0001354488-12-003655.txt : 20120726 0001354488-12-003655.hdr.sgml : 20120726 20120725180903 ACCESSION NUMBER: 0001354488-12-003655 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 11 CONFORMED PERIOD OF REPORT: 20110731 FILED AS OF DATE: 20120726 DATE AS OF CHANGE: 20120725 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MERA PHARMACEUTICALS INC CENTRAL INDEX KEY: 0000837490 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMMERCIAL PHYSICAL & BIOLOGICAL RESEARCH [8731] IRS NUMBER: 043683628 STATE OF INCORPORATION: DE FISCAL YEAR END: 0615 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 033-23460 FILM NUMBER: 12979701 BUSINESS ADDRESS: STREET 1: 73-4460 QUEEN KA'AHUMANU HWY. STREET 2: SUITE 110 CITY: KAILUA-KONA STATE: HI ZIP: 96740 BUSINESS PHONE: (808) 326-9301 MAIL ADDRESS: STREET 1: 73-4460 QUEEN KA'AHUMANU HWY. STREET 2: SUITE 110 CITY: KAILUA-KONA STATE: HI ZIP: 96740 FORMER COMPANY: FORMER CONFORMED NAME: AQUASEARCH INC DATE OF NAME CHANGE: 19920703 10-Q 1 mrpi_10q.htm QUARTERLY REPORT mrpi_10q.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 
FORM 10-Q
 
(Mark one)
 
þ  Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934
 
For the quarterly period ended July 31, 2011
 
Or
 
o  Transition Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Commission File Number:  333-23460
 
MERA PHARMACEUTICALS, INC.
(Exact name of Registrant as specified in its charter)
 
Delaware
 
04-3683628
(State or other jurisdiction of incorporation or organization)
 
(IRS Employer Identification Number)
 
73-4460 Queen Ka'ahumanu Highway, Suite 110
Kailua-Kona, Hawaii  96740
(808) 326-9301
 (Address and telephone number of principal executive offices)
 
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods as the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  YES  o       NO  þ
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes o  No þ
 
Large accelerated filer  ¨
  
Accelerated filer ¨
Non-accelerated filer ¨ (Do not check if a smaller reporting company)
  
Smaller reporting company þ
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨   No þ
 
Check whether the registrant filed all documents and reports required to be filed by Section 12, 13, or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court.    YES  þ       NO  o
 
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
 
557,299,676 shares of $0.0001 par value common stock outstanding as of July 26, 2012
1,000 shares of $0.0001 par value Series C preferred stock outstanding as of July 26, 2012
 


 
 
 

 
Mera Pharmaceuticals, Inc.

Form 10-Q
For the Quarter Ended July 31, 2011


Contents

     
Page
 
Part I - Financial Information
   
         
 
Item 1:  Financial Statements
   
         
   
Condensed Balance Sheets as of July 31, 2011 (unaudited) and as of October 31, 2010
3
 
         
   
Unaudited Condensed Statements of Operations for the three and nine months ended July 31, 2011 and July 31, 2010
4
 
         
   
Unaudited Condensed Statements of Cash Flows for the nine months Ended July 31, 2011 and July 31, 2010
5
 
         
   
Notes to Unaudited Condensed Financial Statements
6
 
         
 
Item 2:  Management's Plan of Operation
   
         
   
Management's Discussion and Analysis of Financial Condition and Results of Operations
12
 
         
 
Item 3.  Quantitative and Qualitative Disclosures about Market Risk
   14
 
         
 
Item 4.  Controls and Procedures
   14
 
         
Part II - Other Information
   
         
 
Item 1:  Legal Proceedings
14
 
         
 
Item 2:  Unregistered Sales of Equity Securities and Use of Proceeds
14
 
         
 
Item 3.  Defaults Upon Senior Securities
14
 
         
 
Item 4:  Removed and Reserved
14
 
         
 
Item 5:  Other Information
14
 
         
 
Item 6:  Exhibits
15
 
         
 
Signature
 
16
 
 
 
2

 
 
Mera Pharmaceuticals, Inc.
Condensed Balance Sheets
 
   
July 31, 2011
   
October 31, 2010
 
   
(Unaudited)
       
             
ASSETS
Current assets:
           
Cash and cash equivalents
  $ 4,008     $ 5,940  
Accounts receivable
    14,165       8,864  
Prepaid expenses
    32,420       -  
                 
Total current assets
    50,593       14,804  
                 
Plant and equipment, net
    4,144       8,034  
                 
Other assets
    30,045       50,519  
                 
Total Assets
  $ 84,782     $ 73,357  
                 
LIABILITIES AND STOCKHOLDERS' DEFICIT
Current liabilities:
               
Accounts payable and accrued expenses
  $ 427,081     $ 373,661  
Accounts payable - related parties
    150,000       150,000  
Notes payable - related parties
    51,936       51,936  
Deferred revenue
    218,200       174,700  
                 
Total Current Liabilities
    847,217       750,297  
                 
Contingencies
               
                 
Stockholders' deficit:
               
Preferred stock, $.0001 par value, 5,200 shares authorized, none issued and outstanding, respectively
    -       -  
Series A- Convertible Preferred Stock $0.0001 par value, 2,400 shares authorized, 80 and 80 issued and outstanding, respectively
    1       1  
Series B- Convertible Preferred Stock $0.0001 par value, 2,400 shares authorized, 974 and 974 shares issued and outstanding
    1       1  
Common stock, $.0001 par value: 750,000,000 shares authorized, 547,769,915 shares issued and 547,769,915 outstanding, respectively
    54,777       54,777  
Additional paid-in capital
    7,968,873       7,968,873  
Treasury stock at cost
    (2,025 )     (2,025 )
Accumulated deficit
    (8,784,062 )     (8,698,567 )
Total stockholders' deficit
    (762,435 )     (676,940 )
                 
Total Liabilities and Stockholders' Deficit
  $ 84,782     $ 73,357  
 
See accompanying notes to unaudited condensed financial statements
 
 
3

 
 
Mera Pharmaceuticals, Inc.
Condensed Statements of Operations
(Unaudited)
 
   
Three Months
   
Three Months
   
Nine Months
   
Nine Months
 
   
Ended
   
Ended
   
Ended
   
Ended
 
   
July 31, 2011
   
July 31, 2010
   
July 31, 2011
   
July 31, 2010
 
                         
                         
Net Sales
  $ 86,819     $ 67,115     $ 238,707     $ 224,743  
Cost of Goods Sold
    284       -       14,027       10,401  
                                 
GROSS PROFIT
    86,535       67,115       224,680       214,342  
                                 
Costs and Expenses
                               
Research and development costs
    40,564       70,262       127,788       203,667  
Selling, general and administrative
    63,913       38,284       188,218       145,521  
Depreciation and Amortization
    2,122       11,149       6,178       22,298  
                                 
Total costs and expenses
    106,599       119,695       322,184       371,486  
                                 
Operating loss
    (20,064 )     (52,580 )     (97,504 )     (157,144 )
                                 
Other income (expense):
                               
Other income
    2,040       980       4,998       2,312  
Interest expense
    (1,248 )     (1,248 )     (3,744 )     (3,744 )
                                 
Total other income (expense)
    792       (268 )     1,254       (1,432 )
                                 
Net loss before income tax provision
    (19,272 )     (52,848 )     (96,250 )     (158,576 )
                                 
Provision for income taxes
    -       -       -       -  
Refundable tax credit
    3,522       4,730       10,755       15,291  
                                 
Net loss
  $ (15,750 )   $ (48,118 )   $ (85,495 )   $ (143,285 )
                                 
Loss per share - basic and diluted
    (0.00 )     (0.00 )     (0.00 )     (0.00 )
Weighted average shares outstanding - basic and diluted
    547,769,915       547,769,915       547,769,915       547,769,915  
 
See accompanying notes to unaudited condensed financial statements
 
 
4

 
 
Mera Pharmaceuticals, Inc.
Condensed Statements of Cash Flows
(Unaudited)
 
   
Nine Months
   
Nine Months
 
   
Ended
   
Ended
 
   
July 30, 2011
   
July 30, 2010
 
             
Cash Flows from Operating Activities:
           
Net loss
  $ (85,495 )   $ (143,285 )
Adjustments to reconcile net loss to net cash provided by operating activities:
               
Accumulated depreciation and amortization
    6,178       22,298  
Changes in assets and liabilities
               
Accounts receivable
    (5,301 )     (14,447 )
Prepaid expenses
    (32,420 )     12,002  
Other assets
    20,474       (15,291 )
Accounts payable and accrued liabilities
    53,420       156,688  
Deferrecd revenue
    43,500       129,750  
Net cash provided by operating activities
    356       147,715  
                 
Cash Flows from Investing Activities:
               
Purchases of fixed assets
    (2,288 )     (150,000 )
Net cash used in investing activities
    (2,288 )     (150,000 )
                 
Cash Flows from Financing Activities:
               
Net cash provided by (used in) financing activities
    -       -  
                 
Net decrease in cash and cash equivalents
    (1,932 )     (2,285 )
Cash and cash equivalents, beginning of the period
    5,940       3,135  
Cash and cash equivalents, end of the period
  $ 4,008     $ 850  
                 
Cash paid for interest
  $ -     $ -  
Cash paid for taxes
  $ -     $ -  
 
See accompanying notes to unaudited condensed financial statements
 
 
5

 
 
MERA PHARMACEUTICALS, INC.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED JULY 31, 2011 AND 2010
 
NOTE A- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
Description of Business

Organization - Mera Pharmaceuticals, Inc. (the “Company” or “Mera”), originally was seeking to develop and commercializes natural products from microalgae using its proprietary, large-scale photobioreactor technology.
 
During 2009, the Company switched its focus to engaging in the development of Sea Salt for sale in commercial and consumer uses. The salt is concentrated, low sodium and organic. The water used to produce the salt is drawn from an ocean depth of one-half mile. It is different in chemical composition from other sea salts because it comes from deep-sea water. It contains less sodium and more potassium, as well as higher concentrations of trace minerals. The Company's operations are located in Kailua-Kona, Hawaii.

Basis of Presentation

The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the nine-month period ended July 31, 2011 are not necessarily indicative of the results that may be expected for the year ending October 31, 2011. For further information, refer to the financial statements and footnotes thereto for the year ended October 31, 2010, included in Form 10-K filed with the Securities and Exchange Commission.

The preparation of the Company’s Financial Statements requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and the related disclosure of contingent assets and liabilities at the date of the Financial Statements and the reported amounts of revenues and expenses during the reporting period.  The more significant areas requiring the use of management’s estimates and assumptions relate to depreciation and amortization calculations; inventory valuations; asset impairments (including impairments of long-lived assets); valuation allowances for deferred tax assets; reserves for contingencies and litigation; and the fair value and   accounting   treatment of financial instruments.  The Company bases its estimates on the Company's historical experience and on various other assumptions that are believed to be reasonable under the circumstances.  Accordingly, actual results may differ significantly from these estimates under different assumptions or conditions.
 
Cash and Cash Equivalents - The Company considers all highly liquid debt securities purchased with original or remaining maturities of three months or less to be cash equivalents. The carrying value of cash equivalents approximates fair value.
 
Use of Estimates - The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities, at the date of these financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.  Significant estimates include valuation of inventory, valuation of deferred tax assets and impairment of property and equipment.
 
Fair Value of Financial Instruments - The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses approximate fair market value because of the short maturity of those instruments.  Notes payable approximate fair value.
 
 
6

 
 
MERA PHARMACEUTICALS, INC.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED JULY 31, 2011 AND 2010
 
Accounts Receivable - The Company performs ongoing credit evaluations of customers, and generally does not require collateral. Allowances are maintained for potential credit losses and returns and such losses have been within management’s expectations.
 
Credit Risk - It is the Company’s practice to place its cash equivalents in either high quality money market securities or to invest in short term corporate bonds.  Certain amounts of such funds might not be insured by the Federal Deposit Insurance Corporation.    However, the Company considers its credit risk associated with cash and cash equivalents to be minimal.
 
Inventories - Inventories are stated at the lower of cost (which approximates first-in, first-out) or market.  At July 31, 2011, inventories consisted of $742,736 of work in process, $61,771 of finished goods, $68,768 of other inventory assets, and $19,338 of raw materials.  Management has recorded a full valuation allowance for obsolete and excess inventory totaling $892,613.
 
   
July 31, July 31,
 
   
2011
   
2010
 
             
Raw Materials
 
$
19,338
   
$
19,338
 
Work In Process
   
742,736
     
742,736
 
Inventory Asset
   
68,768
     
72,824
 
Finished Goods
   
61,771
     
61,771
 
     
892,613
     
896,669
 
                 
Inventories Allowance
   
(892,613)
     
(896,669)
 
   
$
-
   
$
-
 

Revenue Recognition - Product revenue is recognized upon shipment to customers. Contract services revenue is recognized as services are performed on a cost reimbursement basis. Royalties are recognized upon receipt. The Company recognizes revenue when the price is fixed and determinability persuasive evidence of an arrangement exists, the products are shipped and collectability is reasonable assured.
 
Plant and Equipment, net - Plant and equipment are stated at cost less accumulated depreciation. Depreciation is recorded principally using the straight-line method, based on the estimated useful lives of the assets (property and plant, 10-40 years; machinery and equipment, 3-10 years). When applicable, leasehold improvements and capital leases are amortized over the lives of respective leases, or the service lives of the improvements, whichever is less.
 
Expenditures for renewals and improvements that significantly extend the useful life of an asset are capitalized.  The costs of software with an expected life of more than one year, and used in the business operations are capitalized and amortized over their expected useful lives.  Expenditures for maintenance and repairs are charged to operations when incurred.  When assets are sold or retired, the cost of the asset and the related accumulated depreciation are removed from the accounts and any gain or loss is recognized at such time.
 
Impairment of Long Lived Assets and Long Lived Assets to be Disposed Of – ASC 360 “Accounting for the Impairment or Disposal of Long-Lived Assets” establishes the accounting model for long-lived assets to be disposed of by sale and applies to all long-lived assets, including discontinued operations. This statement requires those long-lived assets be measured at the lower of carrying amount or fair value less cost to sell.
 
Stock Issued For Services - In December 2004, the FASB issued ASC No. 718, Compensation – Stock Compensation (“ASC 718”).  Under ASC 718, companies are required to measure the compensation costs of share-based compensation arrangements based on the grant-date fair value and recognize the costs in the financial statements over the period during which employees are required to provide services. Share-based compensation arrangements include stock options, restricted share plans, performance-based awards, share appreciation rights and employee share purchase plans.  As such, compensation cost is measured on the date of grant at their fair value.  Such compensation amounts, if any, are amortized over the respective vesting periods of the option grant.  The Company applies this statement prospectively.
 
 
7

 
 
MERA PHARMACEUTICALS, INC.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED JULY 31, 2011 AND 2010
 
Equity instruments (“instruments”) issued to persons other than employees are recorded on the basis of the fair value of the instruments, as required by ASC 718.  ASC No. 505, Equity Based Payments to Non-Employees (“ASC 505”) defines the measurement date and recognition period for such instruments.  In general, the measurement date is (a) when a performance commitment, as defined, is reached or (b) when the earlier of (i) the non-employee performance is complete or (ii) the instruments are vested. The measured value related to the instruments is recognized over a period based on the facts and circumstances of each particular grant as defined in the ASC 505.
 
Research and Development Costs - Generally accepted accounting principles state that costs that provide no discernible future benefits, or allocating costs on the basis of association with revenues or among several accounting periods that serve no useful purpose, should be charged to expense in the period occurred.  ASC 350 “Accounting for Research and Development Costs” requires that certain costs be charged to current operations including, but not limited to:  salaries and benefits; contract labor; consulting and professional fees; depreciation; repairs and maintenance on operational assets used in the production of prototypes; testing and modifying product and service capabilities and design; and, other similar costs.
 
Income Taxes - The Company uses the asset and liability method of accounting for income taxes as required by ASC 740 “Accounting for Income Taxes”. ASC requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax basis of certain assets and liabilities. Since its inception, the Company has incurred net operating losses. Accordingly, no provision has been made for income taxes. Statutory taxes not based on income are included in general and administrative expenses.

Loss Per Share - The Company computed basic and diluted loss per share amounts for July 31, 2011 and 2010 pursuant to the ASC 260, “Earnings per Share.”  The assumed effects of the exercise of 11,215,000 shares of outstanding stock options, and conversion of 833,333 shares of convertible preferred stock series A and 8,695,429, shares of convertible preferred stock series B were anti-dilutive and, accordingly, dilutive per share amounts have not been presented in the accompanying statements of operations.
 
Concentrations- During 2010 and 2011, the Company obtains 100% of its salt from one source.
 
As of July 31, 2011 and 2010, the Company has accounts receivable balances that exceed 10% from 4 and 2 customers, respectively.
 
 
2011
2010
Customer A
21%
N/A
Customer B
15%
10%
Customer C
13%
N/A
Customer D
10%
N/A
Customer E
N//A
38%

As of July 31, 2011 and 2010, the Company has a sales concentration that exceeded 10% to 1 and 1 customer, respectively.

 
2011
2010
Customer A
11%
N/A
Customer B
N/A
35%

Recent Accounting Pronouncements: In December 2011, FASB issued Accounting Standards Update 2011-11, Balance Sheet - Disclosures about Offsetting Assets and Liabilities” to enhance disclosure requirements relating to the offsetting of assets and liabilities on an entity's balance sheet. The update requires enhanced disclosures regarding assets and liabilities that are presented net or gross in the statement of financial position when the right of offset exists, or that are subject to an enforceable master netting arrangement. The new disclosure requirements relating to this update are retrospective and effective for annual and interim periods beginning on or after January 1, 2013. The update only requires additional disclosures, as such; we do not expect that the adoption of this standard will have a material impact on our results of operations, cash flows or financial condition.
 
 
8

 
 
MERA PHARMACEUTICALS, INC.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED JULY 31, 2011 AND 2010

NOTE B- GOING CONCERN

The accompanying financial statements have been prepared assuming the Company will continue as a going concern.  As shown in the accompanying financial statements, the Company incurred a net loss of $15,750 and $85,495 for three and nine months ending July 31, 2011, and has a total accumulated deficit of $8,784,062. There is also a working capital deficiency of $796,624 and a stockholder deficiency of $762,435 as of July 31, 2011. The future of the Company is dependent upon its ability to obtain financing and upon future profitable operations from the development and sales of Kona Sea Salt. These factors raise substantial doubt that the Company will be able to continue as a going concern.

Management has plans to seek additional capital through private placement and public offerings of its common stock, and projects that revenue will increase in future years. There are no assurances, however, with respect to the future success of these plans.
 
NOTE C- RELATED PARTY TRANSACTIONS

In December 2003 the Board agreed to pay one of its members a commission of 4% of sales made to a Hawaiian distributor. The commission amount to be paid is based on sales consummated and approximately $13,000 was payable under this agreement as of July 31, 2011.
 
On November 2, 2009 the Company entered into an agreement with an entity created and controlled by certain members of its Board of Directors. The agreement involves the purchase by such entity of Bulk Kona Deep Sea Salt from unsold inventory at a price of $7.25 per kilogram. The Company estimates its direct cost for this material is approximately $5.00 per kilogram.  The purpose of this transaction is, in the absence of any other funding sources, to provide cash flow needed to maintain and grow operations so that the Company is able to produce enough Kona Deep Sea Salt to market and sell outside of Hawaii.  This program will end once the Company is able to attain positive cash flow sufficient to sustain such operations. Under this agreement, the Company shall have the right of first refusal to repurchase some or the entire product purchased by the related entity at a price of $8.50 per Kilogram if certain conditions are met. As of July 31, 2011 and 2010, the Company has received a total of $246,500 and $188,500 under this agreement. Of such amounts, $218,200 and $160,200 has been recorded as deferred revenue for product that has not yet been shipped.
 
In March 2009 the Company entered into an agreement with a Director. The Director’s Company to provide construction services in exchange for payment of $150,000.  As of the date of these financial statements, such amount has not yet been paid.
 
The Company has an unsecured demand notes payable – shareholder bearing an annual interest rate of 10% due on March 31, 2004. The notes are currently past maturity; however no demand for payment has been made (See Note D).
 
The Company has an unsecured demand notes payable – shareholder bearing an annual interest rate of 8% due on various dates through March 26, 2006. The notes are currently past maturity; however no demand for payment has been made (See Note D).

NOTE D- NOTES PAYABLE - RELATED PARTIES
 
Notes payable – related parties consists of the following as of July 31, 2011:

The Company has an unsecured demand notes payable – shareholder bearing an annual interest rate of 10% due on March 31, 2004. The notes are currently past maturity; however no demand for payment has been made (see Note C)
 
 
9

 
 
MERA PHARMACEUTICALS, INC.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED JULY 31, 2011 AND 2010
 
The Company has an unsecured demand notes payable – shareholder bearing an annual interest rate of 8% due on various dates through March 26, 2006. The notes are currently past maturity; however no demand for payment has been made (See Note 1 C).
 
The Company has an unsecured demand notes payable – shareholder bearing an annual interest rate of 10% due on March 31, 2004. The notes are currently past maturity; however no demand for payment has been made.
 
$
41,936
 
The Company has an unsecured demand notes payable – shareholder bearing an annual interest rate of 8% due on various dates through March 26, 2006. The notes are currently past maturity; however no demand for payment has been made.
   
10,000
 
Total notes payable, related parties
 
$
51,936
 

The Company accrued $1,248 and $1,248 for the three months ended July 31, 2011 and 2010, and $3,744 and $3,744 for the nine months ended July 31, 2011 and 2010, respectively, for interest expense due on notes payable-related parties.

NOTE E- STOCK HOLDERS EQUITY

(A)
Preferred Stock- The Company has 5,200 preferred shares authorized to be issued with the rights and preferences to be determined by the Board of Directors as of July 31, 2010 and 2011.

(B)
Stock Options- On November 7, 2004 the Board of Directors adopted the 2004 Stock Option Plan, authorizing issuance of options on up to 60 million shares of the Company’s common stock.  In December of 2004, the Board approved issuance of options to purchase approximately 48,000,000 shares of its common stock to existing officers, directors and employees, subject to shareholder approval of the plan. In May 2005, such approval was received. The fair value of the options on the grant date was $480,000 calculated using the Black-Scholes Option Pricing Model. As of July 31, 2011 approximately 11,215,000 were deemed vested based on length of service with the Company since the date the Company’s Plan of Reorganization was approved. Terminated employees who have elected not to exercise options have forfeited their options. Approximately 37,000,000 total options have been forfeited since the adoption of the Stock Option Plan.

