XML 79 R99.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor and Non-Guarantor Financial Information (Details 3) (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Revenues:      
Sales $ 1,836,343,000 $ 2,381,760,000 $ 2,562,325,000
Miscellaneous income (loss) 24,288,000 18,135,000 9,033,000
Total revenues 1,860,631,000 2,399,895,000 2,571,358,000
Cost and expenses:      
Cost of sales (exclusive of depreciation and depletion) 1,558,305,000 1,796,991,000 1,561,112,000
Depreciation and depletion 311,514,000 316,232,000 230,681,000
Selling, general and administrative 99,994,000 133,467,000 165,749,000
Other postretirement benefits 58,900,000 52,852,000 40,385,000
Restructuring and asset impairment 2,883,000 49,070,000  
Goodwill impairment   1,064,409,000  
Total costs and expenses 2,031,596,000 3,413,021,000 1,997,927,000
Operating income (loss) (170,965,000) (1,013,126,000) 573,431,000
Interest expense (233,854,000) (139,356,000) (96,820,000)
Interest income 1,103,000 804,000 606,000
Other income (loss) 2,875,000 (13,081,000) 17,606,000
Income (loss) from continuing operations before income tax expense (benefit) (400,841,000) (1,164,759,000) 494,823,000
Income tax expense (benefit) (41,838,000) (99,204,000) 131,225,000
Income (loss) from continuing operations (359,003,000) (1,065,555,000) 363,598,000
Income from discontinued operations   5,180,000  
Net income (loss) (359,003,000) (1,060,375,000) 363,598,000
Parent (Issuer)
     
Revenues:      
Miscellaneous income (loss) 88,000 2,233,000 21,486,000
Total revenues 88,000 2,233,000 21,486,000
Cost and expenses:      
Depreciation and depletion 2,150,000 1,379,000 776,000
Selling, general and administrative 4,393,000 11,716,000 39,165,000
Other postretirement benefits (218,000) (449,000) (1,360,000)
Total costs and expenses 6,325,000 12,646,000 38,581,000
Operating income (loss) (6,237,000) (10,413,000) (17,095,000)
Interest expense (269,586,000) (162,938,000) (131,545,000)
Interest income 6,274,000 5,895,000 1,251,000
Other income (loss) 3,993,000    
Income (loss) from continuing operations before income tax expense (benefit) (265,556,000) (167,456,000) (147,389,000)
Income tax expense (benefit) (51,821,000) (68,615,000) (71,566,000)
Income (loss) from continuing operations (213,735,000) (98,841,000) (75,823,000)
Equity in losses of subsidiaries (145,268,000) (961,534,000) 439,421,000
Net income (loss) (359,003,000) (1,060,375,000) 363,598,000
Guarantor Subsidiaries
     
Revenues:      
Sales 1,231,883,000 1,592,680,000 1,694,235,000
Miscellaneous income (loss) 10,798,000 20,518,000 8,973,000
Total revenues 1,242,681,000 1,613,198,000 1,703,208,000
Cost and expenses:      
Cost of sales (exclusive of depreciation and depletion) 911,023,000 1,039,547,000 927,465,000
Depreciation and depletion 149,096,000 141,463,000 120,086,000
Selling, general and administrative 50,073,000 71,208,000 79,564,000
Other postretirement benefits 59,118,000 53,301,000 41,745,000
Restructuring and asset impairment (7,763,000)    
Goodwill impairment   1,713,000  
Total costs and expenses 1,161,547,000 1,307,232,000 1,168,860,000
Operating income (loss) 81,134,000 305,966,000 534,348,000
Interest expense   (1,826,000) (1,629,000)
Interest income 30,983,000 28,617,000 36,554,000
Income (loss) from continuing operations before income tax expense (benefit) 112,117,000 332,757,000 569,273,000
Income tax expense (benefit) 109,318,000 85,935,000 199,886,000
Income (loss) from continuing operations 2,799,000 246,822,000 369,387,000
Income from discontinued operations   5,180,000  
Net income (loss) 2,799,000 252,002,000 369,387,000
Non-Guarantor Subsidiaries
     
Revenues:      
Sales 604,460,000 789,080,000 868,090,000
Miscellaneous income (loss) 13,402,000 (4,616,000) (21,426,000)
Total revenues 617,862,000 784,464,000 846,664,000
Cost and expenses:      
Cost of sales (exclusive of depreciation and depletion) 647,282,000 757,444,000 633,647,000
Depreciation and depletion 160,268,000 173,390,000 109,819,000
Selling, general and administrative 45,528,000 50,543,000 47,020,000
Restructuring and asset impairment 10,646,000 49,070,000  
Goodwill impairment   1,062,696,000  
Total costs and expenses 863,724,000 2,093,143,000 790,486,000
Operating income (loss) (245,862,000) (1,308,679,000) 56,178,000
Interest expense (3,757,000) (12,731,000) (4,917,000)
Interest income 3,335,000 4,431,000 4,072,000
Other income (loss) (1,118,000) (13,081,000) 17,606,000
Income (loss) from continuing operations before income tax expense (benefit) (247,402,000) (1,330,060,000) 72,939,000
Income tax expense (benefit) (99,335,000) (116,524,000) 2,905,000
Income (loss) from continuing operations (148,067,000) (1,213,536,000) 70,034,000
Net income (loss) (148,067,000) (1,213,536,000) 70,034,000
Eliminations
     
Cost and expenses:      
Interest expense 39,489,000 38,139,000 41,271,000
Interest income (39,489,000) (38,139,000) (41,271,000)
Equity in losses of subsidiaries 145,268,000 961,534,000 (439,421,000)
Net income (loss) $ 145,268,000 $ 961,534,000 $ (439,421,000)