 

(295,665)

 

 

 —

 

 

2,983,138

Indefinite lived intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

  

 

 

  

Website name (f)

 

 

 

 

 

159,504

 

 

 —

 

 

(134,290)

 

 

25,214

 

 

159,504

 

 

 —

 

 

(134,290)

 

 

25,214

Patent

 

 

 

 

 

28,000

 

 

 —

 

 

 —

 

 

28,000

 

 

28,000

 

 

 —

 

 

 —

 

 

28,000

GTB (g)

 

 

 

 

 

61,124,407

 

 

 —

 

 

(61,124,407)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

 

 

 

$

122,019,906

 

$

(2,275,570)

 

$

(66,973,697)

 

$

52,770,639

 

$

3,466,307

 

$

(295,665)

 

$

(134,290)

 

$

3,036,352


a)

During the first quarter of 2019, the Company completed the acquisition of certain assets from SolidOpinion in exchange for 4.5 million shares of the Company’s common stock with a fair value of $7.2 million. The assets acquired included cash of $2.5 million and intellectual property (“IP”) which is complementary to the IP of Grapevine. The parties agreed that 0.5 million of such shares of common stock (“Escrow Shares”) will be held in escrow until February 19, 2020 in connection with SolidOpinion’s indemnity obligations pursuant to the agreement.  SolidOpinion has the rights to vote and receive the dividends paid with respect to the Escrow Shares. The Escrow Shares were scheduled to be released on February 19, 2020, and the Company has commenced the necessary steps to release the shares from escrow.

b)

In September 2018, the Company entered into an agreement to purchase Fintalk Assets from Sun Seven Star International Limited, a Hong Kong company and an affiliate of Dr. Wu. FinTalk Assets include the rights, titles and interest in a secure mobile financial information, social, and messaging platform that has been designed for streamlining financial-based communication for professional and retail users. The initial purchase price for the Fintalk Assets was $7.0 million payable with $1.0 million in cash and shares of the Company’s common stock with a fair market value of $6.0 million. The Company paid $1.0 million in October 2018 and recorded this amount in prepaid expenses as of December 31, 2018 because the transaction had not closed. The purchase price was later amended to $6.4 million, payable with $1.0 million in cash and shares of the Company’s common stock with a value of $5.4 million. The Company issued 2.9 million common shares in June 2019 and completed the transaction. In the fourth quarter of 2019, management determined these assets had no future use and recorded an impairment loss of $5.7 million.

c)

During the third quarter of 2018, the Company completed the acquisition of 65.7% share of Grapevine. Refer to Note 6(b) and 6(d).

d)

During the third quarter of 2019, the Company completed the acquisition of additional shares in DBOT, which increased its ownership to 90.0 %.  Intangible assets of $8.3 million were recognized on the date of acquisition.  Refer to Note 6(c)

e)

During the fourth quarter of 2019, the Company completed the acquisition of a 51.0% interest in Tree Technologies, a Malaysian company engaged in the EV market. Refer to Note 6(a) for additional information.

f)

The Company recorded an impairment loss for the YOD website in the amount of $0.1 million in the year ended December 31, 2018 since the website was no longer in use.

g)

During the first quarter of 2019, the Company completed the sale of certain intangible assets to GTD, and entered into a service agreement with GTD, a minority shareholder, in exchange for GTB.  As a result of these transactions, the Company received 8.3 million GTB.    On October 29, 2019, GTB had an unexpected significant decline in quoted price, from $17.00 to $1.84.  This decline continued through the fourth quarter of 2019, and on December 31, 2019 the quoted price was $0.23.  As a result of this decline in quoted price, and its inability to convert GTB into other digital currencies which were more liquid, or fiat currency, the Company performed an impairment analysis in the fourth quarter of 2019 and recorded an impairment loss of $61.1 million.  Refer to Note 15(b) for additional information.

Amortization expense, excluding impairment losses of $66.8 million and $0.1 million mentioned above, relating to intangible assets was $2.1 million and $0.2 million for the years ended December 31, 2019, and 2018, respectively.

The following table summarizes future expected amortization expense:

 

 

 

 

 

    

Amortization to be

Years ending December 31, 

 

 

recognized

2020

 

$

4,316,830

2021

 

 

4,261,274

2022

 

 

4,140,358

2023

 

 

4,130,553

2024 and thereafter

 

 

35,868,410

Total

 

$

52,717,425

 

 

The above table assumes that the amortization commences on the Land use rights and Marketing and distribution agreement on January 1, 2020; however, actual amortization may commence at a later date as EV production commences.