The following table summarizes the transactions of the Company’s stock options for the two-year period ended July 31, 2011:
 
   
Number
of Shares
   
Weighted Average Exercise Price
 
Options outstanding, July 31, 2009
   
12,430,000
   
$
0.01
 
Options granted
   
-
     
-
 
Options exercised
   
-
     
-
 
Options forfeited
   
(1,215,000)
     
0.01
 
Options outstanding, July 31, 2010
   
11,215,000
   
$
0.01
 
Options granted
   
-
     
-
 
Options exercised
   
-
     
-
 
Options forfeited
   
-
     
-
 
Options outstanding, July 31,2011
   
11,215,000
   
$
0.01
 
 
 
10

 

MERA PHARMACEUTICALS, INC.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED JULY 31, 2011 AND 2010

July 31, 2011 Options Outstanding
   
Options Exercisable
 
Range of
Exercise Price
   
Number
Outstanding at
April 30, 2011
 
Weighted Average
Remaining
Contractual Life
 
Weighted Average
Exercise Price
   
Number
Exercisable at
April 30, 2011
   
Weighted Average
Exercise Price
 
$
.01
     
11,215,000
 
1.83 years
 
$
.01
     
11,215,000
   
$
.01
 
 
July 31, 2010 Options Outstanding
   
Options Exercisable
Range of
 Exercise Price
   
Number
Outstanding at
April 30, 2010
 
Weighted Average
Remaining
Contractual Life
 
Weighted Average
Exercise Price
   
Number
Exercisable at
April 30, 2010
   
Weighted Average
Exercise Price
 
$
.01
     
11,215,000
 
2.83 years
 
$
.01
     
11,215,000
   
$
.01
 

NOTE F- LEGAL PROCEEDINGS
 
On June 22, 2011, Michael Broby, a former consultant filed a suit in the 3rd Circuit Court, State of Hawaii courts against Mera Pharmaceuticals, Inc. The complaint alleges breach of contract and breach of covenant of good faith and fair dealing arising out of a commission contract and is seeking damages in excess of $50,000.  Mera management is planning to vigorously defend themselves against this claim, as they believe there is no merit.

NOTE G- RECLASSIFICATIONS

Certain amounts from prior periods have been reclassified to conform to the current period presentation.  These reclassifications had no impact on the Company’s net loss or cash flows.
 
NOTE H- SUBSEQUENT EVENT
 
Merger
 
On June 15, 2012, Mera Pharmaceuticals, Inc. (the “Company”) entered into a Share Exchange Agreement (the “Agreement”) with Villari Family Centers, Inc., a Florida corporation (“VFC”), and the shareholders of VFC. Pursuant to the terms of the Agreement, the VFC shareholders exchanged 100% of their shares of VFC for shares of the Company’s Series C Convertible Preferred Stock, which, upon conversion, will constitute 95% of the Company’s common voting stock on a fully diluted basis as of the date of closing. The Company will account for this transaction as a reverse merger.

In connection with the issuance of the Series C Convertible Preferred Stock, the Board of Directors and Holders of a Majority of the Voting Interests of the Company has ratified the increase of its authorized common stock to 18,000,000,000 shares.

The rights and preference of the Series C stockholders rank in parity with the Corporation’s Common Stock and Series A and Series B Preferred Stock. The Series C is convertible mandatorily on June 14, 2013 or at the option of 51% of its holders into their proportionate shares of common stock on a fully diluted basis.  The Series C will be cancelled once it is redeemed.
 
Additionally, in connection with the merger, the Series A and B preferred stock automatically converts into an aggregate of 9,529,761 shares of the Company's common stock, resulting in total common stock issued and onstanding of 557,299,676, post merger.
 
 
11

 

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements

This Report contains forward-looking statements within the meaning of section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), including statements that include the words "believes," "expects," "estimates," "anticipates" or similar expressions.  Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to differ materially from those expressed or implied by such forward-looking statements.  Risk factors include, but are not limited to, our ability to raise or generate additional capital; our ability to cost-effectively manufacture our products on a commercial scale; the concentration of our current customer base; competition; our ability to comply with applicable regulatory requirements; potential need for expansion of our production facility; the potential loss of a strategic relationship; inability to attract and retain key personnel; management's ability to effectively manage our growth; difficulties and resource constraints in developing new products; protection and enforcement of our intellectual property; compliance with environmental laws; climate uncertainty; currency fluctuations; exposure to product liability lawsuits; and control of our management and affairs by principal stockholders.

The reader should carefully consider, together with the other matters referred to herein, the information contained under the caption "Risk Factors" in our Annual Report on Form 10-K for a more detailed description of these significant risks and uncertainties.  We caution the reader, however, that these factors may not be exhaustive.

Since inception, our primary operating activities have consisted of basic research and development and production process development, recruiting personnel, purchasing operating assets, raising capital and sales of product.  From September 16, 2002, the effective date of our plan of reorganization, through July 31, 2011 we had an accumulated deficit of $8,784,062. Our losses to date have resulted primarily from costs incurred in research and development, production costs and from general and administrative expenses associated with operations.  We expect to continue to incur smaller operating losses through the current fiscal year.  We also expect to have quarter-to-quarter and year-to-year fluctuations in revenues, expenses and losses, some of which could be significant.

We have a limited operating history.  An assessment of our prospects should include the technology risks, market risks, expenses and other difficulties frequently encountered by early-stage operating companies, and particularly companies attempting to enter competitive industries with significant technology risks and barriers to entry.  We have attempted to address these risks by, among other things, hiring and retaining highly qualified persons, diversifying our customer base and expanding revenue sources, e.g., by performing other contract services and increasing efforts to sell raw materials to other product formulators.  However, our best efforts cannot guarantee that we will overcome these risks in a timely manner, if at all.

Results of Operations

Revenues

Revenue increased 29% for the three months ending July 31, 2011 to $86,819 compared to $67,115 for the three months ending July 31, 2010, and increased 6% for the nine months ended July 31, 2011 to $238,707 compared to $224,743 for the nine months ended July 31, 2010.  The increase in revenues was due primarily to increased sales of our AstaFactor nutraceutical supplement.  We had several large international AstaFactor sales in first quarter 2011 that did not occur in first quarter 2010. Additionally we ran several promotions and discounts on AstaFactor which generated increased customer response and sales. We plan to continue such promotions for the foreseeable future and believe that we will maintain corresponding increases in year over year revenues.

Additionally, the Company had a one time, large bulk sea-salt sale that occurred in the first quarter of 2010, which did not occur in the same period for 2011. Had the large bulk sea-salt sale not occurred in 2010, our nine month revenue 2011 would have increased 18% in comparison to the previous year.  Our expectation is that revenue will increase slightly for the rest of the 2010-2011 fiscal year.
 
 
12

 

Cost of Sales

For the three months ending July 31, 2011, cost of goods sold increased by $284  -- $284 versus $0 for the three months ending  July 31, 2010. For the nine month period ending July 31, 2011, cost of goods increased 35% -- $14,027 versus $10,401 for the nine months ended July 31, 2010.  The primary factor that increased cost of goods sold was increased product sales. This trend is expected to continue as the Company foresees continued increases in sales of its products.

Research and Development Costs

Research and development costs decreased to $40,564 for the three months ending July 31, 2011 compared $70,262 to the three months ending July 31, 2010, a decline of 42%.  For the nine month period ending July 31, 2011, research and development costs decreased 37% -- $127,788 versus $203,667 for the nine months ended July 31, 2010.  The decrease was due primarily to cost cutting measures, and due to a re-focus of the Company on production of its Sea Salt product line.

Selling, General and Administrative Expenses

Selling, general and administrative expenses increased to $63,913 for the three months ending July 31, 2011 as compared to $38,284 the three months ending July 31, 2010, an increase of 67%, and increased to $188,218 for the nine months ended July 31, 2011 versus $145,421 for the nine months ended July 31, 2010. The increase was due primarily to compensation expense that was accrued for the Company’s CEO during fiscal 2011 that was not incurred in fiscal 2010.

Interest Expense

For the three months ended July 31, 2011 and 2010, interest expense was $1,248 and $1,248 respectively. For the nine months ended July 31, 2011 and 2010, interest expense was $3,744 and $3,744 respectively. Debt was neither incurred nor paid during either period.

Off-Balance Sheet Arrangements
 
We don't have any off-balance sheet arrangements, financings, or other relationships with unconsolidated entities or other persons, also known as "special purpose entities"(SPEs).
 
Critical Accounting Policies
 
Our financial statements have been prepared in accordance with accounting policies generally accepted in the United States of America. Our discussion and analysis of our financial condition and results of operations are based on these financial statements. The preparation of these financial statements requires the application of accounting policies in addition to certain estimates and judgments by our management. Our estimates and judgments are based on currently available information, historical results and other assumptions we believe are reasonable. Actual results could differ from these estimates.
 
There have been no material changes to the critical accounting policies disclosed in our Annual Report on Form 10-K for the year ended October 31, 2010.
 
Recent Accounting Pronouncements - In December 2011, FASB issued Accounting Standards Update 2011-11, Balance Sheet - Disclosures about Offsetting Assets and Liabilities” to enhance disclosure requirements relating to the offsetting of assets and liabilities on an entity's balance sheet. The update requires enhanced disclosures regarding assets and liabilities that are presented net or gross in the statement of financial position when the right of offset exists, or that are subject to an enforceable master netting arrangement. The new disclosure requirements relating to this update are retrospective and effective for annual and interim periods beginning on or after January 1, 2013. The update only requires additional disclosures, as such; we do not expect that the adoption of this standard will have a material impact on our results of operations, cash flows or financial condition.
 
Going Concern

For a discussion of going concern issues, see Note B to our financial statements in Part 1, Item 1 to this quarterly report.
 
 
13

 
 
Liquidity and Capital Resources

The Company currently does not have enough cash to satisfy its minimum cash requirements for the next twelve months. The future of the Company is dependent upon its ability to obtain financing and upon future profitable operations from the development and sales of Kona Sea Salt.  

Management has plans to seek additional capital through private placement and public offerings of its common stock, and projects that revenue will increase in future years. There are no assurances, however, with respect to the future success of these plans.
 
The present state of the Company's liquidity and capital resources raises substantial doubt about its ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company's ability to raise additional capital and implement its business plan.

ITEM 4.  CONTROLS AND PROCEDURES

An evaluation was carried out under the supervision and with the participation of the Company’s management, including its principal executive officer and principal financial officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Report. Based upon that evaluation, the principal executive officer and principal financial officer concluded that those disclosure controls and procedures were not effective as of July 31, 2011, because we do not have sufficient staff to segregate responsibilities and no written documentation of internal control policies. Additionally, our annual report on Form 10-K for the year ended October 31, 2010 and our quarterly report on Form 10-Q for the quarter ended July 31, 2011 were not filed within the time periods specified in the SEC's rules. We plan to seek to correct these deficiencies during the current fiscal year or the next.

During the quarterly period covered by this Report, there were no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

None.

ITEM 2.  UNREGESTERED SALE OF SECURITES AND USE OF PROCEEDS

None.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.  REMOVED AND RESERVED


ITEM 5.  OTHER INFORMATION

None.
 
 
14

 

ITEM 6.  EXHIBITS

Certification of Chief Executive Officer pursuant to Rule 13a – 14 (a) of the Securities Exchange Act of 1934 (filed herewith electronically).

Certification of Principal Financial and Accounting Officer pursuant to Rule 13a – 14 (a) of the Securities Exchange Act of 1934 (filed herewith electronically).

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith electronically).

Certification of Principal Financial and Accounting Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes – Oxley Act of 2002 (filed herewith electronically)
 
 
15

 
 
SIGNATURES

Pursuant to the requirements of the Exchange Act, the Registrant has duly caused this Quarterly Report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized.
 
  MERA PHARMACEUTICALS, INC.  
       
Dated:  July 26, 2012
By:
/s/ Charles Gary Spaniak, Sr.  
   
Charles Gary Spaniak, Sr.
 
   
Chief Executive Officer
 
       
  By: /s/ Lawrence H. Wolfe  
    Lawrence H. Wolfe  
    Principal Financial and Accounting Officer  
 
 
16
EX-31.1 2 mrpi_ex311.htm CERTIFICATION mrpi_ex311.htm
Exhibit 31.1
 
CERTIFICATIONS

I, Charles Gary Spaniak, Sr., certify that:

1.  I have reviewed this quarterly report on Form 10-Q of Mera Pharmaceuticals, Inc.;

2.  Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.  Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.  The Company's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

a)  
designed such disclosure controls and procedures to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b)  
evaluated the effectiveness of the Company's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and

c)  
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.  The Company's other certifying officers and I have disclosed, based on our most recent evaluation, to the Company's auditors and the audit committee of Company's board of directors (or persons performing the equivalent functions):

a)  
all significant deficiencies in the design or operation of internal controls which could adversely affect the Company’s ability to record, process, summarize and report financial data and have identified for the Company's auditors any material weaknesses in internal controls; and

b)  
any fraud, whether or not material, that involves management or other employees who have a significant role in the Company's internal controls; and

6.  The Company's other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
 
Date: July 26, 2012
By:
/s/ Charles Gary Spaniak, Sr.  
    Charles Gary Spaniak, Sr.  
    Chief Executive Officer  
 
EX-31.2 3 mrpi_ex312.htm CERTIFICATION mrpi_ex312.htm
Exhibit 31.2
 
CERTIFICATIONS

I, Lawrence H. Wolfe, certify that:

1.  I have reviewed this quarterly report on Form 10-Q of Mera Pharmaceuticals, Inc.;

2.  Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.  Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.  The Company's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

d)  
designed such disclosure controls and procedures to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

e)  
evaluated the effectiveness of the Company's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and

f)  
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.  The Company's other certifying officers and I have disclosed, based on our most recent evaluation, to the Company's auditors and the audit committee of Company's board of directors (or persons performing the equivalent functions):

c)  
all significant deficiencies in the design or operation of internal controls which could adversely affect the Company’s ability to record, process, summarize and report financial data and have identified for the Company's auditors any material weaknesses in internal controls; and

d)  
any fraud, whether or not material, that involves management or other employees who have a significant role in the Company's internal controls; and

6.  The Company's other certifying officers and I have indicated in this quarterly report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
 
Date: July 26, 2012
By:
/s/ Lawrence H. Wolfe  
    Lawrence H. Wolfe  
    Principal Financial and Accounting Officer  
 
EX-32.1 4 mrpi_ex321.htm CERTIFICATION mrpi_ex321.htm
Exhibit 32.1

CERTIFICATION PURSUANT TO
18 UNITED STATES CODE SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Charles Gary Spaniak, Sr., Chief Executive Officer of Mera Pharmaceuticals, certify that (1) Mera Pharmaceuticals, Inc.’s Form 10-Q for the quarter ended July 31, 2011 fully complies with the requirements of Section 3 (a) or 15 (d) of the Securities Exchange Act of 1934 and (ii) the information contained in the Form 10-Q for the quarter ended July 31, 2011 fairly presents, in all material respects, the financial condition and the results of operations of Mera Pharmaceuticals, Inc.
 
Date: July 26, 2012
By:
/s/ Charles Gary Spaniak, Sr.  
    Charles Gary Spaniak, Sr.  
    Chief Executive Officer  

 
EX-32.2 5 mrpi_ex322.htm CERTIFICATION mrpi_ex322.htm
Exhibit 32.2

CERTIFICATION PURSUANT TO
18 UNITED STATES CODE SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, Lawrence H. Wolfe., Principal Financial and Accounting Officer  of Mera Pharmaceuticals, certify that (1) Mera Pharmaceuticals, Inc.’s Form 10-Q for the quarter ended July 31, 2011 fully complies with the requirements of Section 3 (a) or 15 (d) of the Securities Exchange Act of 1934 and (ii) the information contained in the Form 10-Q for the quarter ended July 31, 2011 fairly presents, in all material respects, the financial condition and the results of operations of Mera Pharmaceuticals, Inc.
 
