XML 39 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Minimum Debt Repayment Schedule) (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Debt Instrument [Line Items]    
Total debt $ 3,190,397 $ 2,778,832
2014 3,580  
2015 12,535  
2016 5,762  
2018 978,178  
Thereafter 2,210,000  
2011 term loan B
   
Debt Instrument [Line Items]    
Total debt 978,178 [1] 978,178 [1]
9.875% senior notes
   
Debt Instrument [Line Items]    
Total debt 440,000 [2] 500,000 [2]
8.50% senior notes
   
Debt Instrument [Line Items]    
Total debt 450,000 450,000
9.50% senior secured notes due 2019
   
Debt Instrument [Line Items]    
Total debt 450,000 450,000
9.50% add-on senior secured notes due 2019
   
Debt Instrument [Line Items]    
Total debt 200,000 0
First Lien Notes
   
Debt Instrument [Line Items]    
Total debt 320,000 0
11.0% / 12.0% senior secured PIK toggle notes
   
Debt Instrument [Line Items]    
Total debt 350,000 0
Other
   
Debt Instrument [Line Items]    
Total debt 21,877 [3] 14,876 [3]
2014 3,580  
2015 12,535  
2016 $ 5,762  
[1] As of September 30, 2014, the revolving credit facility and term loan B interest rates were tied to LIBOR or CDOR, plus a credit spread of 550 basis points for the revolving credit facility ("revolver") and 675 basis points with a minimum LIBOR floor of 100 basis points for the term loan B.
[2] On April 23, 2014 and August 7, 2014, the Company issued an aggregate of 3.15 million shares and 2.25 million shares of its common stock, respectively, in exchange for $35.0 million and $25.0 million of its 9.875% Senior Notes due 2020, respectively. The Company recognized a net gain of $9.9 million and $21.3 million for the three and nine months ended September 30, 2014, respectively, in gain (loss) on extinguishment of debt in the Condensed Consolidated Statements of Operations.
[3] Includes capital lease obligations and an equipment financing agreement.