XML 44 R77.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Details) (USD $)
12 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2013
2011 Credit Agreement
item
Dec. 31, 2012
2011 Credit Agreement
Apr. 02, 2011
2011 Credit Agreement
Dec. 31, 2013
2011 Credit Agreement
Minimum
Dec. 31, 2013
2011 Credit Agreement
Maximum
Sep. 27, 2013
2011 term loan A
Dec. 31, 2013
2011 term loan A
Dec. 31, 2012
2011 term loan A
Apr. 02, 2011
2011 term loan A
Dec. 31, 2013
2011 term loan B
Dec. 31, 2012
2011 term loan B
Apr. 02, 2011
2011 term loan B
Dec. 31, 2013
2011 term loan B
Minimum
Mar. 31, 2013
Term Loan A and Term Loan B
Dec. 31, 2013
Revolving Credit Facility
Apr. 02, 2011
Revolving Credit Facility
Nov. 21, 2012
9.875% senior notes
Dec. 31, 2013
9.875% senior notes
Dec. 31, 2012
9.875% senior notes
Nov. 21, 2012
9.875% senior notes
Prior to December 15, 2015
Dec. 31, 2013
9.875% senior notes
Prior to December 15, 2016
Dec. 31, 2013
9.875% senior notes
During the twelve months commencing December 15, 2016
Dec. 31, 2013
9.875% senior notes
During the twelve months commencing December 15, 2017
Dec. 31, 2013
9.875% senior notes
After December 15, 2018
Nov. 21, 2012
9.875% senior notes
Maximum
Prior to December 15, 2015
Mar. 27, 2013
8.50% senior notes
Mar. 31, 2013
8.50% senior notes
Dec. 31, 2013
8.50% senior notes
Mar. 31, 2013
8.50% senior notes
Prior to April 15, 2016
Mar. 31, 2013
8.50% senior notes
Prior to April 15, 2017
Mar. 31, 2013
8.50% senior notes
During the twelve months commencing April 15, 2017
Mar. 31, 2013
8.50% senior notes
During the twelve months commencing April 15, 2018
Mar. 31, 2013
8.50% senior notes
Period commencing April 15, 2019
Mar. 31, 2013
8.50% senior notes
Maximum
Prior to April 15, 2016
Sep. 27, 2013
9.50% senior secured notes due 2019
Dec. 31, 2013
9.50% senior secured notes due 2019
Sep. 27, 2013
9.50% senior secured notes due 2019
Prior to October 15, 2015
Sep. 27, 2013
9.50% senior secured notes due 2019
Prior to October 15, 2016
Sep. 27, 2013
9.50% senior secured notes due 2019
During the twelve months commencing October 15, 2016
Sep. 27, 2013
9.50% senior secured notes due 2019
During the twelve months commencing October 15, 2017
Sep. 27, 2013
9.50% senior secured notes due 2019
Period commencing October15, 2018
Sep. 27, 2013
9.50% senior secured notes due 2019
Maximum
Prior to October 15, 2015
Dec. 31, 2013
Other
Dec. 31, 2012
Other
Debt instrument                                                                                              
Total debt $ 2,778,832,000 $ 2,416,165,000               $ 401,052,000 $ 756,974,000   $ 968,581,000 $ 1,127,770,000             $ 496,831,000 $ 496,510,000                 $ 450,000,000               $ 447,492,000             $ 14,876,000 $ 34,911,000
Less current debt (9,210,000) (18,793,000)                                                                                          
Total long term debt 2,769,622,000 2,397,372,000                                                                                          
Weighted average stated interest rate (as a percent)                   5.74%     6.75%               9.88%                   8.50%               9.50%                
Interest rate (as a percent)                                       9.875% 9.875%                   8.50%               9.50%                
Aggregate principal amount                   406,600,000   950,000,000 978,200,000   1,400,000,000           500,000,000                                   450,000,000                
Maximum amount of unrestricted cash and cash equivalents which may be subtracted from total indebtness       240,000,000                                                                                      
Debt agreements                                                                                              
Debt instrument, description of variable rate basis                   LIBOR or CDOR     LIBOR or CDOR         LIBOR or CDOR                                                          
Basis spread on variable rate (as a percent)                   5.50%     5.75%         5.50%                                                          
Commitment fee on the unused portion (as a percent)                                   0.50%                                                          
Debt repayment schedule, excluding interest                                                                                              
2014 9,210,000                                                                                         9,210,000  
2015 311,550,000                 305,941,000                                                                       5,609,000  
2016 100,682,000                 100,625,000                                                                       57,000  
2018 978,178,000                       978,178,000                                                                    
Thereafter 1,400,000,000                                       500,000,000                   450,000,000               450,000,000                
Debt issued                                       500,000,000                   450,000,000               450,000,000                  
Debt issuance price as a percentage of face amount                                       99.302%                                                      
Proceeds from debt 897,412,000 496,510,000 2,350,000,000                                                                     245,700,000                  
Extinguishment of debt                 250,000,000               250,000,000                                                            
Capitalized debt issuance costs expensed                 5,200,000                                       6,000,000                                    
Gain on partial extinguishment of debt                 4,300,000                                                                            
Aggregate principal of debt redeemed (as a percent)                                                       35.00%                 35.00%               35.00%    
Redemption price of debt instrument (as a percent)                                         101.00%   109.875% 100.00% 104.938% 102.469% 100.00%       101.00% 108.50% 100.00% 104.25% 102.125% 100.00%     101.00% 109.50% 100.00% 107.125% 102.375% 100.00%      
Unamortized debt issuance discount                                         3,200,000                                   2,500,000                
Maximum borrowing capacity           2,725,000,000                         375,000,000                                                        
General investment basket available amount       325,000,000                                                                                      
Leverage ratio for permitted acquisitions and unlimited unsecured debt       4.50                                                                                      
Increase in additional borrowings available, provided that specified percentage of the proceeds will be used to repay the term loans under the 2011 credit agreement               1,000,000,000                                                                              
Rate of LIBOR floor (as a percent)                               1.00%                                                              
Number of amendments completed       3                                                                                      
Increase in interest margin from existing levels (as a percent)             2.50% 3.00%                                                                              
Additional minimum liquidity covenant amount       225,000,000                                                                                      
Senior secured leverage ratio (as a percent)             5.50                                                                                
Additional capital expenditures covenant amount in 2013       175,000,000                                                                                      
Additional capital expenditures covenant amount in 2014       200,000,000                                                                                      
Potential unused capital spending that may be carried forward       20,000,000                                                                                      
Increased capital expenditures covenant amount in 2014, if carryforward from prior year is utilized               220,000,000                                                                              
Percentage of net proceeds of additional debt issuances in excess of specified amount that is required to be used for the repayment of term loans       100.00%                                                                                      
Amount of net proceeds from additional debt issuances, that if in excess of, is required to be used for the repayment of term loans         250,000,000                                                                                    
Secured leverage ratio requirement for restriction on cash dividends allowed in any fiscal quarter       4.50                                                                                      
Maximum revolver sublimit borrowing capacity in Canada                                   275,000,000 150,000,000                                                        
Outstanding borrowings                                   0                                                          
Availability for future borrowings under the Revolver       326,500,000                                                                                      
Outstanding letters of credit       $ 48,500,000