Date: July 26, 2012
By:
/s/ Lawrence H. Wolfe  
    Lawrence H. Wolfe  
    Principal Financial and Accounting Officer
EX-101.INS 6 mrpi-20110731.xml XBRL INSTANCE DOCUMENT 0000837490 2011-05-01 2011-07-31 0000837490 2010-10-31 0000837490 2010-05-01 2010-07-31 0000837490 2010-11-01 2011-07-31 0000837490 2009-11-01 2010-07-31 0000837490 2011-07-31 0000837490 2009-10-31 0000837490 2010-07-31 0000837490 2012-07-26 iso4217:USD xbrli:shares iso4217:USD xbrli:shares MERA PHARMACEUTICALS INC 0000837490 10-Q 2011-07-31 false --10-31 No No Yes Smaller Reporting Company 2011 5940 4008 8864 14165 14804 50593 8034 4144 0 32420 50519 30045 73357 84782 373661 427081 750297 847217 0 0 54777 54777 7968873 7968873 -676940 -762435 73357 84782 <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0"><b>NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES</b></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0"><b><i>&#160;</i></b></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0"><b><i>Description of Business</i></b></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">Organization - Mera Pharmaceuticals, Inc. (the &#147;Company&#148; or &#147;Mera&#148;), originally was seeking to develop and commercializes natural products from microalgae using its proprietary, large-scale photobioreactor technology.</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">During 2009, the Company switched its focus to engaging in the development of Sea Salt for sale in commercial and consumer uses. The salt is concentrated, low sodium and organic. The water used to produce the salt is drawn from an ocean depth of one-half mile. It is different in chemical composition from other sea salts because it comes from deep-sea water. It contains less sodium and more potassium, as well as higher concentrations of trace minerals. The Company's operations are located in Kailua-Kona, Hawaii.</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0"><b><i>Basis of Presentation</i></b></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the nine-month period ended July 31, 2011 are not necessarily indicative of the results that may be expected for the year ending October 31, 2011. For further information, refer to the financial statements and footnotes thereto for the year ended October 31, 2010, included in Form 10-K filed with the Securities and Exchange Commission.</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">The preparation of the Company&#146;s Financial Statements requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and the related disclosure of contingent assets and liabilities at the date of the Financial Statements and the reported amounts of revenues and expenses during the reporting period.&#160;&#160;The more significant areas requiring the use of management&#146;s estimates and assumptions relate to depreciation and amortization calculations; inventory valuations; asset impairments (including impairments of long-lived assets); valuation allowances for deferred tax assets; reserves for contingencies and litigation; and the fair value and&#160;&#160;&#160;accounting&#160;&#160;&#160;treatment of financial instruments.&#160;&#160;The Company bases its estimates on the Company's historical experience and on various other assumptions that are believed to be reasonable under the circumstances.&#160;&#160;Accordingly, actual results may differ significantly from these estimates under different assumptions or conditions.</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0"><b><i>Cash and Cash Equivalents</i></b> - The Company considers all highly liquid debt securities purchased with original or remaining maturities of three months or less to be cash equivalents. The carrying value of cash equivalents approximates fair value.</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0"><b><i>Use of Estimates</i></b> - The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities, at the date of these financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.&#160;&#160;Significant estimates include valuation of inventory, valuation of deferred tax assets and impairment of property and equipment.</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0"><b><i>Fair Value of Financial Instruments</i></b> - The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses approximate fair market value because of the short maturity of those instruments.&#160;&#160;Notes payable approximate fair value.</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0"><b><i>Accounts Receivable</i></b> - The Company performs ongoing credit evaluations of customers, and generally does not require collateral. Allowances are maintained for potential credit losses and returns and such losses have been within management&#146;s expectations.</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0"><b><i>Credit Risk</i></b> - It is the Company&#146;s practice to place its cash equivalents in either high quality money market securities or to invest in short term corporate bonds.&#160;&#160;Certain amounts of such funds might not be insured by the Federal Deposit Insurance Corporation.<b>&#160;&#160;&#160;</b> However, the Company considers its credit risk associated with cash and cash equivalents to be minimal.</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0"><b><i>Inventories</i></b> - Inventories are stated at the lower of cost (which approximates first-in, first-out) or market.&#160;&#160;At July 31, 2011, inventories consisted of $742,736 of work in process, $61,771 of finished goods, $68,768 of other inventory assets, and $19,338 of raw materials.&#160;&#160;Management has recorded a full valuation allowance for obsolete and excess inventory totaling $892,613.</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 8pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: center">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; font: bold 8pt/115% Times New Roman, Times, Serif; text-align: center"><b>July 31,&#160;July 31,</b></td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: center">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: center">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: center">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; font: bold 8pt/115% Times New Roman, Times, Serif; text-align: center"><b>2011</b></td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: center">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: center">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; font: bold 8pt/115% Times New Roman, Times, Serif; text-align: center"><b>2010</b></td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td colspan="2" style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td colspan="2" style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="width: 76%; font: 8pt/115% Times New Roman, Times, Serif">Raw Materials</td> <td style="width: 1%; font: 8pt/115% Times New Roman, Times, Serif; text-align: right">&#160;</td> <td style="width: 1%; font: 8pt/115% Times New Roman, Times, Serif">$</td> <td style="width: 9%; font: 8pt/115% Times New Roman, Times, Serif; text-align: right">19,338</td> <td style="width: 1%; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="width: 1%; font: 8pt/115% Times New Roman, Times, Serif; text-align: right">&#160;</td> <td style="width: 1%; font: 8pt/115% Times New Roman, Times, Serif">$</td> <td style="width: 9%; font: 8pt/115% Times New Roman, Times, Serif; text-align: right">19,338</td> <td style="width: 1%; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">Work In Process</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">742,736</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">742,736</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">Inventory Asset</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">68,768</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">72,824</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">Finished Goods</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">&#160;</td> <td style="border-bottom: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="border-bottom: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif; text-align: right">61,771</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">&#160;</td> <td style="border-bottom: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="border-bottom: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif; text-align: right">61,771</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">892,613</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">896,669</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">Inventories Allowance</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">&#160;</td> <td style="border-bottom: black 2.25pt double; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="border-bottom: black 2.25pt double; font: 8pt/115% Times New Roman, Times, Serif; text-align: right">(892,613)</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">&#160;</td> <td style="border-bottom: black 2.25pt double; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="border-bottom: black 2.25pt double; font: 8pt/115% Times New Roman, Times, Serif; text-align: right">(896,669)</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">&#160;</td> <td style="border-bottom: black 2.25pt double; font: 8pt/115% Times New Roman, Times, Serif">$</td> <td style="border-bottom: black 2.25pt double; font: 8pt/115% Times New Roman, Times, Serif; text-align: right">-</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">&#160;</td> <td style="border-bottom: black 2.25pt double; font: 8pt/115% Times New Roman, Times, Serif">$</td> <td style="border-bottom: black 2.25pt double; font: 8pt/115% Times New Roman, Times, Serif; text-align: right">-</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> </table> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0"><b><i>Revenue Recognition</i></b> - Product revenue is recognized upon shipment to customers. Contract services revenue is recognized as services are performed on a cost reimbursement basis. Royalties are recognized upon receipt. The Company recognizes revenue when the price is fixed and determinability persuasive evidence of an arrangement exists, the products are shipped and collectability is reasonable assured.</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0"><b><i>Plant and Equipment, net</i></b> - Plant and equipment are stated at cost less accumulated depreciation. Depreciation is recorded principally using the straight-line method, based on the estimated useful lives of the assets (property and plant, 10-40 years; machinery and equipment, 3-10 years). When applicable, leasehold improvements and capital leases are amortized over the lives of respective leases, or the service lives of the improvements, whichever is less.</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">Expenditures for renewals and improvements that significantly extend the useful life of an asset are capitalized.&#160;&#160;The costs of software with an expected life of more than one year, and used in the business operations are capitalized and amortized over their expected useful lives.&#160;&#160;Expenditures for maintenance and repairs are charged to operations when incurred.&#160;&#160;When assets are sold or retired, the cost of the asset and the related accumulated depreciation are removed from the accounts and any gain or loss is recognized at such time.</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">Impairment of Long Lived Assets and Long Lived Assets to be Disposed Of &#150; ASC 360 &#147;Accounting for the Impairment or Disposal of Long-Lived Assets&#148; establishes the accounting model for long-lived assets to be disposed of by sale and applies to all long-lived assets, including discontinued operations. This statement requires those long-lived assets be measured at the lower of carrying amount or fair value less cost to sell.</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0"><b><i>Stock Issued For Services</i></b> - In December 2004, the FASB issued ASC No. 718, Compensation &#150; Stock Compensation (&#147;ASC 718&#148;).&#160; Under ASC 718, companies are required to measure the compensation costs of share-based compensation arrangements based on the grant-date fair value and recognize the costs in the financial statements over the period during which employees are required to provide services. Share-based compensation arrangements include stock options, restricted share plans, performance-based awards, share appreciation rights and employee share purchase plans.&#160; As such, compensation cost is measured on the date of grant at their fair value.&#160; Such compensation amounts, if any, are amortized over the respective vesting periods of the option grant.&#160; The Company applies this statement prospectively.</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">Equity instruments (&#147;instruments&#148;) issued to persons other than employees are recorded on the basis of the fair value of the instruments, as required by ASC 718.&#160; ASC No. 505, Equity Based Payments to Non-Employees (&#147;ASC 505&#148;) defines the measurement date and recognition period for such instruments.&#160; In general, the measurement date is (a) when a performance commitment, as defined, is reached or (b) when the earlier of (i) the non-employee performance is complete or (ii) the instruments are vested. The measured value related to the instruments is recognized over a period based on the facts and circumstances of each particular grant as defined in the ASC 505.</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0"><b><i>Research and Development Costs </i></b>- Generally accepted accounting principles state that costs that provide no discernible future benefits, or allocating costs on the basis of association with revenues or among several accounting periods that serve no useful purpose, should be charged to expense in the period occurred.&#160;&#160;ASC 350 &#147;Accounting for Research and Development Costs&#148; requires that certain costs be charged to current operations including, but not limited to:&#160;&#160;salaries and benefits; contract labor; consulting and professional fees; depreciation; repairs and maintenance on operational assets used in the production of prototypes; testing and modifying product and service capabilities and design; and, other similar costs.</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0"><b><i>Income Taxes</i></b> - The Company uses the asset and liability method of accounting for income taxes as required by ASC 740 &#147;Accounting for Income Taxes&#148;. ASC requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax basis of certain assets and liabilities. Since its inception, the Company has incurred net operating losses. Accordingly, no provision has been made for income taxes. Statutory taxes not based on income are included in general and administrative expenses.</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0"><b><i>Loss Per Share</i></b> - The Company computed basic and diluted loss per share amounts for July 31, 2011 and 2010 pursuant to the ASC 260, &#147;Earnings per Share.&#148;&#160;&#160;The assumed effects of the exercise of 11,215,000 shares of outstanding stock options, and conversion of 833,333 shares of convertible preferred stock series A and 8,695,429, shares of convertible preferred stock series B were anti-dilutive and, accordingly, dilutive per share amounts have not been presented in the accompanying statements of operations.</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0"><b><i>Concentrations</i></b>- During 2010 and 2011, the Company obtains 100% of its salt from one source.</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">As of July 31, 2011 and 2010, the Company has accounts receivable balances that exceed 10% from 4 and 2 customers, respectively.</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <table align="center" cellspacing="0" cellpadding="0" style="font: 8pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="width: 40%; border: black 1.5pt solid; font: bold 8pt/115% Times New Roman, Times, Serif; padding-top: 1.5pt; padding-right: 1.5pt; padding-left: 1.5pt">&#160;</td> <td style="width: 30%; border: black 1.5pt solid; font: bold 8pt/115% Times New Roman, Times, Serif; padding-top: 1.5pt; padding-right: 1.5pt; padding-left: 1.5pt; text-align: center"><b>2011</b></td> <td style="width: 30%; border: black 1.5pt solid; font: bold 8pt/115% Times New Roman, Times, Serif; padding-top: 1.5pt; padding-right: 1.5pt; padding-left: 1.5pt; text-align: center"><b>2010</b></td></tr> <tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="border-left: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif; padding-top: 1.5pt; padding-right: 1.5pt; padding-left: 1.5pt">Customer A</td> <td style="border-right: black 1.5pt solid; border-left: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif; padding-top: 1.5pt; padding-right: 1.5pt; padding-left: 1.5pt; text-align: center">21%</td> <td style="border-right: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif; padding-top: 1.5pt; padding-right: 1.5pt; padding-left: 1.5pt; text-align: center">N/A</td></tr> <tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="border-left: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif; padding-top: 1.5pt; padding-right: 1.5pt; padding-left: 1.5pt">Customer B</td> <td style="border-right: black 1.5pt solid; border-left: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif; padding-top: 1.5pt; padding-right: 1.5pt; padding-left: 1.5pt; text-align: center">15%</td> <td style="border-right: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif; padding-top: 1.5pt; padding-right: 1.5pt; padding-left: 1.5pt; text-align: center">10%</td></tr> <tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="border-left: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif; padding-top: 1.5pt; padding-right: 1.5pt; padding-left: 1.5pt">Customer C</td> <td style="border-right: black 1.5pt solid; border-left: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif; padding-top: 1.5pt; padding-right: 1.5pt; padding-left: 1.5pt; text-align: center">13%</td> <td style="border-right: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif; padding-top: 1.5pt; padding-right: 1.5pt; padding-left: 1.5pt; text-align: center">N/A</td></tr> <tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="border-left: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif; padding-top: 1.5pt; padding-right: 1.5pt; padding-left: 1.5pt">Customer D</td> <td style="border-right: black 1.5pt solid; border-left: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif; padding-top: 1.5pt; padding-right: 1.5pt; padding-left: 1.5pt; text-align: center">10%</td> <td style="border-right: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif; padding-top: 1.5pt; padding-right: 1.5pt; padding-left: 1.5pt; text-align: center">N/A</td></tr> <tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="border-bottom: black 1.5pt solid; border-left: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif; padding-top: 1.5pt; padding-right: 1.5pt; padding-left: 1.5pt">Customer E</td> <td style="border: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif; padding-top: 1.5pt; padding-right: 1.5pt; padding-left: 1.5pt; text-align: center">N//A</td> <td style="border-right: black 1.5pt solid; border-bottom: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif; padding-top: 1.5pt; padding-right: 1.5pt; padding-left: 1.5pt; text-align: center">38%</td></tr> </table> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">As of July 31, 2011 and 2010, the Company has a sales concentration that exceeded 10% to 1 and 1&#160;customer, respectively.