XML 54 R61.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Details 2) (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Apr. 02, 2011
Western Coal Corp
Apr. 02, 2011
Western Coal Corp
Common stock of Walter Energy
Apr. 02, 2011
Western Coal Corp
Stock options issued and warrants assumed
Dec. 31, 2013
North River Mine
May 06, 2011
North River Mine
Purchase consideration:                
Cash consideration       $ 2,173,080,000       $ 1,100,000
Liabilities assumed               90,900,000
Fair value of shares of common stock issued or stock options issued and warrants         1,224,126,000 34,765,000    
Fair value of consideration transferred       3,431,971,000        
Fair value of equity interest in Western Coal held before the acquisition       314,231,000        
Total consideration       3,746,202,000        
Fair value of assets acquired and liabilities assumed                
Cash and cash equivalents       34,065,000        
Receivables       163,668,000        
Inventories       121,229,000        
Other current assets       86,498,000        
Mineral interests       3,086,000,000        
Property, plant and equipment       554,192,000        
Goodwill       1,065,040,000     1,700,000  
Other long-term assets       54,150,000        
Total assets       5,164,842,000        
Accounts payable and accrued liabilities       184,983,000        
Other current liabilities       86,105,000        
Deferred tax liability       1,046,708,000        
Other long-term liabilities       100,844,000        
Total liabilities       1,418,640,000        
Net assets acquired       3,746,202,000        
Total revenues                
As reported herein     2,571,358,000          
Pro forma     2,795,566,000          
Income (loss) from continuing operations                
As reported herein (359,003,000) (1,065,555,000) 363,598,000          
Pro forma     $ 418,419,000