XML 74 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
12 Months Ended
Dec. 31, 2013
Debt  
Schedule of debt instruments

Debt consisted of the following (in thousands):

 
  December 31, 2013   December 31, 2012   Weighted Average
Stated Interest Rate At
December 31,
2013
  Final Maturity

2011 term loan A ($406.6 million face value)

  $ 401,052   $ 756,974   5.74%   2016

2011 term loan B ($978.2 million face value)

    968,581     1,127,770   6.75%   2018

Revolving credit facility(1)

          N/A   2016

9.875% senior notes ($500.0 million face value)

    496,831     496,510   9.88%   2020

8.50% senior notes

    450,000       8.50%   2021

9.50% senior secured notes ($450.0 million face value)

    447,492       9.50%   2019

Other(2)

    14,876     34,911   Various   Various
                 

Total debt

    2,778,832     2,416,165        

Less: current debt(2)

    (9,210 )   (18,793 )      
                 

Total long-term debt

  $ 2,769,622   $ 2,397,372        
                 
                 

(1)
As of December 31, 2013, the revolving credit facility interest rate was tied to LIBOR or CDOR, plus a credit spread of 550 basis points and includes a commitment fee of 0.5% on the unused facility.

(2)
This balance includes capital lease obligations (see Note 18) and an equipment financing agreement.
Minimum debt repayment schedule, excluding interest

The Company's minimum debt repayment schedule, excluding interest, as of December 31, 2013 is as follows (in thousands):

 
  Payments Due  
 
  2014   2015   2016   2017   2018   Thereafter  

2011 term loan A

  $   $ 305,941   $ 100,625   $   $   $  

2011 term loan B

                    978,178      

9.875% senior notes

                        500,000  

8.50% senior notes

                        450,000  

9.50% senior secured notes

                        450,000  

Other debt

    9,210     5,609     57              
                           

 

  $ 9,210   $ 311,550   $ 100,682   $   $ 978,178   $ 1,400,000