</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <table align="center" cellspacing="0" cellpadding="0" style="font: 8pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="width: 40%; border: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif; padding-top: 1.5pt; padding-right: 1.5pt; padding-left: 1.5pt">&#160;</td> <td style="width: 30%; border: black 1.5pt solid; font: bold 8pt/115% Times New Roman, Times, Serif; padding-top: 1.5pt; padding-right: 1.5pt; padding-left: 1.5pt; text-align: center"><b>2011</b></td> <td style="width: 30%; border: black 1.5pt solid; font: bold 8pt/115% Times New Roman, Times, Serif; padding-top: 1.5pt; padding-right: 1.5pt; padding-left: 1.5pt; text-align: center"><b>2010</b></td></tr> <tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="border-left: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif; padding-top: 1.5pt; padding-right: 1.5pt; padding-left: 1.5pt">Customer A</td> <td style="border-right: black 1.5pt solid; border-left: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif; padding-top: 1.5pt; padding-right: 1.5pt; padding-left: 1.5pt; text-align: center">11%</td> <td style="border-right: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif; padding-top: 1.5pt; padding-right: 1.5pt; padding-left: 1.5pt; text-align: center">N/A</td></tr> <tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="border-bottom: black 1.5pt solid; border-left: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif; padding-top: 1.5pt; padding-right: 1.5pt; padding-left: 1.5pt">Customer B</td> <td style="border: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif; padding-top: 1.5pt; padding-right: 1.5pt; padding-left: 1.5pt; text-align: center">N/A</td> <td style="border-right: black 1.5pt solid; border-bottom: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif; padding-top: 1.5pt; padding-right: 1.5pt; padding-left: 1.5pt; text-align: center">35%</td></tr> </table> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0"><b><i>Recent Accounting Pronouncements: </i></b><font style="font: 8pt Times New Roman, Times, Serif">In December 20I I</font>, FASB issued Accounting Standards Update 20I 1-11, Balance Sheet- Disclosures about Offsetting Assets and Liabilities&#34; to enhance disclosure requirements relating to the offsetting of assets and liabilities on an entity's balance sheet. The update requires enhanced disclosures regarding assets and liabilities that are presented net or gross in the statement of fmancial position when the right of offset exists, or that are subject to an enforceable master netting arrangement. The new disclosure requirements relating to this update are retrospective and effective for annual and interim periods beginning on or after January 1, 2013. The update only requires additional disclosures, as such; we do not expect that the adoption of this standard will have a material impact on our results of operations, cash flows or fmancial condition.</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0"><b><i></i></b></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center">&#160;</p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0"><b>NOTE 2. GOING CONCERN</b></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">The accompanying financial statements have been prepared assuming the Company will continue as a going concern.&#160;&#160;As shown in the accompanying financial statements, the Company incurred a net loss of $15,750 and $85,495 for three and nine months ending July 31, 2011, and has a total accumulated deficit of $8,784,062. There is also a working capital deficiency of $796,624 and a stockholder deficiency of $762,435 as of July 31, 2011. The future of the Company is dependent upon its ability to obtain financing and upon future profitable operations from the development and sales of Kona Sea Salt. These factors raise substantial doubt that the Company will be able to continue as a going concern.</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">Management has plans to seek additional capital through private placement and public offerings of its common stock, and projects that revenue will increase in future years. There are no assurances, however, with respect to the future success of these plans.</p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="margin: 0; font: 8pt Times New Roman, Times, Serif"></p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0"><b>NOTE E- STOCK HOLDERS EQUITY</b></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%; font: 8pt Times New Roman, Times, Serif"> <tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="width: 5%; font: 8pt/115% Times New Roman, Times, Serif; text-align: center">(A)</td> <td style="width: 95%; font: 8pt/115% Times New Roman, Times, Serif">Preferred Stock- The Company has 5,200 preferred shares authorized to be issued with the rights and preferences to be determined by the Board of Directors as of July 31, 2010 and 2011.</td></tr> </table> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%; font: 8pt Times New Roman, Times, Serif"> <tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="width: 5%; font: 8pt/115% Times New Roman, Times, Serif; text-align: center">(B)</td> <td style="width: 95%; font: 8pt/115% Times New Roman, Times, Serif">Stock Options- On November 7, 2004 the Board of Directors adopted the 2004 Stock Option Plan, authorizing issuance of options on up to 60 million shares of the Company&#146;s common stock.&#160;&#160;In December of 2004, the Board approved issuance of options to purchase approximately 48,000,000 shares of its common stock to existing officers, directors and employees, subject to shareholder approval of the plan. In May 2005, such approval was received. The fair value of the options on the grant date was $480,000 calculated using the Black-Scholes Option Pricing Model. As of July 31, 2011 approximately 11,215,000 were deemed vested based on length of service with the Company since the date the Company&#146;s Plan of Reorganization was approved. Terminated employees who have elected not to exercise options have forfeited their options. Approximately 37,000,000 total options have been forfeited since the adoption of the Stock Option Plan.</td></tr> </table> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">The following table summarizes the transactions of the Company&#146;s stock options for the two-year period ended July 31, 2011:</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 8pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: center">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; font: 8pt Times New Roman, Times, Serif"> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Number</b></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>of Shares</b></p></td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: center">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: center">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; font: bold 8pt/115% Times New Roman, Times, Serif; text-align: center"><b>Weighted Average Exercise Price</b></td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="width: 76%; font: 8pt/115% Times New Roman, Times, Serif">Options outstanding, July 31, 2009</td> <td style="width: 1%; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="width: 1%; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="width: 9%; font: 8pt/115% Times New Roman, Times, Serif; text-align: right">12,430,000</td> <td style="width: 1%; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="width: 1%; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="width: 1%; font: 8pt/115% Times New Roman, Times, Serif">$</td> <td style="width: 9%; font: 8pt/115% Times New Roman, Times, Serif; text-align: right">0.01</td> <td style="width: 1%; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">Options granted</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">-</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">-</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">Options exercised</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">-</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">-</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">Options forfeited</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="border-bottom: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="border-bottom: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif; text-align: right">(1,215,000)</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="border-bottom: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="border-bottom: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif; text-align: right">0.01</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">Options outstanding, July 31, 2010</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="border-bottom: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="border-bottom: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif; text-align: right">11,215,000</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="border-bottom: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif">$</td> <td style="border-bottom: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif; text-align: right">0.01</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">Options granted</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">-</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">-</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">Options exercised</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">-</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">-</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">Options forfeited</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="border-bottom: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="border-bottom: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif; text-align: right">-</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="border-bottom: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="border-bottom: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif; text-align: right">-</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">Options outstanding, July 31,2011</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="border-bottom: black 2.25pt double; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="border-bottom: black 2.25pt double; font: 8pt/115% Times New Roman, Times, Serif; text-align: right">11,215,000</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="border-bottom: black 2.25pt double; font: 8pt/115% Times New Roman, Times, Serif">$</td> <td style="border-bottom: black 2.25pt double; font: 8pt/115% Times New Roman, Times, Serif; text-align: right">0.01</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> </table> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0"><font style="font-size: 10pt">&#160;</font><font style="font-size: 8pt">&#160;</font>&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 8pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td colspan="11" style="border-bottom: black 1.5pt solid; font: bold 8pt/115% Times New Roman, Times, Serif; text-align: center"><b>July 31, 2011&#160;Options Outstanding</b></td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: center">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: center">&#160;</td> <td colspan="6" style="border-bottom: black 1.5pt solid; font: bold 8pt/115% Times New Roman, Times, Serif; text-align: center"><b>Options Exercisable</b></td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: center">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td colspan="2" style="border-bottom: black 1.5pt solid; font: 8pt Times New Roman, Times, Serif"> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Range of</b></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Exercise Price</b></p></td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: center">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: center">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; font: 8pt Times New Roman, Times, Serif"> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Number</b></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Outstanding at</b></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>April 30, 2011</b></p></td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: center">&#160;</td> <td style="border-bottom: black 1.5pt solid; font: bold 8pt/115% Times New Roman, Times, Serif; text-align: center"><b>Weighted Average Remaining Contractual Life</b></td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: center">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; font: bold 8pt/115% Times New Roman, Times, Serif; text-align: center"><b>Weighted Average Exercise Price</b></td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: center">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: center">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; font: 8pt Times New Roman, Times, Serif"> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Number</b></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Exercisable at</b></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>April 30, 2011</b></p></td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: center">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: center">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; font: bold 8pt/115% Times New Roman, Times, Serif; text-align: center"><b>Weighted Average Exercise Price</b></td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">$</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">.01</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">11,215,000</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">1.83 years</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">$</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">.01</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">11,215,000</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">$</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">.01</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td></tr> </table> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <table align="center" cellspacing="0" cellpadding="0" style="font: 8pt Times New Roman, Times, Serif; width: 100%"> <tr style="font: 8pt Times New Roman, Times, Serif"> <td colspan="11" style="vertical-align: bottom; border-bottom: black 1.5pt solid; font: bold 8pt/115% Times New Roman, Times, Serif; text-align: center"><b>July 31, 2010 Options Outstanding</b></td> <td style="vertical-align: top; font: 8pt/115% Times New Roman, Times, Serif; text-align: center">&#160;</td> <td style="vertical-align: top; font: 8pt/115% Times New Roman, Times, Serif; text-align: center">&#160;</td> <td colspan="7" style="vertical-align: bottom; border-bottom: black 1.5pt solid; font: bold 8pt/115% Times New Roman, Times, Serif; text-align: center"><b>Options Exercisable</b></td></tr> <tr style="font: 8pt Times New Roman, Times, Serif"> <td colspan="2" style="vertical-align: bottom; border-bottom: black 1.5pt solid; font: 8pt Times New Roman, Times, Serif"> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Range of</b></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>&#160;Exercise Price</b></p></td> <td style="vertical-align: top; font: 8pt/115% Times New Roman, Times, Serif; text-align: center">&#160;</td> <td style="vertical-align: top; font: 8pt/115% Times New Roman, Times, Serif; text-align: center">&#160;</td> <td colspan="2" style="vertical-align: bottom; border-bottom: black 1.5pt solid; font: 8pt Times New Roman, Times, Serif"> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Number</b></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Outstanding at</b></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>April 30, 2010</b></p></td> <td style="vertical-align: top; font: 8pt/115% Times New Roman, Times, Serif; text-align: center">&#160;</td> <td style="vertical-align: bottom; border-bottom: black 1.5pt solid; font: bold 8pt/115% Times New Roman, Times, Serif; text-align: center"><b>Weighted Average Remaining Contractual Life</b></td> <td style="vertical-align: top; font: 8pt/115% Times New Roman, Times, Serif; text-align: center">&#160;</td> <td colspan="2" style="vertical-align: bottom; border-bottom: black 1.5pt solid; font: bold 8pt/115% Times New Roman, Times, Serif; text-align: center"><b>Weighted Average Exercise Price</b></td> <td style="vertical-align: top; font: 8pt/115% Times New Roman, Times, Serif; text-align: center">&#160;</td> <td style="vertical-align: top; font: 8pt/115% Times New Roman, Times, Serif; text-align: center">&#160;</td> <td colspan="2" style="vertical-align: bottom; border-bottom: black 1.5pt solid; font: 8pt Times New Roman, Times, Serif"> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Number</b></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>Exercisable at</b></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0; text-align: center"><b>April 30, 2010</b></p></td> <td style="vertical-align: top; font: 8pt/115% Times New Roman, Times, Serif; text-align: center">&#160;</td> <td style="vertical-align: top; font: 8pt/115% Times New Roman, Times, Serif; text-align: center">&#160;</td> <td colspan="2" style="vertical-align: bottom; border-bottom: black 1.5pt solid; font: bold 8pt/115% Times New Roman, Times, Serif; text-align: center"><b>Weighted Average Exercise Price</b></td> <td style="vertical-align: top; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="font: 8pt Times New Roman, Times, Serif"> <td style="vertical-align: top; font: 8pt/115% Times New Roman, Times, Serif; text-align: center">$</td> <td style="vertical-align: top; font: 8pt/115% Times New Roman, Times, Serif; text-align: right">.01</td> <td style="vertical-align: top; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="vertical-align: top; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="vertical-align: top; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="vertical-align: top; font: 8pt/115% Times New Roman, Times, Serif; text-align: right">11,215,000</td> <td style="vertical-align: top; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="vertical-align: bottom; font: 8pt/115% Times New Roman, Times, Serif; text-align: right">2.83 years</td> <td style="vertical-align: top; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="vertical-align: top; font: 8pt/115% Times New Roman, Times, Serif; text-align: center">$</td> <td style="vertical-align: top; font: 8pt/115% Times New Roman, Times, Serif; text-align: right">.01</td> <td style="vertical-align: top; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="vertical-align: top; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="vertical-align: top; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="vertical-align: top; font: 8pt/115% Times New Roman, Times, Serif; text-align: right">11,215,000</td> <td style="vertical-align: top; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="vertical-align: top; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="vertical-align: top; font: 8pt/115% Times New Roman, Times, Serif; text-align: center">$</td> <td style="vertical-align: top; font: 8pt/115% Times New Roman, Times, Serif; text-align: right">.01</td> <td style="vertical-align: top; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td></tr> </table> <p style="font: 8pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt">&#160;</p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0"><b>NOTE 6. LEGAL PROCEEDINGS</b></p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0"></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">On June 22, 2011, Michael Broby, a former consultant filed a suit in the 3rd Circuit Court, State of Hawaii courts against Mera Pharmaceuticals, Inc. The complaint alleges breach of contract and breach of covenant of good faith and fair dealing arising out of a commission contract and is seeking damages in excess of $50,000.&#160;&#160;Mera management is planning to vigorously defend themselves against this claim, as they believe there is no merit.</p> <p style="font: 8pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt">&#160;</p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0"><b>NOTE 7. RECLASSIFICATIONS</b></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">Certain amounts from prior periods have been reclassified to conform to the current period presentation.&#160; These reclassifications had no impact on the Company&#146;s net loss or cash flows.</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt">&#160;</p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0"><b>NOTE 3. RELATED PARTY TRANSACTIONS</b></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">In December 2003 the Board agreed to pay one of its members a commission of 4% of sales made to a Hawaiian distributor. The commission amount to be paid is based on sales consummated and approximately $13,000 was payable under this agreement as of July 31, 2011.</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">On November 2, 2009 the Company entered into an agreement with an entity created and controlled by certain members of its Board of Directors. The agreement involves the purchase by such entity of Bulk Kona Deep Sea Salt from unsold inventory at a price of $7.25 per kilogram. The Company estimates its direct cost for this material is approximately $5.00 per kilogram.