XML 36 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
Schedule of assets and liabilities measured at fair value on a recurring basis
 
December 31, 2013
 
Fair Value
Measurements Using

 
 
Total
Fair Value
(in thousands)
Level 1

Level 2

Level 3

Assets:
 


 


 


 

Interest rate cap
$

 
$
1

 
$

 
$
1

Liabilities:
 


 


 


 

Interest rate swaps
$

 
$
3,080

 
$

 
$
3,080

Schedule of carrying amounts and fair values of long-term debt (excluding capital obligations and equipment financing agreement)
The carrying amounts and fair values of the Company's long-term debt (excluding capital lease obligations, equipment financing agreements and a discount on the revolver of $1,683 as of September 30, 2014) are presented below (in thousands):

 
September 30, 2014
 
December 31, 2013
 
Carrying
Amount
 
Fair Value
 
Carrying
Amount
 
Fair Value
2011 term loan A(1)
$

 
$

 
$
401,052

 
$
403,517

2011 term loan B(2)
$
965,476

 
$
868,867

 
$
968,581

 
$
959,838

9.875% senior notes(3)
$
437,425

 
$
140,800

 
$
496,831

 
$
431,250

8.50% senior notes
$
450,000

 
$
130,500

 
$
450,000

 
$
374,625

9.50% senior secured notes(4)
$
447,741

 
$
405,000

 
$
447,492

 
$
474,750

9.50% add-on senior secured notes(5)
$
202,660

 
$
180,000

 
$

 
$

9.50% add-on senior secured notes(6)
$
316,901

 
$
288,000

 
$

 
$

11.0%/12.0% senior secured PIK toggle notes
$
350,000

 
$
162,750

 
$

 
$

_______________________________________________________________________________

(1)
Net of debt discount of $5,514 as of December 31, 2013.
(2)
Net of debt discount of $12,702 and $9,597 as of September 30, 2014 and December 31, 2013, respectively.
(3)
Net of debt discount of $2,575 and $3,169 as of September 30, 2014 and December 31, 2013, respectively.
(4)
Net of debt discount of $2,259 and $2,508 as of September 30, 2014 and December 31, 2013, respectively.
(5)
Includes a premium of $2,660 as of September 30, 2014.
(6)
Net of debt discount of $3,099 as of September 30, 2014.