XML 11 R2.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED CONDENSED BALANCE SHEETS - USD ($)
$ in Millions
Mar. 31, 2022
Dec. 31, 2021
Current assets:    
Cash and cash equivalents $ 245.0 $ 352.2
Restricted cash 1.0 1.2
Accounts receivable, less allowances of $6.9 million and $6.2 million, respectively 413.1 105.3
Inventories 552.4 533.5
Prepaid expenses 57.3 54.2
Other current assets 134.7 119.3
Total current assets 1,403.5 1,165.7
Property, plant and equipment, net 1,534.5 1,451.4
Operating lease right-of-use assets, net 1,359.3 1,384.5
Intangible assets, net 1,518.1 1,528.6
Goodwill 1,974.4 1,960.1
Other assets 289.6 257.5
Total assets 8,079.4 7,747.8
Current liabilities:    
Accounts payable and accrued expenses 536.8 491.2
Accrued employee compensation and benefits 107.9 128.9
Asset-based credit facilities 219.3 9.1
Operating lease liabilities, short-term 77.8 72.3
Construction advances 72.3 22.9
Deferred revenue 99.3 93.9
Other current liabilities 43.1 47.7
Total current liabilities 1,156.5 866.0
Long-term liabilities:    
Long-term debt, net (Note 6) 1,070.5 1,025.3
Operating lease liabilities, long-term 1,356.2 1,385.4
Deemed landlord financing, long-term 162.4 132.5
Deferred taxes, net 144.0 163.6
Other long-term liabilities 188.2 164.0
Commitments and contingencies (Note 12)
Shareholders’ equity:    
Preferred stock, $0.01 par value, 3.0 million shares authorized, none issued and outstanding as of March 31, 2022 and December 31, 2021 0.0 0.0
Common stock, $0.01 par value, 360.0 million shares authorized, 186.2 million shares issued as of March 31, 2022 and December 31, 2021 1.9 1.9
Additional paid-in capital 2,984.3 3,051.6
Retained earnings 781.3 682.2
Accumulated other comprehensive loss (31.3) (27.3)
Less: Common stock held in treasury, at cost, 1.5 million and 1.0 million shares as of March 31, 2022 and December 31, 2021, respectively (35.7) (25.5)
Total shareholders’ equity 3,700.5 3,682.9
Total liabilities and shareholders’ equity 8,079.4 7,747.8
Deemed Landlord Finance Lease    
Long-term liabilities:    
Deemed landlord financing, long-term $ 463.5 $ 460.6