&#160;&#160;The purpose of this transaction is, in the absence of any other funding sources, to provide cash flow needed to maintain and grow operations so that the Company is able to produce enough Kona Deep Sea Salt to market and sell outside of Hawaii.&#160;&#160;This program will end once the Company is able to attain positive cash flow sufficient to sustain such operations. Under this agreement, the Company shall have the right of first refusal to repurchase some or the entire product purchased by the related entity at a price of $8.50 per Kilogram if certain conditions are met. As of July 31, 2011 and 2010, the Company has received a total of $246,500 and $188,500 under this agreement. Of such amounts, $218,200 and $160,200 has been recorded as deferred revenue for product that has not yet been shipped.</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">In March 2009 the Company entered into an agreement with a Director. The Director&#146;s Company to provide construction services in exchange for payment of $150,000.&#160;&#160;As of the date of these financial statements, such amount has not yet been paid.</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">The Company has an unsecured demand notes payable &#150; shareholder bearing an annual interest rate of 10% due on March 31, 2004. The notes are currently past maturity; however no demand for payment has been made (See Note D).</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">The Company has an unsecured demand notes payable &#150; shareholder bearing an annual interest rate of 8% due on various dates through March 26, 2006. The notes are currently past maturity; however no demand for payment has been made (See Note D).</p> <p style="font: 8pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt">&#160;</p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0"><b>NOTE 4. &#160;NOTES PAYABLE - RELATED PARTIES</b></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">Notes payable &#150; related parties consists of the following as of July 31, 2011:</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">The Company has an unsecured demand notes payable &#150; shareholder bearing an annual interest rate of 10% due on March 31, 2004. The notes are currently past maturity; however no demand for payment has been made (see Note C)</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">The Company has an unsecured demand notes payable &#150; shareholder bearing an annual interest rate of 8% due on various dates through March 26, 2006. The notes are currently past maturity; however no demand for payment has been made (See Note 1 C).</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 8pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="width: 88%; font: 8pt/115% Times New Roman, Times, Serif; text-indent: -0.25in; padding-left: 20pt">The Company has an unsecured demand notes payable &#150; shareholder bearing an annual interest rate of 10% due on March 31, 2004. The notes are currently past maturity; however no demand for payment has been made.</td> <td style="width: 1%; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="width: 1%; font: 8pt/115% Times New Roman, Times, Serif">$</td> <td style="width: 9%; font: 8pt/115% Times New Roman, Times, Serif; text-align: right">41,936</td> <td style="width: 1%; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-indent: -0.25in; padding-left: 20pt">The Company has an unsecured demand notes payable &#150; shareholder bearing an annual interest rate of 8% due on various dates through March 26, 2006. The notes are currently past maturity; however no demand for payment has been made.</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="border-bottom: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="border-bottom: black 1.5pt solid; font: 8pt/115% Times New Roman, Times, Serif; text-align: right">10,000</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">Total notes payable, related parties</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="border-bottom: black 2.25pt double; font: 8pt/115% Times New Roman, Times, Serif">$</td> <td style="border-bottom: black 2.25pt double; font: 8pt/115% Times New Roman, Times, Serif; text-align: right">51,936</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> </table> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">The Company accrued $1,248 and $1,248 for the three months ended July 31, 2011 and 2010, and $3,744 and $3,744 for the nine months ended July 31, 2011 and 2010, respectively, for interest expense due on notes payable-related parties.</p> <p style="font: 8pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt">&#160;</p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> 150000 150000 51936 51936 174700 218200 -8698567 -8784062 284 0 14027 10401 86535 67115 224680 214342 2025 2025 -15750 -48118 -85495 -143285 6178 22298 -1932 -2285 5940 4008 3135 850 0 0 0 0 2040 980 4998 2312 1248 1248 3744 3744 792 -268 1254 -1432 106599 119695 322184 371486 -20064 -52580 -97504 -157144 40564 70262 127788 203667 63913 38284 188218 145521 2122 11149 6178 22298 86819 67115 238707 224743 Q3 -5301 -14447 -32420 12002 0 0 -2288 -150000 356 147715 20474 -15291 53420 156688 43500 129750 2288 150000 -0.00 -0.00 -0.00 -0.00 0.0001 0.0001 5200 5200 0 0 0 0 0.0001 0.0001 750000000 750000000 547769915 547769915 547769915 547769915 -19272 -52848 -96250 -158576 0 0 0 0 1 1 1 1 -3522 -4730 -10755 -15291 <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="font: 8pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt"><font style="font: 8pt Times New Roman, Times, Serif"><b>NOTE 8 &#150; SUBSEQUENT EVENT</b></font></p> <p style="font: 8pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt"><font style="font: 8pt Times New Roman, Times, Serif">Merger</font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">On June 15, 2012, Mera Pharmaceuticals, Inc. (the &#147;Company&#148;) entered into a Share Exchange Agreement (the &#147;Agreement&#148;) with Villari Family Centers, Inc., a Florida corporation (&#147;VFC&#148;), and the shareholders of VFC. Pursuant to the terms of the Agreement, the VFC shareholders exchanged 100% of their shares of VFC for shares of the Company&#146;s Series C Convertible Preferred Stock, which, upon conversion, will constitute 95% of the Company&#146;s common voting stock on a fully diluted basis as of the date of closing. The Company will account for this transaction as a reverse merger.</font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">&#160;&#160;</font></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0"><font style="font: 8pt Times New Roman, Times, Serif">In connection with the issuance of the Series C Convertible Preferred Stock, the Board of Directors and Holders of a Majority of the Voting Interests of the Company has ratified the increase of its authorized common stock to 18,000,000,000 shares.</font></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0"><font style="font: 8pt Times New Roman, Times, Serif">The rights and preference of the Series C stockholders rank in parity with the Corporation's Common Stock and Series A and Series B Preferred Stock. The Series C is convertible mandatorily on June 14, 2013 or at the option of 51% of its holders into their proportionate shares of common stock on a fully diluted basis. The Series C will be cancelled once it is redeemed.</font></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0"><font style="font: 8pt Times New Roman, Times, Serif">Additionally, in connection with the merger, the Series A and B preferred stock automatically converts into an aggregate of 9,529,761 shares of the Company's common stock, resulting in total common stock issued and outstanding of <font style="line-height: 115%">557,299,676, post merger</font></font></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0"></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> 547769915 547769915 547769915 547769915 557299676 EX-101.SCH 7 mrpi-20110731.xsd XBRL TAXONOMY EXTENSION SCHEMA 0001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 0002 - Statement - Condensed Balance Sheets link:presentationLink link:calculationLink link:definitionLink 0003 - Statement - Condensed Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 0004 - Statement - Condensed Statements of Operations (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0005 - Statement - Condensed Statements of Cash Flows (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0006 - Disclosure - 1. Summary of Significant Accounting Policies link:presentationLink link:calculationLink link:definitionLink 0007 - Disclosure - 2. Going Concern link:presentationLink link:calculationLink link:definitionLink 0008 - Disclosure - 3. Related Party Transactions link:presentationLink link:calculationLink link:definitionLink 0009 - Disclosure - 4. Notes Payable-Related Parties link:presentationLink link:calculationLink link:definitionLink 0010 - Disclosure - 5. Stockholders Equity link:presentationLink link:calculationLink link:definitionLink 0011 - Disclosure - 6. Legal Proceedings link:presentationLink link:calculationLink link:definitionLink 0012 - Disclosure - 7. Reclassifications link:presentationLink link:calculationLink link:definitionLink 0013 - Disclosure - 8. Subsequent Event link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 8 mrpi-20110731_cal.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE EX-101.DEF 9 mrpi-20110731_def.xml XBRL TAXONOMY EXTENSION DEFINITION LINKBASE EX-101.LAB 10 mrpi-20110731_lab.xml XBRL TAXONOMY EXTENSION LABEL LINKBASE Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Is Entity a Well-known Seasoned Issuer? Is Entity a Voluntary Filer? Is Entity's Reporting Status Current? Entity Filer Category Entity Public Float Entity Common Stock, Shares Outstanding Document Fiscal Period Focus Document Fiscal Year Focus Statement of Financial Position [Abstract] Current assets: Cash and cash equivalents Accounts receivable Prepaid expenses Total current assets Plant and equipment, net Other assets Total Assets Current liabilities: Accounts payable and accrued expenses Accounts payable - related parties Notes payable - related parties Deferred revenue Total Current Liabilities Contingencies Stockholders' deficit: Preferred stock, $.0001 par value, 5,200 shares authorized, none issued and outstanding, respectively Series A- Convertible Preferred Stock $0.0001 par value, 2,400 shares authorized, 80 and 80 issued and outstanding, respectively Series B- Convertible Preferred Stock $0.0001 par value, 2,400 shares authorized, 974 and 974 shares issued and outstanding Common stock, $.0001 par value: 750,000,000 shares authorized, 547,769,915 shares issued and 547,769,915 shares outstanding, respectively Additional paid-in capital Treasury stock at cost Accumulated deficit Total stockholders' deficit Total Liabilities and Stockholders' Deficit Stockholders' deficit Preferred stock, par value Preferred stock, Authorized Preferred stock, Issued Preferred stock, outstanding Common stock, par value Common stock, authorized shares Common stock, issued shares Common stock, outstanding shares Income Statement [Abstract] Net Sales Cost of Goods Sold GROSS PROFIT Costs and Expenses Research and development costs Selling, general and administrative Depreciation and Amortization Total costs and expenses Operating loss Other income (expense): Other income Interest expense Total other income (expense) Net loss before income tax provision Provision for income taxes Refundable tax credit Net loss Loss per share - basic and diluted Weighted average shares outstanding - basic and diluted Statement of Cash Flows [Abstract] Cash Flows from Operating Activities: Net loss Adjustments to reconcile net loss to net cash provided by operating activities: Accumulated depreciation and amortization Changes in assets and liabilities Accounts receivable Prepaid expenses Other assets Accounts payable and accrued liabilities Deferred revenue Net cash provided by operating activities Cash Flows from Investing Activities: Purchases of fixed assets Net cash used in investing activities Cash Flows from Financing Activities: Net cash provided by (used in) financing activities Net decrease in cash and cash equivalents Cash and cash equivalents, beginning of the period Cash and cash equivalents, end of the period Cash paid for interest Cash paid for taxes Notes to Financial Statements 1. Summary of Significant Accounting Policies 2. Going Concern 3. Related Party Transactions 4. Notes Payable-Related Parties 5. Stockholders Equity 6. Legal Proceedings 7. Reclassifications 8. Subsequent Event Assets, Current Assets Liabilities, Current Treasury Stock, Value Stockholders' Equity Attributable to Parent Liabilities and Equity Gross Profit Operating Expenses Interest Expense Nonoperating Income (Expense) RefundableTaxCredit Increase (Decrease) in Accounts Receivable Increase (Decrease) in Prepaid Expense Increase (Decrease) in Prepaid Expense and Other Assets Increase (Decrease) in Deferred Liabilities Net Cash Provided by (Used in) Operating Activities Payments to Acquire Property, Plant, and Equipment Net Cash Provided by (Used in) Investing Activities Cash, Cash Equivalents, and Federal Funds Sold EX-101.PRE 11 mrpi-20110731_pre.xml XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE XML 12 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } ZIP 13 0001354488-12-003655-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001354488-12-003655-xbrl.zip M4$L#!!0````(`&(P^D!%ZB97[C0``%;#`0`1`!P`;7)P:2TR,#$Q,#)9W1)'(^5S.Q\VH)(2,*%)+@`95GSZZ^[`9"@'H[\2&)[ MDDHE-`ET-_H-D-W^X9]7:<(NA39292\V.JWV!A-9I&*9C5YL?.@WC_LGO=X& M^^>/__U?#/[\\#_-)CN5(HD/V4L5-7O94!VQ,YZ*0_:SR(3FA=)'[#>>3.#. MK__J907"N17/(MEM;,6LVUX#95Q,=B1+@VXOSWK_;W=9VI]7I_+O3 M_K5U-01T+WD!#[?:G:W-=G=S:^=]IWNXNW78V5X32<&+B2F1M*_:[H^=_L/5 M0"?R$/]EP*W,'%X9^6)C7!3YX>;F=#IM3;=;2H\VM]KMSN:_WK[I1V.1\J;, M3,&S2&SX68G,/BZ;USDX.-BDIW[HPDA$[G%L;^+C`3<59"3PFO$+E,#3N"@G MA(-W-^W#VE"Y=.B>'2K]T%C,C3,B:HW4Y28\V$3A--N=YG;'#]=BN)+DO4UX MZ@=*HW:V.MWKUF='^`D3TQQQGI<3AMP,:+![L(08>*)5(LS2.?1DR:1,9=DD M74Y77.C-8I:+31C4A%%"RZB<]^E)]0E``]Y>3AT]64(=VDHY`<#Q?,QUREN1 M2G%TI]V%L=XZ4*,.#>GMA1@R4L;#,8DHU;EL^@FM*Q-ON,>(^,6&D6F>@&9M M>E#66B(%EG]5,!F_V#C5*D4`S?8ND%@H>]UM5OC+:2(K9#$K[Y;W98Q/AE)H M1E2*&@.]HIWT7F_\B(:[O]W=.6C_L#D_N4*WN12?PY8#\U6\2`58D2[0V?Q8 M+<=#JIXM3!-9'$S"=5?HX]H4?[]&@+_I6+J:S\?FW1!PM)OP]]'QUOJHXL=J M`24*]^1^F.24L1TH8_OQ*V/[-LK8_IS*6/(9=?[)&+U;S@,R>LOG]D'`Y\>O MSWXY#TB?G7-]G#H<.-X4E#\/CF/)BG<1G4`.E+D:E49I]" M^VF^S.-=!M@_KW%A&4-A;WWXBI3S0HRD*31H%YYJ,*<\%[B%NVX#]O;5Q3$[ M_^7XXNWQR:L/[WLGQV_ZK'=V\L/F*M"+J$_`/#1/>EDLKEZ+V=JX0Q-<"2U$ M]U)%(*2L>`];S[6Q@*/ZU<(/IR\#>TY6^,KF#6O##X/J2F@ANF-X&N.(TX2/ MUD8SY(D1%D,-0`CY9*(UWI8FXLD?@NN;KJ7I`]]UT!85X'>1)*\S-0+S6`F>G:@TY]DL)*$&>IDA5"(_ MA3OK+Q6OZT8P!\DC@;4TY%L#?W< M(0=#9T@/,!ZR6$02.&!>;+0W?MP]V`''SMWI(<8T1A[LB-SLY^ M.V1'"//&"-=9\&Y[]V![383G6D'F6,S.$XC-H#RH.#F:'3#EUN)O;P?KO0[# M7:E9RT8Z.[>F1N1V^LLNN8U4-XSM6LY MDJUN>_]^J+T_%G9WVUL'@;K<%^XUU0BVQS?!#>YD*.!)W"]4]/%.J5G=2ZW8#5\V!O@W:M5.)F:(_C&,2O,IZ<0]3H92<\ MEP5/@FFWUO.#O?W];IC5?!+5_1"W#I?N@3BZ.59)#/M'S$F*V6TYU=SK[M6V M+8N@;X=\'4XTNWM;.]N[-T$>>`UPH??'A[DX^BDT]T'6+6+O3%$=:P-QJL+[0<;OQ]5!PAE,VL9*2$OP`+\[>O7_%.BW6__#V[?'%'^S=*>OW?C[KG?9.CL_>L^.3 MDW]$YZK_I$V>!+TH@7DBYXFA_]K;/7MJAE2<37(>>E,)&6 M.7HEIH;LIXF1F3#F:]!69\SG0_1.CW@F_^2TYB9[*S1GY_0)4R0F!=A0`C-[ M6=1BSR"M9XZNG>Z1._#R-_8M94H'0Q!8]?QY@RDM`35/DAF;2)_)/6$C&BXF&9>5:Q9,($OHAV"I+9:053T9<,)32 MB$EX`D-R+06>,C:(G`36*IIX-B98/E:%&DBE!8\*H+,0T3A3B1K-6D]%F"\G M&EF!KU8;#,7EA,3,5!;16,3$I2$=-@+313;B(^)=1I3@#"<(W.VC"?0%9WV> M%#!),X-LE%D@(">OS.!+'1"$,"WV'J`8G")I[Q71>X9"Q`V6J"DS*I:3E.8I M4KW(SIC"$$U4`)08J;/R%K0.#R_6?)I9!>!@HI&`?V.1%V.D566B.>;)$'0C M$2W6LS/D$-)/7`T2/A8IJC2N(%>&T@\+3>&>%122$PF(SK"!B#@0`SS#\<(I M7BQ$WH2!EF)"@X&$R\RP!)Q%N,(4E(WEJN#&P*T&`YV?BB3!_\=R-+9']XY! M0(K!5/*4?36J`8\BJPAHMY.,3R")%F2#,9X^Q6P( M#C8CVS3`$8&&;(B0,;\4H-,B`\L2.6@.J0S"TS%^MLS`1XSI9YLPP3`)@')0 M:C:BC\[1;\-SL#<[%RWS0T;X\?4*6@AX"8D?H\LT($1F0UPMB0D.E"A@*-&D!22*N=C`+5D>$W'*%*(%$%&(IK\$CV'DJEYE+)$"R?$2/&T0S MC_]O8HI*-,_0A4I#7(?A3C>TP+,SO!>,?T[N5D+R"S1E(@*/`]&.R.)LR*5& MZ9;6P"JA.Y[%+?;.^@^`"R,GB:,!(2#9&7B=)NS`0#SV\$>+/= M:6`!0(<<#TK"4R#AHEPM5`DVG&ART8&<&XR.%E!I$,XR8-5`38"4J<`/5 M*)F&NN`5\S5@2D2@P7V4$^U."-VKJVC,LQ%Y[%0:K,5X,DX8/9#U'MPGR4&: MX7.]O2/#3DMI].MNR)FCJ>4G().4?P3E`!M(R^"+4Y-JRT@_VRD)!DJB(I8F2A1^+H(3,8"#^F&6L`J& MQ1KC6WZWZ&4K#'`MDJ'"@P1A!)LP&%"3V`Q5WE\2+@5 MKCU'-$_&RRZFNOBY`HF1+H(/%Y:EN["-#Y7'YPM693#]P+T'<#N1`"<&^QD4 ML/,I8U@^T1#`C(]P?L^.O-8BA7T.&FV*FW([GMRA%NB1(&D@F=`^R*I0A`2+ MBN`648'T1>Z+"VMSY(;GQC*>PR;PRNE!99]/6-`?K,-^59KY:OG.Q>'2L]@= M;!62:,-.61.>R)),ER2[R_/^,EA7$63-6&V5[3;QND$W;AB@&TLBM+&.?%E> MV%@[4+.U@C1L56H>#GB9Q,YG62*L9U.A9UOJ.X.SZX##?L-3!4$@LXRUC?K] M)0&15E(%6A]G<_>AAUVH_\KC"9O7*?J0W[R_J3*X7A6,K[$X[[&L;E?Z$GGO M/._`&MZLT)+\EU3!S=R^%;<&9-^+5_H6.#_K^V!Q'R&-JE(4?T#E$E(S!J7T MGGEF[Z+"?2K3.*.]44G+/-HO[7*_GG;XCQ58]=G;&O$5+`B=J\_(1@K]0@3V M)\&"JRR8%`5V\2J%4&S]3^6&8X4'W;"?=@X7'$B"Z3<\!=]2Y;N8HV$(QN-& MMX7.07K@'/%0DW#:FTDT9NY9=3*`(0&"Q(I-`FW7^9-/ ML*R\+J3YN$+D]CAYQ6XWI^X+[MP6SZX3'@E*V!=R&N"TD)2!8QK&_@-A`ZT5 MDB9&.*SC?0U1LZPK9&#IJ1@HYH"$-HIP/(@9?;]@FX=^Z.]P./18HP MA,P:(CM049#N#FD*>"7CQAE>VY\"]7 M9HG!"/(;]%@G^UWGH+&]3<,TGV)X!/;B6Y5E MI+^M?*`],J?`#9M99!L8#&R>EIQ#D!]6`Z/H4-@FC4A^0%&A"K!S"`S?[1]L M-?8ZVU]?,0L*]Y%($I/SB#K1M#?HYYS'L?]YGIA/43&5<3$^9)UV^_N-"B>B MTQX66#Z]6&X"1T9`\$`5$!5O^#4%@L6//@ATO,BS3F?W^W7@U-E4Q/<$_(CA MIR5^A?B*3^CU$4+T!YED+S;V2@$,4`EUT_(*>`8!YB/KM':!6Z!W,O;L&RC8 M>-R51N]KO!E71)=WZB_7OA;?Z%(_;#V[FRI\/=W;^KJZAY'C@6C9UT;X@$32 M_EPB>>1&_EFUYTZ:\@A7\8U%#\<(7#[7W?L^`+?N4BX@X7[K$^Y/L\KGCC=$ M57=<&O>S-Y;2+5$3GN_6!G]P3RNS6YK/NZHOP+UO@OMR@GLT0?1W/`+H9>S< M'@%\SCSL=AKW8*+%JL7X,Y7'OY)O8ODK6'RO/"4[QG.[;ZIUX\78D]`GL)`G M)97N5F-_:^>;O<_#.?4'^3_C0?[#4ZQUSU8^D^K=+_J5+H/>JSP!*_LFV:\K MV4?C=AZR8C[XQ;BWED]@)4],+'N-O;V#;\;^`$YH'SCP)V4/CQ?X`Q+#HS'F M\#NF\F/(AR>6I>G=5FL+\[M830:)^!KYY1T(6,649RX;>/X7L[N_DH`IK_AR M`GXTON@OIY]KO"3[4FK9_.9OOLGSOMS+)GW_6KOU^+\)O["5:UC`HD:97-40 MA37Q]2IV4_*U;EC;H.VD/UV)_"176&Y@:\+PJ_JR>J7%3A3VK(FP4D%?2JQ, M60J'49,G-P*_0'>U,H+JD;G]ZEP+F0XFVMCJP@$V=6G!ZF<\P0((6[F@10B5 M**."JKRH-<>I!E4$3(6E89"BPD$)FMHR02GG,!`BX%$S@ M;X3`;[O5T)(`]&J-?1V(3'$E#7YA;@&[QE3TC3TP+'?@L8@'BV<<=&)-65#- M#95:?/WOP#^;,E+[:-L2PY<6-ECF7O`MT%F)6`J_JEP@E:'Z8AY%DW1" M+1UJ+0I:6*Y2-2R0P2?\KK*52JYLUS"JFP-51I_43&0F6"J*L8H;5'./:FI+ M>L95W6:,716&DX1A@P+CB^]LR0%[5BNIS'%)#6P:LM.F9B,&N1:-L;'37-%E M@VTW.V[0\Q;[';66YWD">0_6#-IJ#=`>@9T/L913J\N@YT1DFVR:F/"EK:"O&4]N$6@<#(@9BG7#5Q:6F#*E*$YT(M<)`^3B1H816 M-H!`;;<%6VI83'&6;=*456UT/&SJ!P(49=@'C?3(]5[(2&'+=D8#U]1POHU8 M0$[8Y"-0'ZDKK*$)+*5^GHU$"Y4NBHS[IA34.%T[_&/LU4>=)P+*R'M+VT1\ M.9NLI;@J9W05:!\DM@*[/ED735XCM-22-4%CF)4>A=GXDRKLC.%[5%15O,0M M"#XC6!UU/U!8^E./@X4MN0,/\G2Z%_3*>G)D[1L%[O0-]6PYKFK.%^\6BN@8 M"/92FERA9KX;^J:1N^TC=MP_8=M[[:"/9-7$M>S<%.+6#A)//!W-$&/5@1)= M.'A3?/EL0A'ZDNY4Q2(A%`L-:%Q58>Q)!D2#F6V(2.)'3RUH%#;86)CN.TGA M$K"S`;4SP&KO2M5]8PQ0G+)/`0N:)6$E]R)96.EH?^V5K^MC54V?;[!A"S^1 M455!MXVA9!=`M!')4RZ5M(VKZ?<;Q=1-K.^2TA6I2"^#'"(2*38$VVJW=QIE M$G!ZW/\);)L`H:*>J1;K=O8;E(&*S%A_$6BS15U[^BS0;``!TX,FJ8&/8Q^H M\XT;TV"V\9\KYB2*RM9VV)/#JH%S=P&Z*H;@;TMKVKRF-B)(;$V9]Q"@$?XV MLF9<[P7@7+=S;B5K+!X7998V8ROS$-=8SG74L%6G(LT3-1,N>0E7AA$7DO%R M)]%B_14K&PH&C44Q8=0HS=F)P#Z MUIJA`MW'(+/($5OX#4X(4Y!98U5Z&&2%6&Y>]3=!P(S3VX'9@\-Z;N+B(6U#J%D$ES93/S5N&V\PX M_1CX+JCU'F957\P2*?6?#;MA.L]2T\W^"9&!?FVWO=M@;DD_D3&<\UGJ:^S/ M5-9\55(VY]-@:KC$6`PQYR2"G'Y3>"/=#KP)*9=S#CYGI+QI>0L3]-.NAT9C M.6S@S#/^W&:1/+1NZF$L"]>2TS@*(5NTFW3JE0QQXMG`3JXV@5PGTH;79_*Y M;9@)C"CM/T1!_8]=IU"$)=V$4#U0HFAKV)?S_3@(YE:(/C.U+2Z)BG!V/
