XML 40 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Details) (USD $)
Share data in Millions, unless otherwise specified
0 Months Ended 3 Months Ended 6 Months Ended 6 Months Ended 6 Months Ended 0 Months Ended 3 Months Ended
Apr. 23, 2014
Jun. 30, 2014
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Dec. 31, 2013
2011 term loan A
Jun. 30, 2014
2011 term loan B
Dec. 31, 2013
2011 term loan B
Jun. 30, 2014
2011 term loan B
Minimum
Jun. 30, 2014
Revolving Credit Facility
Jun. 30, 2014
Revolving credit facility and term loan B
Apr. 23, 2014
9.875% senior notes
Jun. 30, 2014
9.875% senior notes
Dec. 31, 2013
9.875% senior notes
Jun. 30, 2014
8.50% senior notes
Dec. 31, 2013
8.50% senior notes
Jun. 30, 2014
9.50% senior secured notes due 2019
Dec. 31, 2013
9.50% senior secured notes due 2019
Sep. 27, 2013
9.50% senior secured notes due 2019
Jun. 30, 2014
9.50% add-on senior secured notes due 2019
Mar. 27, 2014
9.50% add-on senior secured notes due 2019
Jun. 30, 2014
11.0% / 12.0% senior secured PIK toggle notes
Jun. 30, 2014
11.0% / 12.0% senior secured PIK toggle notes
Minimum
Jun. 30, 2014
11.0% / 12.0% senior secured PIK toggle notes
Maximum
Jun. 30, 2014
Other
Dec. 31, 2013
Other
Debt instrument                                                    
Debt discount, net   $ (23,247,000) $ (23,247,000)   $ (20,788,000) $ (5,514,000) $ (13,494,000) $ (9,597,000)   $ (7,437,000)     $ (2,800,000) $ (3,169,000)     $ (2,344,000) $ (2,508,000)                
Total debt   2,896,304,000 2,896,304,000   2,778,832,000 406,566,000 978,178,000 978,178,000         465,000,000 500,000,000 450,000,000 450,000,000 450,000,000 450,000,000   200,000,000   350,000,000     26,373,000 14,876,000
Less current debt   (15,353,000) (15,353,000)   (9,210,000)                                          
Total long term debt   2,880,951,000 2,880,951,000   2,769,622,000                                          
Weighted average stated interest rate (as a percent)             7.25%           9.875%   8.50%   9.50%     9.50%   11.00%        
Interest rate (as a percent)                         9.875%   8.50%   9.50%   9.50% 9.50% 9.50%   11.00% 12.00%    
Debt agreements                                                    
Debt instrument, description of variable rate basis                     LIBOR or CDOR                              
Basis spread on variable rate (as a percent)             6.75%     5.50%                                
Rate of LIBOR floor (as a percent)                 1.00%                                  
Common stock issued in exchange of debt instrument 3.15                                                  
Aggregate principal amount of debt exchanged                       35,000,000                            
Gain (loss) on extinguishment of debt   11,397,000 (2,492,000) (6,001,000)                 11,400,000                          
Debt repayment schedule, excluding interest                                                    
2014   7,836,000 7,836,000                                           7,836,000  
2015   12,775,000 12,775,000                                           12,775,000  
2016   5,762,000 5,762,000                                           5,762,000  
2018   978,178,000 978,178,000       978,178,000                                      
Thereafter   $ 1,915,000,000 $ 1,915,000,000                   $ 465,000,000   $ 450,000,000   $ 450,000,000     $ 200,000,000   $ 350,000,000