?S4_/N21WRB&W=MP&;A8EG,\88?45WL_4[+$>W0GUB><)5P(`^*-;%N) MET$?[!.*;,MRA2;[V?=PL9[V^G9:Y`WMMM%&2[KT\2U3E!L*G4D\(!I.PP8\-ZW0E8(ERK##0FVBZ6_:P00HH9N<&M.[;O#LAT MGMYN:K%Y(A+D]GD0S##OQ3!(G:T&M?V::UGD-,6[,51"%5VS:1/]Z M@01Y?9`F(VMMSQ/'H8$E*"#7_[:K8)M99N<-V!_;;BB)3*4UO<-EQ$/JS[5O M)^EE=$2-RNA@-.$#I8]L;_2$5D0'0EH-!;6$=7W:AN`\CVJ;S:-J5XP=Q(,= M,W;W\B2C[.P.(-S;NY-(UP<,?BI4,U*'LOAS*HFC2\WP_[P)^)Y MO7UJ+/"8@WIE-GRO=.`/^@OB\A/V"KT,F[^S]_SJVFY\/OO!'OC5,4/96=6W MJINY\T4Z#:IKN[2("D2T-%+O7&,J-2I+PVC11&\=91`+H^TU_>+"_K=^WUUU M;_[_]IZVN6TCY^_/S/,?=CK)7#LCN2(E2E32NQE9=E)?'=NUG=[T(RVM;#84 MJ>.+'??7'X!=OLF23%*K5ZMM4ELB%]@%%L!B\2*D$[Z"/`X@>*Q1P.##VD#^ M M^2AJ^6PI:6FTI'5WAUBN**`V`(\\*0&WQ[OJ''UD5R!&Z"A78%^A)14AXR%K M#!*)-;0=^I1\;A,42P_R<$,\A>2:*EP.+V$=`U1I062)FZW8OM';C5IFCYU: M/A8[%0,3HD?IWIKCLHTU<(277)SJ7R;6.?^.73-$P3Y-J^F:46LT&@)E>LB+ M0K3,R$TT=6*5C39`;0=RVYK-9JW9;&9>%]^':#W(XU:\L\5@(-XIA(H&,VOM MKE%KZ=W:[!'8G+>/V1/'%0;94Z?51XXEO6!E]U#\56P-3!&&JL^)HF.B(0&6 MK$\56:[+0=:#,,IYS/9V>_1S;4%F6YY)LQ=@9LG56D[V$9K>G6A-@@69J&@H MK")U4Q%M3UQTF$?^8'^\TCWBDMF;_J5JF%&?4[BGP;PCM446)9;S`N;48`EI MV5IBQ&P]Q]1WLE;/QAQ`HK87!5S\\P=9RF4;2GV%WD1E58I6X_U')J)55-7` MD0M2!TP_B,'2S\CA]^)3AX_B#ZM6+VANV3S45V?:Y8G.J7E4*F11%>/+T"PQ MA:43R)9G]KZ4@*Q7.*Q,#CP#^2V:W%S&T+7W"F:Z#3.Y^+EW8.=Y['S\1M@9 M`.\).X-Q=F#G>>SX4^+ MLL&FT5[``#\K/"(H*Z&QFLDVS==LD3W(/BGI:*-@R6Q':#N)K4\\;-+'%GI, M#*6EDXE=;0=/VQ9[V@Y.MH.3[>!D.SC9EK9[#TZV@]U;R@VW:;2+,L!^F[W& M&S![9\6-XAJP3$36E>^Y\/-`1"U\F!DZBC\A)B6-05D0AV:5R5$Y8VSKA$*D\5VMCJ$#Q^+.F]T\U[+JWH1+(ZHBTCJ2$PO"0V5J&0[RR+\>XM"5N;!2CICIR$J M%$2&<=*4YN?*%.)LF@,V*QO+]!=JG$>1N'$>.NTOBF2AR2:IY!1A)Z$%T=U? MU#G7$U,=>?Z`TTEC;`6PW1`)$<^9)KN(:;O\B7`HMN)V$*^32"T(TP0-D==" M`4SX&T926:X;B:@UAE&IOCU.HH;O.&P1Z@R-P4DB#XF`<`Q"!C)HZ@A$88HUHOBA88R,X4BK43>";$Y M(?)D.XZ(.+*2_F_4#1>&P'Z+8Z82H2<_QV>?/]8B= M>4)E'X)X]@I0T>9/Q=@H&185<2GK,('QR\]14+^WK,F'3+?I5$=<@44Q`.%W M"U@?.][@V[_^___09ODE?NN<&L>#]$U51/(L1<##+]=\],\?/OG>&`^Q]891 M;VBA)W[NU)O:#_]2/:G5[KJ+R]M3IA^QSY=G%Y]9__*B?WI]L7_[[G8Z]G)F M'F?:.ECTH.>R_7L<5)WU_9'LC?.=&3D"98=D=`3Z[NS,D``339[&@L_NY M9V'&\=Y""Y'"IOA@;#BJ&;6.(0(FWYE&K=4U9&R[SX7*'2I*Z>4V4#8#?9I-[?F;6.V:HUVGJ6&=!K1?J:H.AH?&F0I8B8&B1^,EE_DC]*",_\>$%EOX0#/I-$F-A&$F:2>V M%84?&##Y#50]L"'\L1QAO00B4\WSP4ZQ,%`:["#4Y-3>&BM/951^CL'N@':( M`V;W+.*U/=FF7Y(VM<2(E&$LTOCYMZP9%;,6<+<7W3]@*MHCL*F(R<86U3%A MV"2Z`Z&/)BGW*>1=A@ICFB26@4+VJ\4I3']14#M1(JFRA%2`?8<%CB@13/(' MU;,AVOK"QG0]4?F(HFM%7OU#W`U:)JL%$VGZA@GSH@%('74%`Z=9U6O5FZ^- MK&#<->C\1=I[6M/?I&(G$)G`%U[(WYC:/ZVSF]O+_F_LU\OSD]/K&W;Z^]>S MVS^W2/N7:N6 M0B%MU/1&(YM4(Y)NK"A\\'S*WQ8E9J3+AF1AXBX(I.CE23J=K$X^GC57"VJUUR*)+0ZNW39!58_ M0Y]CIT:E<>8R'7IDN,CHI.>R0U&MOUK"^VBB(=N++.=1G/2&OIEH@IS>;K`Q M&!@V%:2,<]6RF4XR*Z_],6^QS#Q<9(O[P#!4WRU`.CC!C*?'"03P&*)`J&(05J'Y>G!$X=@[HAL:/1)$FWC!$^YF/00G"]'W):;`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`;ITV;\CES-=%YF!-?;%'CQ8W&''OG?W7&,65ML;$0&/V!ZY@Y$7]:!-YXX\&3(+,?A]S"M.Y];`VIW.I#7F`(/ M=YC[ZI&[B"C\?.]Y0^SO&CY0.UGJ]#KD<*C`:W#?IJ:M7D2/6M2=U@X"[!4: M#T]OV0$+./^&SPZML86(P)3Y]P$/L'TFH?#.H.Y8,YOLTC2!%O#F&,Y@.!YV MJ:7KV-!CC_:]YWM1X#P#:B/N4FO4<<"=1YXN5?@`;PU@-<8U[&$-3SRS.^[8 M_)$ZG_K8*YNY'N$"]++#HQ*LL\/BNI#4G1;5UQQ6$@@]`HX3<5Y[+)8[1^SZ MM'_>N[DY^W36[]V>75Z\)I9W4)+UN1_"3F'6V(M<$#$C("*;^+87]ZC-M@[V M$_I+00:[$#@`11UN2!1F@\CW<:_*!K<3GP?P*W%+9H^CF`IX9KR8GQXL[(/, M[/$$A8AL(SVC[;++0P9V!8@1$+%6\$#8C!SO*2BS?]=&F1T6%"_V_$NA0)V\ MKRP_?+[--$B>8?KML[AHHK@X[]V>GK"KWO7MG^SVNG=QT^OOJ=PX<]D)'W`, MO80_SN(O]F!X/I`F4L1K@^]9[:L9N8>_W ML37D^+HES1_+94,["'W[+@H]/[%QXK>%Z,(7[CB`M,GP2#J]BR')#!N/J04[ MF"8"A5SG]'=:4W2-!RL!\*;XC=A\],N\0J4GD@\T-:@1&#**!T`$2-@QR'#G? MV&^>:P&C\@G,UV(WEA,*#1>Y`09=P'CP@N<_,PL(BWIO0-SZKG.D&ZC#V#?; M\>Y]:RPP2=8A"(EO`L)[2.C"'`.Q#J+;NXV,#,ME`Q&0@?+<9AP!K^4`S+*` M;\4T)U[`1;]Y&"C3A![&K<6G".L.%*W`'C'TT+@5V$0B>C6`,\0`*8\;T_<> M;=ADJ#H9JDU0J'PH-BT&/`J3`.AV[\-W'N`I]7.`6MX*Y016%$*#GRS%D./`+XM%[LR8;WT.KW<-IS M$`(#%Z<""VB']B,G9-))!]$(U)K-A?0(HH`>1E[*S/F(?9TA!FHYB,$#G+2$ MH80?TZ4-SF5D^W`&\?DH`C&$,'P>Z>9)OTR2VX>L@;7H]>#! MGDSX<&_D,VC=+Q;P10G)S%`J2Y4;RU4AS.+?LG9U/%Q61@#;A'XD!$[`_4=@ MN?@@_T#I)T0'ZYF@(4]H"\[T*=LA]D/IY@CI.#"R70L.H+`H`?H_<#Q8B`S/ MO"0PJON]H>[MU(8#,H*>XG"D`L(.^1BW",R>IP:*1,UH"%Q`#/E<^&!A>2R? MO#4HR%V,6K>)15`>R577&N_9$/:1%W.5;/O>$OPA0*'`D(.S,F&`Y^6STST\)%_,V?6)+3B\():3_9_61[5]I=_6*3\-R+IY4V:O.EO(H25TTWQ? M*8#2AD,HOE1O'.F&[7YD)#(*\`\<)@WJT&C="L=5JM[(_Q8*[MQF.Q MQ>.`XIGP`5XJ.<\U>C]61P*)[Q,.:B[61[E-69_:DV_$>S;'!3;M*>L-!G0_ M="46*^-S@Z7JR_"BK-NL%UR.D"9U^*^I_0#FA2V^^'IS\@-H[($-'!C@`>A? M8%3`/RE*16"IPB]VY:T:/W(Z+7JAYPXO/'>PW$H:&LBY%-%R0-6C7&1QE:)\ M(B\CK^5=9%6&[+0Z68)/#5L!:I&5T#53+P'UFN,M,A^>6C[&W@;`E=$XHA6# M-^V!79F+ZF:[:QKM3M;%_AHL-=@56::ZV3%;C;:^#'9]+P@O1Y\];XAAMC?R M^O0&@T\*NOX7$M)LI:(JY*[*1V3::1HI'9O22@,NR2KL#]HP:P.480M=; M;;.A`')IFNM:J]G2"T&^];D%IM(SI5;]83G5U8S>T#/+_'+<:I`++71)R!<\ M/','WIB?8W2W`MZN:T;'R%`Z!Z`T]+(,7F^9FF:J@UZ.R^NFT>H:BJ"7YO0Z M<+IN%@5_PB<^O$TQ=[VQ!X;8W^)G=PA:UN?X,PR@8EG:6L?,&C^%`*O#M[S( MT/7N\@CWK>`!,WW@?YB?^6@Y&%]U17D:0!;D1"C9W!J'LT"7!EMZ8A<&BEKFUON,! M?P43SHU>'OARTUX(_!+#_L4S2LZ7C:Q\R0Q>$FY9LZEK*@);CLBM;E;/5H9; M7L$W-;T0W)CI3Z5W60&)-;UEOMQ5$D`%^&5)K1Y^.9HW.ZV60OBE:5\*_H7G MRL04]UYPB$).Z'0S3#@7TE(HE3X^Z6US]3B5]"7I1FO%.%4[:E5`ZC)^2GZO MY,2M-=I&MYN19]-`*F%16JYHW7;V[*L*BY+21=>UK(]6"1859(S6,MM5L%#L MB\&PFUFK,=\M4!"3TH+%T(V#F++K`)5X*77[+T;L!FN>R&`.NDZ>)*XQ-\5KRR MV^\`;>%(,_RCN1N3,S>.)UKOHKV#.!*T:YR'L]' M`RM'/#G@JUWOIM%^%>D9H)4B7<&V[W0T0P7>+T!VK^`[%N(R,JF4V4#Z-V%*ES-?*:B[&4<3<2'Y[9U9SO*]H71?$5[%D%D M9=,IOV.,=MLT5S^?F+J*J=%J&HV%U)@!5Q6R%:R:;BZ*L1*V5R)C-;CU>H/_ M1K;/0;B!.`N?KQR+TATPIH3\;FI";+/,41RV4JPK,'5>YU;'.\X1@*/0#:8Q M'UN!/4#WINU$F/Q5Y3Q^12,%69S/+CZ!I&P<99%^!;0"3%\]KF\1IJ^P[;9@ M^CJKK@93T*%")DP"C`2M4R+<"J[XW'GKM>058`IB(TEQ)ARZ&I5'AUR,;* MF5D+0"V)56&N4XR5`M%EM#J==K>;]4K,`;,$-L5ENSIL5(FO(B@5DQ9J!=B2 M>*7A-F@9BM8\$3QWF=0D/^8CS^>96/#3[Z%O>3Z,9OG/9R$?!YBZ[HFB^Q3! M(TLE*AN>&4J1)69^6CF_5V9LE%N;=UXD<:PARM3QN#KY0`-H2X.F!8[43%V-6`EI]NC.`PON1.T2?/?!# M'QY4(Q3J30-CT^:!J()"^83\3K.A&H6RB=&-CF$HQ:'RU=IK."1Q1-%=P/\; M84CN([G#^=87L*]>*0W&PV$J]8/.5L`G[,QL/=.;K\\1TB[,\@OW[[E?$>7"V.9K+/X5!:$]>EX:]TM7-CUR.=,,*NNGUQ9UU/T1 MZP+&/7(Z'Z>:49H??YKJO<.$_^8T[H[32SKQ3(V4?)$9*^VC]H?M.)9OLT_6 MV':>69^`2)RPO_`GQ_/M(;;1\R>>,`S9C^G@?WSJ9X8590\1?*:B+G45@.>. MV%7D!Y$ENF!1247NCT4M1=F/H)=O>P4OY0>*6P$-J5:X[&)@^^*A&`X524P_ MF=/9$RD%#_3A.Y>*JV(U2^H2$2LM1EJKQIX>[,%#C443$6X+#V,[P)IH##;` MKD5V&(6<=8WW"^`-Z&#.'KV0FJ3AT%BPT6*CR,'.PO*^YLX*["#3C2';O0@K M&L++^19QA(4E+L!9TA$NV[P-BR%3+RL_P)YT[4$&@5>T[4A7W M,R$/@%]<+NA"VP_I:P>X*P9QAZJ9K,E>L&7:"#/;R9`VX*_IOK/8%^LOSQ>] M"I-^6'\(+HS/:]/[1+1A@[V.#7@%BC(.(&ZA:&5]H<38@J-A8VLF5DV._\B- M6)7AUDZFW6,L$`:$#A4'%O2?$*_P62Q%9(K%*0B);]AA;6(1@R0,V4]E_3^H M5QL2F-B.AI>#]3*_$`;';)I+A:A*@-N!%*""I;'$N05,BWK'DYWNM1:IRB9V M*Y3]'[U)*)NW&MK[F`'C*:`NC-G:IC9]$\Q7\%R4F:D2R#'I/+$[A2U)UCML M7NEB@PLN.T#:V"!>K#@?HK8:'IA[91CWAJ*AI`7$JA%BHLWD"QDJ]%HMR^R" M/X_E;D">%.0'V070R/8"#I`,&60Z&H(14_@AQW M4<7FR"'YBBU3J59ZCOUL<4>"R'F9BP`8=7JE'-OE=>!KV-@?&%K@HO:WT:GI MW6ZMW6F+)9EXV$9@CJV\D,BK(G=90(KLBDU4FYY[8IT^VOZ'Z,B'/6`WZYY? M1-B3^')$5GSFDF;I\*WB=T75,%K=O!;[6'9Y7HL<-SL[KU><0>N:%R:%G5*O MXK+WK#KBK+<+X&QT0."V\?:D`[9>?O]_YCOT!_X9?_P=02P,$%`````@` M8C#Z0!\]..Z1"```B%<``!4`'`!MZ&DK3#3"[A0GIS;QW%%J`Y(U'))G"__E;&=C!8MDB@]9[T^FY7<-.0AQ&,NNDO6HG/QOQCP%E__;4KWLL M"0+_,=E;27K>F(7AHM=J/3P\-!^Z32ZFK4Z[[;;^^?-J[,W('#N4*3]ZI)%* M*2U%%?9?LI"&:\47M%!PP818WTR0R7EC+A84NG7=]MFFTU]-9,/U M`@);TODB`)>TGHQSP)E/F"3^)QPH]XYGA(2R"F&YU&FQC;``W\Q(2#TY!W9,^%M9Q-)]CL;Z9 MC.F4T0F0!V/$\W@$@X1-1SR@'B65F`_37W"%)T9=1I)8Z%Z8I,<3`2W"-$U4*5[M*U/UZD>0&6,AYAAB&F$3A>_KB7 MY'L$6>IR";^J$T5A\S(T,)UX41"COX+/.0FR"@ED2S_5HR`]NX2`RTH+E'HN M+P^T%AA*+MK MW5;@](6'N(`$!ZNR=COM!@LO%S#[!7C2HB75Q*P4.11"(I6?"#[7^CKQ*S_8 MC&U"H/\&>B!T.@L!N54"DSI$0BHD@!TFLFL25D1?J8@971UK=)D87#N61H(L M,/4O5PN5K2#:;F`M(4Q2A9&D&6==:YP=8'[MJ-N@+$WD-3HPH_5IGJD= MP1=D0@"A?TN6A&D7\WNMS"AZ;9-H?[,XOK%?T/E`;6GWS=V;69[CS/C065<[&OJ^3Y7%.!AAZ@_9`"]HB(,M_+HZTT#0\EQG1I6Y!VI' MWIT@6$9B73F*BAJ:D?/&+CEZ"PO(<.RR<4M"3!GQ+[%@ZC8N+%^B>137MU!/ M48_JJGP303.VWMIER]P#M1M*6W4Q+#^,Z\IJL?KLF93:M4WCS4>_Y12]^C%'$2I.TV56O-9:\:@! M\0EZU(%^^\IP!+,Y\5]9/*GP17`I1X)/M`D_U\+F\AD'1"9K_"^<^U)_7ZBX MJ>7D5N#IW"`O,:]V$]"`R_!F$L-468R()?6('$.*TJZ,]`*6,W(%+]6FUJ^X M2[(,FR8WVW5WK@O:62U))0$OJG,X%S`.`A[?$TV@::O14AG+0U[+0[X.-3"[ M=AE@3`+0.=T\^Q*H^U;^G#(J0V7PDI2S9BIL.3,8T7>8(VK'XP59".+1C4\! M_)R+D/Z7.RRZ=Y.@1,+R?I<18P8FUXZF:\YX:MN009U:,<)*VML^0[*!4W9R M)&UA.7M7^GSO"$G>M-H%4?Q0(I$54^I>*\M9^"`:-";6KT2#ZGYCS!54G[I! MG&]C-7)2&)^!&UC<`AD1\/&XG/U$)ER03;L[O"+R<@4S(,0&95BLA\!N?+0* M)('X(*9RPY0V"D_8H^W$4L1]/HI/[NX:)J?$EF3H?H*"2K\IH6UM.UF94:LU M\YB)2G.W^99,(N:K\RR`8B"(7[+57]#2`2\RJ<:VV[M/PIV&R/\8WA M'J-2@6(=-=EC5,]F`*:1X$L*#OJT_@J@ARPKUOOJ/0ET^X'+_8G06,'+GM-_ M_$QT(#.YLW&%8[%N$TMNN;>UUDO.VA+UOWXKV5C:_L3S#"8/]%'M.(8P5/?> MR079_!VR_2?$])6$@:C]6>\9[![BG1=`;?Y!,F-:=\4LG_`N?#SR4Y`IEED\3G8AZ(P^^@(`P>2;FX&1>KLSR@:53I7<3#[Z`@$@#^RG\ M%\J:T7WV4N@N\4_MV-78/F1+(I^S%BQ48/.A";R.%^1WO.]]CZ@@VH=^-78> MHJ">J\@23G-/`QSLJ9KMXQSX9K!L/^>M>M\.E5[`920(?'";*-&EMG&VM*%' M=>A1WPG/OQ6^2BP#?K8+O--$L03*1$Z(K?*58AG.=[LXNTV42*-8'.7E3PC: MY"5C&>[WN[A?-U&L`.UH0)F*$T(O.7V:(G;;NXC?0"AOR:'=`\8GP*E],5F& MTMU%^;:)8BF4$SMI[.K>59:![.R"/%-!NR=V2L(U+S#+('9W(;Y3B2L50HF4 M0IBD8O5+O285KOP/4$L#!!0````(`&(P^D`:!MVA$P0``/P7```5`!P`;7)P M:2TR,#$Q,#&UL550)``/7%1%0UQ414'5X"P`!!"4.```$.0$` M`+V8WW/:.!#'WV_F_H>M[Z7WX%\02D/#=7)IVF$F;=+0W/2M(VP!FLH2M>0` M__VM#%;X&9L4PP,!>;^[GY56BI:+][.$PR--%9.BZX1>X``5D8R9&'6=A[Y[ MV;_J]1Q0FHB8<"EHUQ'2>?_/GW\`OBY>N2Y\9)3''?@@([B$S8I!--&9LD&"6;!\ M+>07G(F?'?,V((H"SI]0G9EB76>L]:3C^]/IU)LV/9F._$80A/[WSS?]:$P3 MXC)AYC&B3J$R7G;IPO/S3TG@[! M_'VX[]FH"1;39$S2A'B13'SSV,?5S!(J]*6(KX5F>FZ6%BT,+J:0^QNG=-AU MDG3",&P8!NU%T+^J:/5\@GM`L63"<4K\%W->21%3H6C\+^%F>OMC2K4J(WQ> M52_;'4EQ;L94LXCPEX'N='%T:K.!J5E'=3N\G9A#"->O^M0^+Z^5]HJH\4,.T/-O*1'*_!NL4)9ENF/Q?9&:XOZK MM(@3I?(=5K'$]@B.=WX,%/V5X2EU_8AOY0?%3O/G:$@:%4"[C%?C[;F/%-1W(0F`YH>B+LNK9^5<'X882ZHGTM(?7DH6J$Y:4W2(L"D,P85"L?H1^V58R&%-7Q]W M26]@B1N(::^-^-GJ8"F$0GEJUMWM@05O5@2'UVN._CY)(B5=@TWB;&\23QY` M#N')![Q^$"2+&=ZJ3I_*=D]A,VE5S,2X@-S'J3(YL-.P&;TQ&YBIB$N5I12_ MA!XL?9E$5KS!DSMX\E=?1CL[$\O=WN1N>)`KP$KJ0RMM4"SFVTW,I@=+->1R M6-?7QURE8['8YYO89Q[D#F##`U@7-9;V_G:F``Z#3>`6EO&*#@IA?9A[>QP+ M&6Y"OO$@5\&:K,ZZW=?U6,;&)F/;%.R6K,Z#;'&UL550)``/7%1%0UQ414'5X"P`!!"4.```$.0$``-U= M:V_<1I;]OL#^AUIE@"2`6E++=CS6Q!.T]3"$4:P>2<[,8K$PV&1UBQ,VJU-D MR^KY]5L/DLU'O=B2BM<;(+'#OJ=X;O&PZM:#MW[^Y7&9H`=,LYBD[_?&!T=[ M"*)T\7[O\^UH;F'LCQ(HR`A*7Z_EY*]7_[ZG_^!V#\__]=HA"YB MG$0GZ(R$H\MT3OZ"/@5+?((^XA33("?T+^BW(%FS*W__YV6:LVMA'C]@=E7> M]02].CB.T&CD4.8M6=,05P7^>C.]_'+T]N#5^&`\_C(^^OO!XYS=[BS(V8_' M1^/CPZ.WA\>O[\9O3]X?9ZO3@X/OW[]>O#UU0&AB\/CHZ/QX3]_O;H-[_$R&,4IK\<0 M[Y4H7HH*-W[W[MVA^+4T[5@^SFA2WN/584FG*IG]&AOL:TRR^"03]*Y(&.1" M!M;;(*T%_[]1:3;BET;CXQ%[0(]9M%=6OJA!2A)\@^=(N'F2;U9,6EF\7"6< ME+AV3_%<32:A])#C#U.\8`\[XC=ZQV\T_HG?Z+OB\E4PP\D>XI:?;RZU?KUK ME%6`#GV3G6(:D^@\W8UU&ST0??;NT/P)#M3QWEVX(WF0[$2^CO1.^Q/>K<:W M./\US9I^O%M-UY!-V@F_>,7^UB".'W.<1C@JJ?.R#`VCX_>RA;O.]%#L0YFO<1I/DG9"YK'^8;W-G0I&MO)+,MY MCU@6)+QXO]<#=]AFRDN8T))N0$.+SX7%84A8A[#*1XFL70F?4[+L1:>H)-(# M]"695?>3M]>WM@NFRX0A>8"$T]'GV[V_EE#$L$B" M40W]\^'V9KO(JG!(.)/A\&!!'@XC'!^*"(?]A4ON>'0T+KK9[]BE+Y+%#5[$ MG'F:\]"FY;7>S(>D;"2Y@G0V@PO&0JRMCT(26UL1:0XGBU.F51HDEZQA?/P; MWFB=Z]CY%8:&9E,9+2-`TE`STVBC,$;"&C'S(=11MF-WK%B%6\V??6E!1:J4 M0/TW$$]>04C;67";(9]R-63@XV6#+RT[W\]=2;,M@(81*"6HF&DE(8U9"!&) M28PAU#%A1").YB()%@J_6K_[4H.25JF"QH\@GKZ*4?NI5S:(&PWQK$_7E'*. M<18&R7_C@.H;`[VI+P78R)9BT-F!T(6%7%LBA3F2]H@#!FT<9+#R#YPD?TO) MU_06!QE)<72996M,%>Y:[/V&DQ;:S;!28PQ"1"X,VTJZS,J!:8`XT,U%G&"::=WNV/D5D89F4SPM(T"B43,SB:5"(`$94"%% M8WB#5X3F<;J0ZS3ZX9?&W/,8UDBZ-915V@)2CY&@5D3?9ZA"%(MKJ"AI0#4) M-9^R?G1!J'X&I&7E5SM*BDW)-$P`*47%2S/S(4Q1:3N<(*;K61*'%PD)VI/Q M&AN_8E#0:TJA9@!("%U6&AE(0R0L!^QCR'))TMNL.J[7N=C[P-HN M?;-H!'GN;QP<:/4Z!@0@(3G0U$VM"B02T'TDP:B&'G(.3@[LY+3/!;NF"F<, MMK[GXK1TV_-Q'4,02K*QT\[+%>/O8GI.0(97#9\-<--,S7(8Q72HJO52F0%4 M2YN;32MBKN;9E3(/LIF@O\Y&BR!82;G@),_**VW=%)>_\,`;E(9@!&9BIYN)#@3F!(9L3H/L?I)&_(_S/];Q0Y`P MBMDD/PTHW;#(3NS@U3COB/4IJU[NU&7F!`0CNSYL.S)D(,3"=A3RO^`M'(8@ M)V%(UHS-#0XQ8S9+\"><%Z^.[B4T0KRV:@[D&XV;P1Z,V!Q(=M9E"PBB%0:& MNJ84KX(X.G]2UKP/LU:81A?C$`(6-,`R&,*:4K##--U/&5^R>9KWR MB@\^6$NK?3=,$+\-D9U\LP72VP-J>JPD.VT.-Q61%2Z-]U&*GW4J?G>)U9K. M3^R9&ML@C:U/41GIUM6D-`0C(Q.[MGZ$+:AF21(WMKA#]%#ZK@EBGV3LC":` MGO95',SB),YC[#B-9`+X5(6=>%TI>FLPK8:5HFYJ*=D"@*E0!8";;36=/8& M)^(CZX#VUJP&.J!8CI2Q\JG"C44ZS)K MF8#1D9I79Z]%8<44(LQ@*,,Y*!PZ]G,+\0:.Y*P#5.>H30Y6RU% #-GQ[ M8IPOQ1IH&IV2E.^3QVG(".H64$T(KPO6=NJ-96J].9@&R,ZQ,WRMV\"0E-CJ M>D^2"-.,S_WF&^L.+SW`[[XN&_'F;BZ=-1@Y62EV=VYM`=^C",_C,,Z!3(=, M:='O"I*FS35*2\_KRSJJK?7DMAD8Z>BY*=:+BW@HDWO<_W1P='0TYG$S>N"X M??1FG]T497+O>[#.[PF-_XVC?922%*.8?_P9B=D,LMT7O\_"JVR%1;;&Y,D? MYFAR8RF\/$V"+)NT:L5F["T+EI5PE?I*:SFXQ)SH=5HF3%D'AR8CQ'J\!\R& M9'R4MM6>*`;]Z:BCO>/]UVKM_?E(2([]`4:`H@8^V*NKM!M(=DV:&L5)(XAB M:S#3Z.S#\^GLW=O70EK\S^)GM>!@=+.U+YV,&U@[9KY#?Q7)=KQ?MQE?#BFZ51/T-LW1_OL&O]7);LWK]_NO_WIW?Z[\1N%[!2_OEC3]TQ+"E$D MOAX(DFD01Y?I:;"*VHFV0I#V5JB($1"G.#H/:,K:UFP2ANOE6JPMG,D!ML9[%Z!/5;D[4E>9'06FX7*F MJE@!+0W+21,8VNM.`#G/%`T]]>8VY09K44#+3[THD*EFVV`(I[9.,4DC9QG9 M80.M-!F=T*P[*3&P!.?(5BV_&EB,"9J3OV=V.7X+4_''7A_8`Z8S4IT0T'=. M_KC/K#R,=J(YLS(-Z#457W]'(EJ;8BH2GCC-,>O!PTW=VQS2S^;KD&""G5YT MK7/^U;P$1%G*I#N3:G+$J4:ZH.%DJ'-`+[\V`JCL-#2MW08*SXI.GCX1$F3YSCMK4ZT*A@6QC24!A!T9`!G*=KQ)QCH0Y#*V%3-`IJ=974?H:U+-PEUA;#QYOKVULTO;F^N+R#(0,N3Z[D M(F-A9HEI].:^6Q43Z7:;HK(%U:(8"*K:$[EQX!Q4[I$;G&%6@SS)[QGK8A,B MTLD5'#6N6S!^=]DYT&]NL#,`P(C+A65;825&B"S:HL3F3B!JN\4)*W/Q$:>8 M!@G/ZA,MXU0H6YXM-%&0=HG%?8>4V+JJ/92(G:-H(5V.OH:=(U5Q$:K.QPE1=R M:NR*#59L_M8M!Q%-EZI2-ELS,&V.GELGBVYIB1)F!$,KGTA*F@Z4*>W-XT,' MG-_4;(YN-+.Q64!@-.;*5)VW.98SY#\4K=2/0!*."'+2&]VK5;?PGN*[2:V3 MV%O^#$8B74XF,9R6L,$VD>>:GK=531I588R M,`2B;??ZMI-`>J->O1"LT-A&4QTB$V4'!$-AMS;PKPC229A_P MG%`L[>Z"1YR=/[+>EM`H3@.ZN-&J MZVY8>)';@>F_7]Y'U=(W'XB@F2BX?$OSX!&M*'F(,S`S()7/19/S`:=8OYRI MM?;_AF@I=]7=,06F3!V_[O;[0CJ(B:JFJ:=/CFA2?-W@^3J->%)I1O&4XJ@C M#+V9MP1?!I)5?B^%#918TL*ON[!46HK6)!2V,)H2UNA99\5:-EXC1Q6]1K18 M-P`6(2JHZ?H<&&(H$Y&4WW%\"+(XY"NH<;+.M=O4K2B?@G%TH2XA"P1,O^/& MLZTP+C[$8B:YGQB-T(S#Y!*W!,+0WC]PO+AG;"8/++Y;X$_KY0S3Z[GPM+:- MVDV2NQ;F4ZE/<[@NX-U*`J/K)]%OR[TL#`6R-$6V0;CO0+5G^WK.C_Z^2,A7 MV[XT,\1O2B4[^682%;T]&&TZD.QF3RDWWI,Y$B>X"Q2X;?C\9'#&3HQ/(AQ] MV'S.<'295HMR$YZ.4Z;ZL2Q][5"0YQAR1T=;@6;/4L"(>&?JG2V86S7S*D;; M!=QM$<;%-#@C!;]YFBQ/1\$+]D!A$OUKG:/)TYPPY,[\CRMR\O< MRF\"WI>KK&;*WN>_#YBWY`6=ZZ8%KFZ%3-^0+B<(&97^=]#WARNBONA MV095"T(H<&L/!]J76=O25YP+BOG?]=_A.:,'VZ]I=TF[=U,/!:/^?GS-Z6); M^SL#N(A5T6)7JG3'KLXN#EARU M!V?M*<2TLH0JQBG%_'P#VZXR&VQ8$:J=,`NPB8$O/B5?13XW;@1LC[W6F?+T MVG*#;AJ)?9<3T9SWK1E+82`4ZN2PDVZ-)7TS:G;Q0KTU5W;Y4/7=.L&^",77 M.*KE.>_=[9@+@Q$&N#CL%AB82@(O!`"=87J:2M3X/9']>.M6A-QFH,%+=_+ M]`%GS['@:BP(@)P=''60M:$4,"'#SM1M"ZY5":X+KAY3QP>;8G5F$OZQCBEF MWK-7,=],F4/?%,6H!&=^TOZY+<<:O/[M&;WFX@F]+RUT<2:`?F*0UPUMM]()'$1 MIT$:/D,D82P(@)0=''60M*$4Z)&$G;HMDJA*@!=)N/O\Y$J#JN:GJ?@;5&^? M$=X/10/](PLJ2A%#:Z&YVRQ$XG_P,.DA2'@H-<4T)E%[8D93>?V*\)J%=`?G M&IE)>^#!:'D'TBHU1X4)$H?-9S+7I/@+WI8*1\,M=UD%7."()R"\6*>1,0^W M(]BW;MT=:BO6CO2JU950WFT>T-P4%O=BK@P:5`+=1S.\B%/^.1H?W.7W&$D^ M`VW^?O$GZW>[N*S+\]0X/N_)O,>SQ>RJ\U/UGQUI&L2Z5J=I,D1>I#HY55(D M_CN8/DU!2BD3L=]$IB^0`"B"J%)_GLAHD[463HC+=A30!)`X5+[,^7C*O MQ2>2X^R.%(.'(*F^L]--A2H)AAPPNF'X\.T$Q!_(O*BKH]N@B M(('P;;Q(XWD<\FEON7^#Q3U3DL0A&V_>X#=6*0MNR4%D8#*5>Q2R.B^)\\SBB0KW)NL/B`:,K&FYL[&J09 MGW(C:>:NM%XE^#T"I;=KS0-1G.%@9-F?X9GN;L\ MM=9^OVDT4FY^PZ@T!2,Q,[^VG%X?(!D)%IMJ1W5Q@>E?Q=&N]R2),,WXO$N^ MX:3=-=8#[S=U2T^WFGE<',%@E-F7<5NK;UA@6"L"R3)@*/0*+X+DUR#/&3&^ M7"'RIBYPZC)4<<1ZC0G[N-,(#EV`8!39AVU;C3\=(`%'4TI"C'F&*R"MY0T. MDR#+Q*A)A`7:8*1CYS?\T]!L!GDM(S#:T3%KZ^0M#]A:IC!T9?B/-3^? M[T'L.+3UHGI[K[VFC7:CE]09@]&1C6%;3W_FTR,E!`G,0*M_\E/"TS6EFDVX M#0-`J9_4O#K?C`FK?538#5K)^MH%5ZV6^ARH&FO?7AD$V[4"5+T&-%*9RH+*/A/5`-=\=;KD-(P'5 MO(%<-_WGUO3[8FB()GE.X]DZERG@"9_4&.Y-J+V4;*SA]G1L&$#/RIFJH;&2 MQXQ;A_4O^)`^4I)E;$2G.2.C]C.@JE>Q:M>RL$'2:*"ZW?%D5CCUK.>F/V+S MW"%=C(?]43W.C8-3WSIFVD/CSNV'QKU@73_3<6MPZM_.L;NK9(M`E\5Q:^<. MQZV]U-:?70^\&?XA6*GI3[NI;`=K=%XPE=WP3V8GNMTVJ_@@X8<2_B/_-J%* M5'/CE-[.ZT-\AE1PD!^>AJKC@RO3PPW;!0V>'>T;>,!N#NSVV,4`1F91&W2Z MZX53+D%^RB:^C@^U2L-TY989["5C2E\IBN`\TAU(J[[X$SODI_7O5S^7WZ^J MSL\8Z/EZRW("Y_GN0+J3XJ0H@L_I%86@LI1]),K9K^:21%&P7M_GSPD"Y_'N M0+KGZZO*QO3_]0/(5V">:T_"J@^6]N53/:]_],C?TJ(0)$I!O!C%XZQ?NF)_ M8Y?+2^P_,]9WLRO_!U!+`P04````"`!B,/I`AH`WJ70.``"?Q```%0`<`&UR M<&DM,C`Q,3`W,S%?<')E+GAM;%54"0`#UQ414-<5$5!U>`L``00E#@``!#D! M``#M7=USVS82?[^9^Q]X[DOO09)E)W7C)M>1'3OCJ1NKEM/VGC(4"3=0<@.?O[//__AP)^W_^ITG$M* M`O_4><^\SE4X83\Y']T9.74^D)!P-V+\)^=W-XCAR6]_7H41//,B^D#@:?K6 M4^>X>^0[G0ZBSA&+N4>6%?YZ.[SZ?'C2/>YW^_W/_-U[-X)?'AWV MCWJ')[VC5W?]D]/71Z?]8^1+(C>*Q?(EAX^'V9]4_&U`P[].Y5]C5Q`'\`O% MZ:.@[P[NHVA^VNM]_?JU^_6XR_BT=W1XV._]^>OUR+LG,[=#0XFC1PYR*5E+ MF5S_S9LWO>2W>=&-DH]C'N3O..[EZBQKAM_2BO(%300]%8EZU\QSHZ09:%_C M*$O(_W7R8AWYJ-,_Z@!!C\(_R,%/$.0L(+=DXLA_/]U>+=\Z@Q8ROW?YS.UZ M;-:3O^X!1?&,A-$@]"_"B$8+R1>4D.J""4E]]YQ,WAW,^)S":_O]PY/TI=]A M9*/%'!JVH+-Y`)#T&NMYSD*?A(+X9VX@X1W=$Q()G8;54NWJ-G0Y8'-/(NJY M03-%2ZO8N=;2*XGD4=Q,;N:R9P'^\-!6B[>J[;DK[B\#]K69LAO2N])U%,]F M+E_<3$9T&M()D`<^XGDL!B<)IT,64(\2K<[U:MF5[A\85`YP>81K_;^L[*[T MN"4!,.6#!T2+.^Z&0HYMB&:ID]N5?A]91,`_%^XX()W"2Q'$(D1WUA(CYOUU MSP(?`H*++S%TT=I6IY38E4[79.H&0\X\0F0LI(5+57YW+@N_;PBJ=/6,00\ MEK5`K-=W.DXN4?P1PF`G%7>*\IG>N>8!\U:4#61HQ;@.HR2>K=)S,!:1C)_S MB@)W3(*D^L]2%B?::Z)L!FP2[`GB=:?LH><3VDNB;/A!&G+4.>QGH=YW\.AS MJL,MF5+YZC"2X;5"\_*BZYH6&\2`>P[CT`$`77FE+O=6FL%F>)J5Z,V3F*7C MW=-@V8(FG,WJ8IGAQG26%/$%';XY">=@"7>#*_"8QU_(HI*%C;)(&OH6\J"P MVP01N2%W4*W&?],B2-B/K(*]S$J3:`\)IPQ,\&520`/[6EDD_L=6XE]JMPDB M!J"-+S6Z#-RI@H"U,DC@7UD%?*F=)@`_C[FT\9(*F([_E[B\NO&KBR-I>&T5 M#3KKS0W!?Y`@^"5D7\,1<04+B7\E1$QXY5"LE$%R\X-5W*!P,$?0[RR(`4*^ MN*0!S"LKB=DHBR3DQ$)"%'8;#%93'[XE<\9E%BE-R%?'K`H1)"T_6DA+-0KF MV$E:R3ETJ5/&JR<2:R617+RQD(M2F\U1,(S'`?4N`^:J,@$EY="S.`OQ+S'8 M8/?$9C,6)BG(T3T8+F[B*/D^"DY:W4E5"F+YL7*:C8#$Y"PP#0?3.=$E/%,- M)A7EL?38.1U7`F">%1FDXSDIE,8R8N<$76%\"1]O>QOF7<.#%E/EF@_2RR3Y MD=-QEM\JX>>EG),).IGDMBUKXHIQ0E(L.E/7G:?-BP21R)^LM[/L\>>E>C>3 M2QJ"3A3<@`F*R*;C1+?VFN:V#80`<+,X46.,HJS)#'L=:E8R+55F[[(_:\Z, M_&@/'8/\1WZ>?'`#4%4,HG.7\P6,B<328@]83`K_TKU-CE;HEBD4L(=N&F("YWW7([5T"DHG:M*Q&A^M(97ZGJ*N):9"I$L2RV M$R)NQ6(E&';05UP"7JHNM$1M\%&W$BRE[2QMJ$=I,X#L(/=]-IS?D@<2*I-1 M&Z6P]+03R->C1V&B'?BCA[5M1J]V8O=Z+*`&J;V,+N573QHE^[1DCI,E6YY( M6-SPM)[;K9+`Y@G;F2'4(Q5ANAUNMKE32/O51RV`9`CNH&N9]0*)P MU2>2TI)8!. M7GF&0CHOB@6YG3!X&Y!7C;6C:RFL3ZK\]+I1#$M#.^%N/1I41MI!P<#WDY$* MQBR7^E?AN3NG$,45E%9E`A""6)K:6>=;CR8\$'80=\>)*V*^T'I/64$L,>U, M5.H1HS:T_D3E33I1"32D/@7+@_E]O2!Y\6S.,E8P"R9>E05 M#F,$T5_,+2`9#X0=WJ<^Z4`[;\$3T\Z,LAXQNB,=]C=-4)A9PUP93:A>#$MO M6]/1.O1B0=@IV;:LG"T_(6FYC/88N8S6^7ZEHG^_+*M]-BFC_4T8U?/2!\+' M3!#SG?+JG!7\ZH8GG7,#H$MWM.5JUVUY^]/L:M5)& MC_+8GJF6MS'N)*%9<^Q"21H]7J)QUG,_1JV-O;+:(:M2PNC"ZL94V3U8;2A: M.5(I2QL]?&)+:FP9C]>*;,?3S4X;.(\ MU>%\_RET8Y]"/V\R!W(5@M%DJ:0F2:`L;3+3X09$9*OC/C#F"_7NGO*B)K,; M&OA7$AH5=MK2M8GH9I+H)M.CA#]0CX@1"]2#CEK`:-JA!BUZH^T@YP-G0@PY MFRB_DJV4,#H[K0%_B5G[_JE%MBC9EK)ML4+3)ZN+&]UZ6M.%J@RVPX%N`3S0 M09X$\!YZX8`E>RHSG94?GBMEC,Y0M:@SM!TVT30B`=0Y32_N">0V(W]&P^0< M:WEC3S5?6&&C\]4ZQ-5#PPX&WQ.`TZ,IF*#Q3!X=^/?*$?<;&SPJ)(Q.8.MP MA;#;#H*R24PXS:U2T%)2SNSY?7784!JY[^'%TK!TA+Z&^$G'7[&DV2/D&C&X M::@=?O21A6Q5Q_PDE.J(#R%G=F=PC=@/C8$=E"4'.:1ZJIRF6,+LUEX\MNM' M5:Q::`?TR;6+1&@B[HU29K?B-J)`8>G^+^!5HE&WH\/3VDY8UXA6K?7['ED\ MC;.7@%:ZGS(&8Y^2WF=DPCA)R]VYCT18W8)BI>4M;06\ M)9,X].41$?#F<^B7*O9:E)0TN^>X$)!)V#%A_$#J]!ZT&#V#FE'R, M9V/";R:)XH55$#@VFU9F=H=I(Y*WP\W>Q22;-V(OUY*\1JXED54X21V6K"4I M;-58FH??1U,B8G:$E`H-.7N@0/;9XA,06$(N@V4B9I><5>7 ME4I.U=CL_\[I36M7[R)!MX)U,:-+^G;=`LHQ><;LYX?MEMY(4[=-:"HSNH:P MI9:"PN\YMA_,Z?:U1Y;JRHRN:VQKK,'@9VLLD3?^)I27RAK=V;=KABO0V?\. M`9^4V3I+:'H-[7;MHCY0^_Z]3F'Q5?A`Q"X2R945F5VLNZ-4,@(J.X8$&+RR MN??`^Q)33I0WL2DHKE.!V8NAGX;AI)?<">Z9"1 M'7^W_9!169'9]=([&C(04-DQ9.#UWYIBT]<>;4%5(\+M(KK\#O$AX93YZR&U M@NIZ59B]7:FN'S>!QQYBUV^&#_U+XLL-MY=QZ%<>@($4-KL4O0F9>$@:C];S MI'6`0]V(HTW_%(M;]0>GX[RGP@N8B#F!__2[3E:77.9:J,UYJLY9UK?#72[)5:AW M;'G.^--Z6^V.;+V@R3-1J@BY`Z+/`O7515AADXM6\<2M'(Y2"Q8K?.P#DWEV M%GJ$AYN>=++N24==)Y%PI%MD_Q\!`8(4[%.ZK M7MQQ-Q1@4/D!G3^NN\9QU\FDG43<69%_\1/$>6CEV./=IE8-^^=%#0"RPJF* M%\)W5F^$W_2K-^M^]:KK)!4X:S4X>14OKH58LCZ.\&ZD++U_+J,QW`KWJ+CV M*_>*_N&Z5[R&*4U!SLD$7WRAP4564F&\=]20WS]_J0V.%1YT3:9N,.3,(T3N MW=T<5?K]=?_YH>LD4DY1[,5[]),9"=JO;A1!`Y'?5Y(38:8DQ$S\D;+[YS6U M0+'"8VZ))R\D3Y(5Y1.<_M&ZRYS("'V2M`JW/":O+[Y\/:(VO MY0O9;^1?8U<0>/)_4$L#!!0````(`&(P^D"?!D`AF@4``*LB```1`!P`;7)P M:2TR,#$Q,#D$N??[U!? MEA5+L;,)=K&N#X8T?/,X\_@I@\\5; M3+"Z$VJPL-L)NG[GP.^^N@X.^GO=?M#;L!)#3:++2CJ+3O[+W`'AH9^6%M![ MR,58\8*ZY]OB,=50,F,I:\$SH0T5X0H^,J5#%;SG9X4K4+86NI]!60&-H(;3 M$'I3>>-C@6_;PNT$;B\HX(EVIY3.2Y<)U>.4.B]8XR*D$$F\/M'(*-_V+I0/2T?F,JIAZH8PM.N@<6"QPB$&8 M4ZGB$YC0A&,[_$PH9Q,&D4,,55,PMAOJ.0WA0;ZB-U,A)/9:'$VYQ=KFK#"^W/56 M*373%Y.+N=U18,7UH=``:FZ-5XVML:0BYCJF>G M7-ZV-QNVB.4B*=FO%O%'21Q3=72 MLY!!WC(;8IM;:-\NUTR'7.I$`;X$'LE);<-4:,F2EQ3$.]I"'R6*@'TY!)7O MFU8LS6H?U-7N>B1U);GOC@IZ!1@51+A(FKMK186VGY/EBM!8VBSTZ[K0/8_D M-"3E(56B'57]LS2`6YT[.N;@5D0N9YP_G[PH!R1AV5.)SF%)^J60(8$^[\FY] MS]HL;U"7=]\CJ3NI^.^HN%<0_ZMEO%CHSUOVR4@VQ]>``\Y\B94['VZ:,+L"?,==SR_^D26+OVS;) M6H=]IE2/E[4\:<(X=+9->'6T/5.^)V4EU73S\VQ_>:"=O]8N%2&B'OG MYVV7(MEUSKG,EI`6%_OF%GZN-;E!U^T%WD)'RTBW"6(IPW9!%'Z/"*+]*J,A MC#2$M3KP.MJLH!,><8)S;;\SB/;U'[>,4Q61TGQ9*7Z%I=?-QW8_>U3DU09X,/ALIC)%T3B[ M91@Z(?(QLYI2+`48JNZ>/*DTW/?K\RG+_JNIX`J7B,B&=DT7QWE=62;KB[;H M4+5,(A@_8R+ID&UL550%``/7%1%0=7@+``$$)0X```0Y`0``4$L!`AX#%`````@` M8C#Z0!\]..Z1"```B%<``!4`&````````0```*2!.34``&UR<&DM,C`Q,3`W M,S%?8V%L+GAM;%54!0`#UQ414'5X"P`!!"4.```$.0$``%!+`0(>`Q0````( M`&(P^D`:!MVA$P0``/P7```5`!@```````$```"D@1D^``!M`L``00E#@``!#D!``!02P$"'@,4```` M"`!B,/I`L\(7,2<5``!J&`$`%0`8```````!````I(%[0@``;7)P:2TR,#$Q M,#&UL550%``/7%1%0=7@+``$$)0X```0Y`0``4$L!`AX#%``` M``@`8C#Z0(:`-ZET#@``G\0``!4`&````````0```*2!\5<``&UR<&DM,C`Q M,3`W,S%?<')E+GAM;%54!0`#UQ414'5X"P`!!"4.```$.0$``%!+`0(>`Q0` M```(`&(P^D"?!D`AF@4``*LB```1`!@```````$```"D@;1F``!M XML 14 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
4. Notes Payable-Related Parties
3 Months Ended
Jul. 31, 2011
Notes to Financial Statements  
4. Notes Payable-Related Parties

NOTE 4.  NOTES PAYABLE - RELATED PARTIES

 

Notes payable – related parties consists of the following as of July 31, 2011:

 

The Company has an unsecured demand notes payable – shareholder bearing an annual interest rate of 10% due on March 31, 2004. The notes are currently past maturity; however no demand for payment has been made (see Note C)

  

The Company has an unsecured demand notes payable – shareholder bearing an annual interest rate of 8% due on various dates through March 26, 2006. The notes are currently past maturity; however no demand for payment has been made (See Note 1 C).

 

The Company has an unsecured demand notes payable – shareholder bearing an annual interest rate of 10% due on March 31, 2004. The notes are currently past maturity; however no demand for payment has been made.   $ 41,936  
The Company has an unsecured demand notes payable – shareholder bearing an annual interest rate of 8% due on various dates through March 26, 2006. The notes are currently past maturity; however no demand for payment has been made.     10,000  
Total notes payable, related parties   $ 51,936  

 

The Company accrued $1,248 and $1,248 for the three months ended July 31, 2011 and 2010, and $3,744 and $3,744 for the nine months ended July 31, 2011 and 2010, respectively, for interest expense due on notes payable-related parties.

 

EXCEL 15 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%\U8F0Q.&,U85]A-&4Q7S1B831?8F9B,%]B,68P M.#,R964S86$B#0H-"E1H:7,@9&]C=6UE;G0@:7,@82!3:6YG;&4@1FEL92!7 M96(@4&%G92P@86QS;R!K;F]W;B!A'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I% M>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/C1? M3F]T97-?4&%Y86)L95)E;&%T961?4&%R=&EE#I.86UE/@T*("`@(#QX M.E=O#I%>&-E;%=O M#I.86UE/C5?4W1O8VMH;VQD97)S7T5Q=6ET>3PO M>#I.86UE/@T*("`@(#QX.E=O#I7;W)K#I%>&-E;%=O#I%>&-E;%=O#I!8W1I=F53:&5E=#XP/"]X M.D%C=&EV95-H965T/@T*("`\>#I0#I%>&-E;%=O7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S M8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I M=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879A'0^345202!02$%234%#155424-!3%,@ M24Y#/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$"!+97D\+W1D/@T*("`@("`@("`\ M=&0@8VQA'0^ M2G5L(#,Q+`T*"0DR,#$Q/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R M/@T*("`@("`@/'1R(&-L87-S/3-$'0^9F%L2!A(%=E;&PM:VYO=VX@4V5A'0^3F\\2!A M(%9O;'5N=&%R>2!&:6QE'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$2!& M:6QE3PO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^ M4VUA;&QE3QS<&%N/CPO'0^43,\'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@(#PO=&%B;&4^#0H@(#PO8F]D>3X-"CPO:'1M;#X-"@T*+2TM+2TM/5]. M97AT4&%R=%\U8F0Q.&,U85]A-&4Q7S1B831?8F9B,%]B,68P.#,R964S86$- M"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO-6)D,3AC-6%?831E,5\T M8F$T7V)F8C!?8C%F,#@S,F5E,V%A+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$'!E;G-E6%B;&4@+2!R M96QA=&5D('!A'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$F5D+"!N;VYE(&ES3PO=&0^#0H@("`@("`@(#QT9"!C;&%SF5D+"`X,"!A;F0@.#`@:7-S=65D M(&%N9"!O=71S=&%N9&EN9RP@'0O M:F%V87-C3X-"B`@("`\ M=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$F5D/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$ M;G5M<#XU+#(P,#QS<&%N/CPOF5D('-H87)E7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S M+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE M<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA M'!E;G-E&5S/"]T9#X-"B`@("`@("`@/'1D(&-L M87-S/3-$;G5M<#XP/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C M;&%S"!C7!E.B!T97AT+VAT;6P[(&-H87)S M970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@ M:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@ M("`@/'1R(&-L87-S/3-$F%T:6]N/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$ M;G5M<#XV+#$W.#QS<&%N/CPO'!E M;G-E'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$7!E.B!T97AT+VAT;6P[(&-H87)S M970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@ M:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M M;#L@8VAA'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$6QE/3-$)VUA6QE/3-$)V9O;G0Z(#AP="]N;W)M86P@5&EM97,@3F5W M(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#AP="]N;W)M86P@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE M/3-$)V9O;G0Z(#AP="]N;W)M86P@5&EM97,@3F5W(%)O;6%N+"!4:6UEF%T:6]N("T@365R82!0:&%R;6%C M975T:6-A;',L($EN8RX@*'1H92`F(S$T-SM#;VUP86YY)B,Q-#@[#0IO2!W87,@2X\+W`^#0H-"CQP('-T M>6QE/3-$)V9O;G0Z(#AP="]N;W)M86P@5&EM97,@3F5W(%)O;6%N+"!4:6UE M2!S=VET M8VAE9"!I=',@9F]C=7,@=&\@96YG86=I;F<@:6X-"G1H92!D979E;&]P;65N M="!O9B!396$@4V%L="!F;W(@2=S(&]P97)A M=&EO;G,@87)E(&QO8V%T960@:6X@2V%I;'5A+4MO;F$L($AA=V%I:2X\+W`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`X<'0O;F]R;6%L(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E M6QE/3-$)V9O M;G0Z(#AP="]N;W)M86P@5&EM97,@3F5W(%)O;6%N+"!4:6UE2!A2!T;W1A;&EN9R`D.#DR+#8Q,RX\+W`^#0H-"CQP('-T>6QE/3-$)V9O M;G0Z(#AP="]N;W)M86P@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ M(&-E;G1E'0M86QI9VXZ(&-E;G1E2`S,2PF(S$V,#M*=6QY(#,Q M+#PO8CX\+W1D/@T*("`@(#QT9"!S='EL93TS1"=F;VYT.B`X<'0O,3$U)2!4 M:6UE'0M86QI9VXZ(&-E M;G1E'0M86QI M9VXZ(&-E;G1E'0M86QI9VXZ(&-E;G1E6QE/3-$)V9O M;G0Z(#AP="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#AP="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM M97,L(%-E6QE/3-$)V9O;G0Z(#AP="\Q,34E(%1I;65S M($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)W=I9'1H M.B`Q)3L@9F]N=#H@.'!T+S$Q-24@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT M9"!S='EL93TS1"=W:61T:#H@,24[(&9O;G0Z(#AP="\Q,34E(%1I;65S($YE M=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)W=I9'1H.B`Q)3L@9F]N=#H@.'!T+S$Q-24@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W=I9'1H.B`Q)3L@9F]N=#H@.'!T+S$Q-24@5&EM M97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(')I9VAT M)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=W:61T:#H@,24[(&9O M;G0Z(#AP="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)W=I9'1H M.B`Q)3L@9F]N=#H@.'!T+S$Q-24@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(')I9VAT M)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=F;VYT.B`X<'0O,3$U M)2!4:6UE'0M86QI9VXZ(')I9VAT)SXW-#(L-S,V M/"]T9#X-"B`@("`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`@(#QT9"!S='EL M93TS1"=F;VYT.B`X<'0O,3$U)2!4:6UE6QE/3-$)W9E6QE/3-$)V9O;G0Z(#AP="\Q,34E M(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#AP="\Q,34E(%1I;65S($YE M=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL M93TS1"=F;VYT.B`X<'0O,3$U)2!4:6UE'0M86QI M9VXZ(')I9VAT)SXX.38L-C8Y/"]T9#X-"B`@("`\=&0@6QE/3-$)V9O;G0Z M(#AP="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#AP="\Q,34E M(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#AP="\Q M,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(')I9VAT)SXF(S$V M,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=B;W)D97(M8F]T=&]M.B!B;&%C M:R`R+C(U<'0@9&]U8FQE.R!F;VYT.B`X<'0O,3$U)2!4:6UE'0M M86QI9VXZ(')I9VAT)SXH.#DR+#8Q,RD\+W1D/@T*("`@(#QT9"!S='EL93TS M1"=F;VYT.B`X<'0O,3$U)2!4:6UE'0M86QI9VXZ M(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=B;W)D97(M M8F]T=&]M.B!B;&%C:R`R+C(U<'0@9&]U8FQE.R!F;VYT.B`X<'0O,3$U)2!4 M:6UE'0M86QI9VXZ(')I9VAT)SXH.#DV+#8V.2D\+W1D/@T*("`@ M(#QT9"!S='EL93TS1"=F;VYT.B`X<'0O,3$U)2!4:6UE6QE/3-$ M)W9E6QE/3-$)V9O;G0Z M(#AP="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V)O'0M M86QI9VXZ(')I9VAT)SXM/"]T9#X-"B`@("`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`^ M#0H-"CQP('-T>6QE/3-$)V9O;G0Z(#AP="]N;W)M86P@5&EM97,@3F5W(%)O M;6%N+"!4:6UE65E M('-H87)E#0IP=7)C:&%S92!P;&%N2!A<'!L:65S('1H:7,@6QE/3-$)V9O;G0Z(#AP="]N;W)M M86P@5&EM97,@3F5W(%)O;6%N+"!4:6UE2!!4T,@-S$X+B8C,38P.R!! M4T,-"DYO+B`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`S,2P@,C`Q,2!A;F0@,C`Q,"P@=&AE($-O;7!A M;GD@:&%S(&%C8V]U;G1S(')E8V5I=F%B;&4-"F)A;&%N8V5S('1H870@97AC M965D(#$P)2!F6QE/3-$)W=I9'1H.B`S,"4[(&)O'0M M86QI9VXZ(&-E;G1E6QE/3-$)V)O'0M86QI9VXZ(&-E M;G1E'0M M86QI9VXZ(&-E;G1E6QE/3-$)W9E M6QE/3-$)V)O6QE/3-$)V)O6QE/3-$)V)O'0M86QI9VXZ(&-E;G1E'0M86QI9VXZ(&-E;G1E6QE/3-$)W9E6QE/3-$)V)O'0M M86QI9VXZ(&-E;G1E6QE/3-$)V)O M6QE/3-$ M)V9O;G0Z(#AP="]N;W)M86P@5&EM97,@3F5W(%)O;6%N+"!4:6UE2`S,2P@,C`Q,2!A;F0@,C`Q,"P@ M=&AE($-O;7!A;GD@:&%S(&$@&-E961E9"`Q,"4@=&\@,2!A;F0@,28C,38P.V-U6QE/3-$)W=I9'1H M.B`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`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$6QE/3-$)V9O;G0Z(#AP="]N;W)M86P@5&EM97,@3F5W(%)O;6%N+"!4:6UE M6QE/3-$)V9O;G0Z(#AP="]N;W)M86P@5&EM97,@3F5W M(%)O;6%N+"!4:6UE6EN9R!F:6YA;F-I86P@2`S,2P@,C`Q,2P@86YD M(&AA2!O9B`D-SDV+#8R-"!A;F0@82!S=&]C:VAO;&1E2!W:6QL(&)E(&%B;&4@=&\@8V]N M=&EN=64@87,@82!G;VEN9R!C;VYC97)N+CPO<#X-"@T*/'`@6QE/3-$)V9O;G0Z M(#AP="]N;W)M86P@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)VUA6QE/3-$)VUA'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA2!4'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$'0^/'`@6%B M;&4@=6YD97(@=&AI2`S,2P@,C`Q,2X\ M+W`^#0H-"CQP('-T>6QE/3-$)V9O;G0Z(#AP="]N;W)M86P@5&EM97,@3F5W M(%)O;6%N+"!4:6UE2!C97)T86EN M(&UE;6)E2`D-2XP,"!P97(@:VEL;V=R86TN)B,Q-C`[ M)B,Q-C`[5&AE('!U2!I2!S:&%L;"!H879E('1H92!R:6=H="!O9B!F:7)S="!R969U2!T:&4@2!H87,@6QE/3-$)V9O;G0Z(#AP="]N;W)M86P@5&EM M97,@3F5W(%)O;6%N+"!4:6UE2!E;G1E2!T;R!P&-H86YG M92!F;W(@<&%Y;65N="!O9B`D,34P+#`P,"XF(S$V,#LF(S$V,#M!65T(&)E96X@<&%I9"X\+W`^#0H-"CQP('-T>6QE M/3-$)V9O;G0Z(#AP="]N;W)M86P@5&EM97,@3F5W(%)O;6%N+"!4:6UE6%B;&4@)B,Q-3`[#0IS:&%R96AO;&1E6QE/3-$)V9O;G0Z(#AP M="]N;W)M86P@5&EM97,@3F5W(%)O;6%N+"!4:6UE6%B;&4@)B,Q-3`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`T*9F]R('!A>6UE;G0@:&%S(&)E96X@ M;6%D92`H6QE/3-$)V9O;G0Z(#AP M="]N;W)M86P@5&EM97,@3F5W(%)O;6%N+"!4:6UE6%B;&4@)B,Q-3`[#0IS:&%R96AO;&1E6QE/3-$)V9O;G0Z M(#AP="!4:6UE6QE/3-$)W9E6QE/3-$)W=I9'1H.B`X."4[(&9O;G0Z(#AP="\Q,34E(%1I;65S M($YE=R!2;VUA;BP@5&EM97,L(%-E2!H87,@86X@=6YS M96-U6QE/3-$)W=I9'1H.B`Y)3L@9F]N=#H@.'!T M+S$Q-24@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI M9VXZ(')I9VAT)SXT,2PY,S8\+W1D/@T*("`@(#QT9"!S='EL93TS1"=W:61T M:#H@,24[(&9O;G0Z(#AP="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L M(%-E'0M:6YD96YT M.B`M,"XR-6EN.R!P861D:6YG+6QE9G0Z(#(P<'0G/E1H92!#;VUP86YY(&AA M6%B;&4@)B,Q-3`[('-H M87)E:&]L9&5R(&)E87)I;F<@86X@86YN=6%L(&EN=&5R97-T(')A=&4@;V8@ M."4@9'5E(&]N('9A3L@:&]W M979E6UE;G0@:&%S(&)E96X@;6%D92X\+W1D M/@T*("`@(#QT9"!S='EL93TS1"=F;VYT.B`X<'0O,3$U)2!4:6UE'0M86QI9VXZ(')I9VAT)SXQ,"PP,#`\+W1D M/@T*("`@(#QT9"!S='EL93TS1"=F;VYT.B`X<'0O,3$U)2!4:6UE6QE/3-$)W9E6QE/3-$ M)V9O;G0Z(#AP="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#AP="\Q,34E(%1I;65S($YE=R!2;VUA M;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#AP="]N;W)M86P@5&EM97,@3F5W(%)O;6%N+"!4:6UE M2`S,2P@,C`Q,2!A;F0@,C`Q,"P@86YD("0S+#2`S,2P@,C`Q,2!A;F0@,C`Q M,"P@6%B;&4M6QE/3-$)VUA'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA M3QB6QE/3-$)VUA6QE/3-$)W=I9'1H.B`Q,#`E.R!F;VYT.B`X M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE M/3-$)W9E6QE/3-$)W=I9'1H M.B`U)3L@9F]N=#H@.'!T+S$Q-24@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&-E;G1E2`S,2P@,C`Q,"!A;F0@,C`Q,2X\+W1D/CPO='(^#0H\+W1A8FQE M/@T*/'`@6QE/3-$ M)W=I9'1H.B`Q,#`E.R!F;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE M6QE/3-$)W9E6QE/3-$)W=I9'1H.B`U)3L@9F]N=#H@.'!T+S$Q-24@5&EM M97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&-E;G1E MFEN9R!I2`T."PP,#`L,#`P('-H87)E65E2`S M,2P@,C`Q,2!A<'!R;WAI;6%T96QY(#$Q+#(Q-2PP,#`@=V5R92!D965M960@ M=F5S=&5D(&)A65E&5R8VES92!O<'1I M;VYS(&AA=F4@9F]R9F5I=&5D('1H96ER(&]P=&EO;G,N($%P<')O>&EM871E M;'D@,S6QE/3-$)V9O;G0Z(#AP="]N;W)M M86P@5&EM97,@3F5W(%)O;6%N+"!4:6UEF5S('1H92!T6QE M/3-$)V9O;G0Z(#AP="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E M6QE/3-$)V)O'0M86QI9VXZ(&-E;G1E'0M86QI9VXZ(&-E;G1E'0M86QI9VXZ(&-E;G1E'0M86QI9VXZ(&-E;G1E&5R8VES92!06QE/3-$)W9E M6QE/3-$)W=I9'1H.B`W M-B4[(&9O;G0Z(#AP="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E M6QE/3-$)V9O;G0Z(#AP="\Q,34E(%1I;65S($YE=R!2 M;VUA;BP@5&EM97,L(%-E'0M86QI M9VXZ(')I9VAT)SXM/"]T9#X-"B`@("`\=&0@6QE/3-$)V9O;G0Z(#AP="\Q,34E(%1I;65S($YE M=R!2;VUA;BP@5&EM97,L(%-E'0M M86QI9VXZ(')I9VAT)SXM/"]T9#X-"B`@("`\=&0@&5R8VES960\+W1D/@T* M("`@(#QT9"!S='EL93TS1"=F;VYT.B`X<'0O,3$U)2!4:6UE6QE/3-$)V9O;G0Z(#AP="\Q M,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#AP="\Q M,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#AP M="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#AP M="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$ M)V)O6QE/3-$)V)O6QE M/3-$)V9O;G0Z(#AP="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E M'0M M86QI9VXZ(')I9VAT)SXQ,2PR,34L,#`P/"]T9#X-"B`@("`\=&0@6QE/3-$)V9O;G0Z(#AP="\Q M,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(')I9VAT)SXP M+C`Q/"]T9#X-"B`@("`\=&0@6QE/3-$)V9O;G0Z(#AP="\Q M,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#AP M="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)W9E6QE M/3-$)V9O;G0Z(#AP="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E M6QE/3-$ M)V9O;G0Z(#AP="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(')I9VAT)SXM/"]T9#X- M"B`@("`\=&0@6QE M/3-$)V9O;G0Z(#AP="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E M'0M86QI9VXZ(')I9VAT)SXM/"]T M9#X-"B`@("`\=&0@'0M M86QI9VXZ(')I9VAT)SXM/"]T9#X-"B`@("`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`P/"]T9#X-"B`@("`\=&0@6QE/3-$)W9E6QE/3-$)W9E'0M86QI9VXZ(')I9VAT M)SXN,#$\+W1D/@T*("`@(#QT9"!S='EL93TS1"=V97)T:6-A;"UA;&EG;CH@ M=&]P.R!F;VYT.B`X<'0O,3$U)2!4:6UE6QE/3-$)W9E M6QE M/3-$)W9E6QE M/3-$)W9E6QE/3-$)V9O;G0Z(#AP="!4 M:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O M;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE M6QE/3-$)V9O;G0Z(#AP="!4:6UE7!E.B!T97AT+VAT M;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@ M("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$ M)W1E>'0O:'1M;#L@8VAA6QE/3-$)V9O;G0Z(#AP="]N;W)M86P@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#AP="]N;W)M86P@5&EM97,@3F5W M(%)O;6%N+"!4:6UE2P@82!F;W)M97(@8V]N2!D969E;F0@=&AE;7-E;'9E7!E.B!T97AT+VAT;6P[ M(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@ M/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E M>'0O:'1M;#L@8VAA6QE/3-$)V9O;G0Z(#AP="]N;W)M86P@5&EM97,@3F5W M(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z M(#AP="]N;W)M86P@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z M(#AP="]N;W)M86P@5&EM97,@3F5W(%)O;6%N+"!4:6UE7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\ M:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E M;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/'`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`X,S)E93-A82TM#0H` ` end XML 16 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
3. Related Party Transactions
3 Months Ended
Jul. 31, 2011
Notes to Financial Statements  
3. Related Party Transactions

NOTE 3. RELATED PARTY TRANSACTIONS

 

In December 2003 the Board agreed to pay one of its members a commission of 4% of sales made to a Hawaiian distributor. The commission amount to be paid is based on sales consummated and approximately $13,000 was payable under this agreement as of July 31, 2011.

 

On November 2, 2009 the Company entered into an agreement with an entity created and controlled by certain members of its Board of Directors. The agreement involves the purchase by such entity of Bulk Kona Deep Sea Salt from unsold inventory at a price of $7.25 per kilogram. The Company estimates its direct cost for this material is approximately $5.00 per kilogram.  The purpose of this transaction is, in the absence of any other funding sources, to provide cash flow needed to maintain and grow operations so that the Company is able to produce enough Kona Deep Sea Salt to market and sell outside of Hawaii.  This program will end once the Company is able to attain positive cash flow sufficient to sustain such operations. Under this agreement, the Company shall have the right of first refusal to repurchase some or the entire product purchased by the related entity at a price of $8.50 per Kilogram if certain conditions are met. As of July 31, 2011 and 2010, the Company has received a total of $246,500 and $188,500 under this agreement. Of such amounts, $218,200 and $160,200 has been recorded as deferred revenue for product that has not yet been shipped.

 

In March 2009 the Company entered into an agreement with a Director. The Director’s Company to provide construction services in exchange for payment of $150,000.  As of the date of these financial statements, such amount has not yet been paid.

 

The Company has an unsecured demand notes payable – shareholder bearing an annual interest rate of 10% due on March 31, 2004. The notes are currently past maturity; however no demand for payment has been made (See Note D).

 

The Company has an unsecured demand notes payable – shareholder bearing an annual interest rate of 8% due on various dates through March 26, 2006. The notes are currently past maturity; however no demand for payment has been made (See Note D).

 

XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Balance Sheets (USD $)
Jul. 31, 2011
Oct. 31, 2010
Current assets:    
Cash and cash equivalents $ 4,008 $ 5,940
Accounts receivable 14,165 8,864
Prepaid expenses 32,420 0
Total current assets 50,593 14,804
Plant and equipment, net 4,144 8,034
Other assets 30,045 50,519
Total Assets 84,782 73,357
Current liabilities:    
Accounts payable and accrued expenses 427,081 373,661
Accounts payable - related parties 150,000 150,000
Notes payable - related parties 51,936 51,936
Deferred revenue 218,200 174,700
Total Current Liabilities 847,217 750,297
Stockholders' deficit:    
Preferred stock, $.0001 par value, 5,200 shares authorized, none issued and outstanding, respectively 0 0
Series A- Convertible Preferred Stock $0.0001 par value, 2,400 shares authorized, 80 and 80 issued and outstanding, respectively 1 1
Series B- Convertible Preferred Stock $0.0001 par value, 2,400 shares authorized, 974 and 974 shares issued and outstanding 1 1
Common stock, $.0001 par value: 750,000,000 shares authorized, 547,769,915 shares issued and 547,769,915 shares outstanding, respectively 54,777 54,777
Additional paid-in capital 7,968,873 7,968,873
Treasury stock at cost (2,025) (2,025)
Accumulated deficit (8,784,062) (8,698,567)
Total stockholders' deficit (762,435) (676,940)
Total Liabilities and Stockholders' Deficit $ 84,782 $ 73,357
XML 18 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
1. Summary of Significant Accounting Policies
3 Months Ended
Jul. 31, 2011
Notes to Financial Statements  
1. Summary of Significant Accounting Policies

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Description of Business

 

Organization - Mera Pharmaceuticals, Inc. (the “Company” or “Mera”), originally was seeking to develop and commercializes natural products from microalgae using its proprietary, large-scale photobioreactor technology.

 

During 2009, the Company switched its focus to engaging in the development of Sea Salt for sale in commercial and consumer uses. The salt is concentrated, low sodium and organic. The water used to produce the salt is drawn from an ocean depth of one-half mile. It is different in chemical composition from other sea salts because it comes from deep-sea water. It contains less sodium and more potassium, as well as higher concentrations of trace minerals. The Company's operations are located in Kailua-Kona, Hawaii.

 

Basis of Presentation

 

The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the nine-month period ended July 31, 2011 are not necessarily indicative of the results that may be expected for the year ending October 31, 2011. For further information, refer to the financial statements and footnotes thereto for the year ended October 31, 2010, included in Form 10-K filed with the Securities and Exchange Commission.

 

The preparation of the Company’s Financial Statements requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and the related disclosure of contingent assets and liabilities at the date of the Financial Statements and the reported amounts of revenues and expenses during the reporting period.  The more significant areas requiring the use of management’s estimates and assumptions relate to depreciation and amortization calculations; inventory valuations; asset impairments (including impairments of long-lived assets); valuation allowances for deferred tax assets; reserves for contingencies and litigation; and the fair value and   accounting   treatment of financial instruments.  The Company bases its estimates on the Company's historical experience and on various other assumptions that are believed to be reasonable under the circumstances.  Accordingly, actual results may differ significantly from these estimates under different assumptions or conditions.

 

Cash and Cash Equivalents - The Company considers all highly liquid debt securities purchased with original or remaining maturities of three months or less to be cash equivalents. The carrying value of cash equivalents approximates fair value.

 

Use of Estimates - The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities, at the date of these financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.  Significant estimates include valuation of inventory, valuation of deferred tax assets and impairment of property and equipment.

 

Fair Value of Financial Instruments - The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses approximate fair market value because of the short maturity of those instruments.  Notes payable approximate fair value.

  

Accounts Receivable - The Company performs ongoing credit evaluations of customers, and generally does not require collateral. Allowances are maintained for potential credit losses and returns and such losses have been within management’s expectations.

 

Credit Risk - It is the Company’s practice to place its cash equivalents in either high quality money market securities or to invest in short term corporate bonds.  Certain amounts of such funds might not be insured by the Federal Deposit Insurance Corporation.    However, the Company considers its credit risk associated with cash and cash equivalents to be minimal.

 

Inventories - Inventories are stated at the lower of cost (which approximates first-in, first-out) or market.  At July 31, 2011, inventories consisted of $742,736 of work in process, $61,771 of finished goods, $68,768 of other inventory assets, and $19,338 of raw materials.  Management has recorded a full valuation allowance for obsolete and excess inventory totaling $892,613.

 

    July 31, July 31,  
    2011     2010  
             
Raw Materials   $ 19,338     $ 19,338  
Work In Process     742,736       742,736  
Inventory Asset     68,768       72,824  
Finished Goods     61,771       61,771  
      892,613       896,669  
                 
Inventories Allowance     (892,613)       (896,669)  
    $ -     $ -  

 

Revenue Recognition - Product revenue is recognized upon shipment to customers. Contract services revenue is recognized as services are performed on a cost reimbursement basis. Royalties are recognized upon receipt. The Company recognizes revenue when the price is fixed and determinability persuasive evidence of an arrangement exists, the products are shipped and collectability is reasonable assured.

 

Plant and Equipment, net - Plant and equipment are stated at cost less accumulated depreciation. Depreciation is recorded principally using the straight-line method, based on the estimated useful lives of the assets (property and plant, 10-40 years; machinery and equipment, 3-10 years). When applicable, leasehold improvements and capital leases are amortized over the lives of respective leases, or the service lives of the improvements, whichever is less.

 

Expenditures for renewals and improvements that significantly extend the useful life of an asset are capitalized.  The costs of software with an expected life of more than one year, and used in the business operations are capitalized and amortized over their expected useful lives.  Expenditures for maintenance and repairs are charged to operations when incurred.  When assets are sold or retired, the cost of the asset and the related accumulated depreciation are removed from the accounts and any gain or loss is recognized at such time.

 

Impairment of Long Lived Assets and Long Lived Assets to be Disposed Of – ASC 360 “Accounting for the Impairment or Disposal of Long-Lived Assets” establishes the accounting model for long-lived assets to be disposed of by sale and applies to all long-lived assets, including discontinued operations. This statement requires those long-lived assets be measured at the lower of carrying amount or fair value less cost to sell.

 

Stock Issued For Services - In December 2004, the FASB issued ASC No. 718, Compensation – Stock Compensation (“ASC 718”).  Under ASC 718, companies are required to measure the compensation costs of share-based compensation arrangements based on the grant-date fair value and recognize the costs in the financial statements over the period during which employees are required to provide services. Share-based compensation arrangements include stock options, restricted share plans, performance-based awards, share appreciation rights and employee share purchase plans.  As such, compensation cost is measured on the date of grant at their fair value.  Such compensation amounts, if any, are amortized over the respective vesting periods of the option grant.  The Company applies this statement prospectively.

  

Equity instruments (“instruments”) issued to persons other than employees are recorded on the basis of the fair value of the instruments, as required by ASC 718.  ASC No. 505, Equity Based Payments to Non-Employees (“ASC 505”) defines the measurement date and recognition period for such instruments.  In general, the measurement date is (a) when a performance commitment, as defined, is reached or (b) when the earlier of (i) the non-employee performance is complete or (ii) the instruments are vested. The measured value related to the instruments is recognized over a period based on the facts and circumstances of each particular grant as defined in the ASC 505.

 

Research and Development Costs - Generally accepted accounting principles state that costs that provide no discernible future benefits, or allocating costs on the basis of association with revenues or among several accounting periods that serve no useful purpose, should be charged to expense in the period occurred.  ASC 350 “Accounting for Research and Development Costs” requires that certain costs be charged to current operations including, but not limited to:  salaries and benefits; contract labor; consulting and professional fees; depreciation; repairs and maintenance on operational assets used in the production of prototypes; testing and modifying product and service capabilities and design; and, other similar costs.

 

Income Taxes - The Company uses the asset and liability method of accounting for income taxes as required by ASC 740 “Accounting for Income Taxes”. ASC requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax basis of certain assets and liabilities. Since its inception, the Company has incurred net operating losses. Accordingly, no provision has been made for income taxes. Statutory taxes not based on income are included in general and administrative expenses.

 

Loss Per Share - The Company computed basic and diluted loss per share amounts for July 31, 2011 and 2010 pursuant to the ASC 260, “Earnings per Share.”  The assumed effects of the exercise of 11,215,000 shares of outstanding stock options, and conversion of 833,333 shares of convertible preferred stock series A and 8,695,429, shares of convertible preferred stock series B were anti-dilutive and, accordingly, dilutive per share amounts have not been presented in the accompanying statements of operations.

 

Concentrations- During 2010 and 2011, the Company obtains 100% of its salt from one source.

 

As of July 31, 2011 and 2010, the Company has accounts receivable balances that exceed 10% from 4 and 2 customers, respectively.

 

  2011 2010
Customer A 21% N/A
Customer B 15% 10%
Customer C 13% N/A
Customer D 10% N/A
Customer E N//A 38%

 

As of July 31, 2011 and 2010, the Company has a sales concentration that exceeded 10% to 1 and 1 customer, respectively.

 

  2011 2010
Customer A 11% N/A
Customer B N/A 35%

 

Recent Accounting Pronouncements: In December 20I I, FASB issued Accounting Standards Update 20I 1-11, Balance Sheet- Disclosures about Offsetting Assets and Liabilities" to enhance disclosure requirements relating to the offsetting of assets and liabilities on an entity's balance sheet. The update requires enhanced disclosures regarding assets and liabilities that are presented net or gross in the statement of fmancial position when the right of offset exists, or that are subject to an enforceable master netting arrangement. The new disclosure requirements relating to this update are retrospective and effective for annual and interim periods beginning on or after January 1, 2013. The update only requires additional disclosures, as such; we do not expect that the adoption of this standard will have a material impact on our results of operations, cash flows or fmancial condition.

 

 

 

 

XML 19 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 20 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
2. Going Concern
3 Months Ended
Jul. 31, 2011
Notes to Financial Statements  
2. Going Concern

NOTE 2. GOING CONCERN

 

The accompanying financial statements have been prepared assuming the Company will continue as a going concern.  As shown in the accompanying financial statements, the Company incurred a net loss of $15,750 and $85,495 for three and nine months ending July 31, 2011, and has a total accumulated deficit of $8,784,062. There is also a working capital deficiency of $796,624 and a stockholder deficiency of $762,435 as of July 31, 2011. The future of the Company is dependent upon its ability to obtain financing and upon future profitable operations from the development and sales of Kona Sea Salt. These factors raise substantial doubt that the Company will be able to continue as a going concern.

 

Management has plans to seek additional capital through private placement and public offerings of its common stock, and projects that revenue will increase in future years. There are no assurances, however, with respect to the future success of these plans.

XML 21 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Balance Sheets (Parenthetical) (USD $)
Jul. 31, 2011
Oct. 31, 2010
Stockholders' deficit    
Preferred stock, par value $ 0.0001 $ 0.0001
Preferred stock, Authorized 5,200 5,200
Preferred stock, Issued 0 0
Preferred stock, outstanding 0 0
Common stock, par value $ 0.0001 $ 0.0001
Common stock, authorized shares 750,000,000 750,000,000
Common stock, issued shares 547,769,915 547,769,915
Common stock, outstanding shares 547,769,915 547,769,915
XML 22 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
Document and Entity Information
3 Months Ended
Jul. 31, 2011
Jul. 26, 2012
Document And Entity Information    
Entity Registrant Name MERA PHARMACEUTICALS INC  
Entity Central Index Key 0000837490  
Document Type 10-Q  
Document Period End Date Jul. 31, 2011  
Amendment Flag false  
Current Fiscal Year End Date --10-31  
Is Entity a Well-known Seasoned Issuer? No  
Is Entity a Voluntary Filer? No  
Is Entity's Reporting Status Current? Yes  
Entity Filer Category Smaller Reporting Company  
Entity Common Stock, Shares Outstanding   557,299,676
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2011  
XML 23 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Statements of Operations (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Jul. 31, 2011
Jul. 31, 2010
Jul. 31, 2011
Jul. 31, 2010
Income Statement [Abstract]        
Net Sales $ 86,819 $ 67,115 $ 238,707 $ 224,743
Cost of Goods Sold 284 0 14,027 10,401
GROSS PROFIT 86,535 67,115 224,680 214,342
Costs and Expenses        
Research and development costs 40,564 70,262 127,788 203,667
Selling, general and administrative 63,913 38,284 188,218 145,521
Depreciation and Amortization 2,122 11,149 6,178 22,298
Total costs and expenses 106,599 119,695 322,184 371,486
Operating loss (20,064) (52,580) (97,504) (157,144)
Other income (expense):        
Other income 2,040 980 4,998 2,312
Interest expense (1,248) (1,248) (3,744) (3,744)
Total other income (expense) 792 (268) 1,254 (1,432)
Net loss before income tax provision (19,272) (52,848) (96,250) (158,576)
Provision for income taxes 0 0 0 0
Refundable tax credit 3,522 4,730 10,755 15,291
Net loss $ (15,750) $ (48,118) $ (85,495) $ (143,285)
Loss per share - basic and diluted $ 0.00 $ 0.00 $ 0.00 $ 0.00
Weighted average shares outstanding - basic and diluted 547,769,915 547,769,915 547,769,915 547,769,915
XML 24 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
7. Reclassifications
3 Months Ended
Jul. 31, 2011
Notes to Financial Statements  
7. Reclassifications

NOTE 7. RECLASSIFICATIONS

 

Certain amounts from prior periods have been reclassified to conform to the current period presentation.  These reclassifications had no impact on the Company’s net loss or cash flows.

 

 

XML 25 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
6. Legal Proceedings
3 Months Ended
Jul. 31, 2011
Notes to Financial Statements  
6. Legal Proceedings

NOTE 6. LEGAL PROCEEDINGS

 

On June 22, 2011, Michael Broby, a former consultant filed a suit in the 3rd Circuit Court, State of Hawaii courts against Mera Pharmaceuticals, Inc. The complaint alleges breach of contract and breach of covenant of good faith and fair dealing arising out of a commission contract and is seeking damages in excess of $50,000.  Mera management is planning to vigorously defend themselves against this claim, as they believe there is no merit.

 

XML 26 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
8. Subsequent Event
3 Months Ended
Jul. 31, 2011
Notes to Financial Statements  
8. Subsequent Event

NOTE 8 – SUBSEQUENT EVENT

Merger

On June 15, 2012, Mera Pharmaceuticals, Inc. (the “Company”) entered into a Share Exchange Agreement (the “Agreement”) with Villari Family Centers, Inc., a Florida corporation (“VFC”), and the shareholders of VFC. Pursuant to the terms of the Agreement, the VFC shareholders exchanged 100% of their shares of VFC for shares of the Company’s Series C Convertible Preferred Stock, which, upon conversion, will constitute 95% of the Company’s common voting stock on a fully diluted basis as of the date of closing. The Company will account for this transaction as a reverse merger.

  

In connection with the issuance of the Series C Convertible Preferred Stock, the Board of Directors and Holders of a Majority of the Voting Interests of the Company has ratified the increase of its authorized common stock to 18,000,000,000 shares.

 

The rights and preference of the Series C stockholders rank in parity with the Corporation's Common Stock and Series A and Series B Preferred Stock. The Series C is convertible mandatorily on June 14, 2013 or at the option of 51% of its holders into their proportionate shares of common stock on a fully diluted basis. The Series C will be cancelled once it is redeemed.

 

Additionally, in connection with the merger, the Series A and B preferred stock automatically converts into an aggregate of 9,529,761 shares of the Company's common stock, resulting in total common stock issued and outstanding of 557,299,676, post merger

XML 27 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Jul. 31, 2011
Jul. 31, 2010
Cash Flows from Operating Activities:    
Net loss $ (85,495) $ (143,285)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Accumulated depreciation and amortization 6,178 22,298
Changes in assets and liabilities    
Accounts receivable (5,301) (14,447)
Prepaid expenses (32,420) 12,002
Other assets 20,474 (15,291)
Accounts payable and accrued liabilities 53,420 156,688
Deferred revenue 43,500 129,750
Net cash provided by operating activities 356 147,715
Cash Flows from Investing Activities:    
Purchases of fixed assets (2,288) (150,000)
Net cash used in investing activities (2,288) (150,000)
Cash Flows from Financing Activities:    
Net cash provided by (used in) financing activities 0 0
Net decrease in cash and cash equivalents (1,932) (2,285)
Cash and cash equivalents, beginning of the period 5,940 3,135
Cash and cash equivalents, end of the period 4,008 850
Cash paid for interest 0 0
Cash paid for taxes $ 0 $ 0
XML 28 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
5. Stockholders Equity
3 Months Ended
Jul. 31, 2011
Notes to Financial Statements  
5. Stockholders Equity

NOTE E- STOCK HOLDERS EQUITY

 

(A) Preferred Stock- The Company has 5,200 preferred shares authorized to be issued with the rights and preferences to be determined by the Board of Directors as of July 31, 2010 and 2011.

 

(B) Stock Options- On November 7, 2004 the Board of Directors adopted the 2004 Stock Option Plan, authorizing issuance of options on up to 60 million shares of the Company’s common stock.  In December of 2004, the Board approved issuance of options to purchase approximately 48,000,000 shares of its common stock to existing officers, directors and employees, subject to shareholder approval of the plan. In May 2005, such approval was received. The fair value of the options on the grant date was $480,000 calculated using the Black-Scholes Option Pricing Model. As of July 31, 2011 approximately 11,215,000 were deemed vested based on length of service with the Company since the date the Company’s Plan of Reorganization was approved. Terminated employees who have elected not to exercise options have forfeited their options. Approximately 37,000,000 total options have been forfeited since the adoption of the Stock Option Plan.

 

The following table summarizes the transactions of the Company’s stock options for the two-year period ended July 31, 2011:

 

   

Number

of Shares

    Weighted Average Exercise Price  
Options outstanding, July 31, 2009     12,430,000     $ 0.01  
Options granted     -       -  
Options exercised     -       -  
Options forfeited     (1,215,000)       0.01  
Options outstanding, July 31, 2010     11,215,000     $ 0.01  
Options granted     -       -  
Options exercised     -       -  
Options forfeited     -       -  
Options outstanding, July 31,2011     11,215,000     $ 0.01  

   

July 31, 2011 Options Outstanding     Options Exercisable  

Range of

Exercise Price

   

Number

Outstanding at

April 30, 2011

  Weighted Average Remaining Contractual Life   Weighted Average Exercise Price    

Number

Exercisable at

April 30, 2011

    Weighted Average Exercise Price  
$ .01       11,215,000   1.83 years   $ .01       11,215,000     $ .01  
                                       

 

July 31, 2010 Options Outstanding     Options Exercisable

Range of

 Exercise Price

   

Number

Outstanding at

April 30, 2010

  Weighted Average Remaining Contractual Life   Weighted Average Exercise Price    

Number

Exercisable at

April 30, 2010

    Weighted Average Exercise Price  
$ .01       11,215,000   2.83 years   $ .01       11,215,000     $ .01  
                                       

 

XML 29 FilingSummary.xml IDEA: XBRL DOCUMENT 2.4.0.6 Html 9 81 1 false 0 0 false 3 false false R1.htm 0001 - Document - Document and Entity Information Sheet http://merapharma.com/role/DocumentAndEntityInformation Document and Entity Information true false R2.htm 0002 - Statement - Condensed Balance Sheets Sheet http://merapharma.com/role/CondensedBalanceSheets Condensed Balance Sheets false false R3.htm 0003 - Statement - Condensed Balance Sheets (Parenthetical) Sheet http://merapharma.com/role/CondensedBalanceSheetsParenthetical Condensed Balance Sheets (Parenthetical) false false R4.htm 0004 - Statement - Condensed Statements of Operations (Unaudited) Sheet http://merapharma.com/role/CondensedStatementsOfOperations Condensed Statements of Operations (Unaudited) false false R5.htm 0005 - Statement - Condensed Statements of Cash Flows (Unaudited) Sheet http://merapharma.com/role/CondensedStatementsOfCashFlows Condensed Statements of Cash Flows (Unaudited) false false R6.htm 0006 - Disclosure - 1. Summary of Significant Accounting Policies Sheet http://merapharma.com/role/SummaryOfSignificantAccountingPolicies 1. Summary of Significant Accounting Policies false false R7.htm 0007 - Disclosure - 2. Going Concern Sheet http://merapharma.com/role/GoingConcern 2. Going Concern false false R8.htm 0008 - Disclosure - 3. Related Party Transactions Sheet http://merapharma.com/role/RelatedPartyTransactions 3. Related Party Transactions false false R9.htm 0009 - Disclosure - 4. Notes Payable-Related Parties Notes http://merapharma.com/role/NotesPayable-RelatedParties 4. Notes Payable-Related Parties false false R10.htm 0010 - Disclosure - 5. Stockholders Equity Sheet http://merapharma.com/role/StockholdersEquity 5. Stockholders Equity false false R11.htm 0011 - Disclosure - 6. Legal Proceedings Sheet http://merapharma.com/role/LegalProceedings 6. Legal Proceedings false false R12.htm 0012 - Disclosure - 7. Reclassifications Sheet http://merapharma.com/role/Reclassifications 7. Reclassifications false false R13.htm 0013 - Disclosure - 8. Subsequent Event Sheet http://merapharma.com/role/SubsequentEvent 8. Subsequent Event false false All Reports Book All Reports Process Flow-Through: 0002 - Statement - Condensed Balance Sheets Process Flow-Through: 0003 - Statement - Condensed Balance Sheets (Parenthetical) Process Flow-Through: 0004 - Statement - Condensed Statements of Operations (Unaudited) Process Flow-Through: 0005 - Statement - Condensed Statements of Cash Flows (Unaudited) mrpi-20110731.xml mrpi-20110731.xsd mrpi-20110731_cal.xml mrpi-20110731_def.xml mrpi-20110731_lab.xml mrpi-20110731_pre.xml true true