XML 54 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Details) (USD $)
9 Months Ended 0 Months Ended 0 Months Ended 1 Months Ended 9 Months Ended 0 Months Ended 1 Months Ended 9 Months Ended 1 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended
Sep. 30, 2013
Dec. 31, 2012
Jul. 23, 2013
2011 Credit Agreement
Jul. 23, 2013
2011 Credit Agreement
Minimum
Jul. 23, 2013
2011 Credit Agreement
Maximum
Sep. 27, 2013
2011 term loan A
Sep. 30, 2013
2011 term loan A
Dec. 31, 2012
2011 term loan A
Sep. 30, 2013
2011 term loan B
Dec. 31, 2012
2011 term loan B
Mar. 31, 2013
Term Loan A and Term Loan B
Sep. 30, 2013
Revolving Credit Facility
Sep. 30, 2013
Revolving Credit Facility
Minimum
Sep. 30, 2013
Revolving Credit Facility
Maximum
Sep. 30, 2013
9.875% senior notes
Dec. 31, 2012
9.875% senior notes
Mar. 27, 2013
8.50% senior notes
Mar. 31, 2013
8.50% senior notes
Sep. 30, 2013
8.50% senior notes
Mar. 31, 2013
8.50% senior notes
Prior to April 15, 2016
Mar. 31, 2013
8.50% senior notes
Prior to April 15, 2017
Mar. 31, 2013
8.50% senior notes
During the twelve months commencing April 15, 2017
Mar. 31, 2013
8.50% senior notes
During the twelve months commencing April 15, 2018
Mar. 31, 2013
8.50% senior notes
Period commencing April 15, 2019
Mar. 31, 2013
8.50% senior notes
Maximum
Prior to April 15, 2016
Sep. 27, 2013
9.50% senior secured notes due 2019
Sep. 30, 2013
9.50% senior secured notes due 2019
Sep. 27, 2013
9.50% senior secured notes due 2019
Prior to October 15, 2015
Sep. 27, 2013
9.50% senior secured notes due 2019
Prior to October 15, 2016
Sep. 27, 2013
9.50% senior secured notes due 2019
During the twelve months commencing October 15, 2016
Sep. 27, 2013
9.50% senior secured notes due 2019
During the twelve months commencing October 15, 2017
Sep. 27, 2013
9.50% senior secured notes due 2019
Period commencing October15, 2018
Sep. 27, 2013
9.50% senior secured notes due 2019
Maximum
Prior to October 15, 2015
Sep. 30, 2013
Other
Dec. 31, 2012
Other
Debt instrument                                                                      
Total debt $ 2,782,560,000 $ 2,416,165,000         $ 400,306,000 $ 756,974,000 $ 968,100,000 $ 1,127,770,000         $ 496,733,000 $ 496,510,000     $ 450,000,000               $ 447,413,000               $ 34,911,000
Less current debt (12,179,000) (18,793,000)                                                                  
Total long term debt 2,770,381,000 2,397,372,000                                                                  
Weighted average stated interest rate (as a percent)             5.74%   6.75%           9.88%       8.50%               9.50%                
Interest rate (as a percent)                             9.875%     8.50% 8.50%               9.50%                
Aggregate principal amount             406,600,000   978,200,000           500,000,000                     450,000,000                  
Debt agreements                                                                      
Debt instrument, description of variable rate basis                       LIBOR or CDOR                                              
Basis spread on variable rate (as a percent)                         4.50% 5.50%                                          
Commitment fee on the unused portion (as a percent)                       0.50%                                              
Debt repayment schedule, excluding interest                                                                      
2013 4,899,000                                                                 4,899,000  
2014 10,090,000                                                                 10,090,000  
2015 310,870,000           305,941,000                                                     4,929,000  
2016 100,715,000           100,625,000                                                     90,000  
Thereafter 2,378,178,000               978,178,000           500,000,000                   450,000,000   450,000,000                
Debt issued                                   450,000,000               450,000,000                  
Proceeds from debt 897,412,000                                                 245,700,000                  
Extinguishment of debt           250,000,000         250,000,000                                                
Capitalized debt issuance costs expensed           5,200,000                     6,000,000                                    
Gain on partial extinguishment of debt           4,300,000                                                          
Aggregate principal of debt redeemed (as a percent)                                                 35.00%               35.00%    
Redemption price of debt instrument (as a percent)                                     101.00% 108.50% 100.00% 104.25% 102.125% 100.00%     101.00% 109.50% 100.00% 107.125% 102.375% 100.00%      
Increase in interest margin from existing levels (as a percent)     1.00%                                                                
Additional minimum liquidity covenant amount     225,000,000                                                                
Senior secured leverage ratio (as a percent)       5.50                                                              
Additional capital expenditures covenant amount in 2013     175,000,000                                                                
Additional capital expenditures covenant amount in 2014     200,000,000                                                                
Potential unused capital spending that may be carried forward         20,000,000                                                            
Increased capital expenditures covenant amount in 2014, if carryforward from prior year is utilized         220,000,000                                                            
Percentage of net proceeds of additional debt issuances in excess of specified amount that is required to be used for the repayment of term loans     100.00%                                                                
Amount of net proceeds from additional debt issuances, that if in excess of, is required to be used for the repayment of term loans     $ 250,000,000                                                                
Secured leverage ratio requirement for restriction on cash dividends allowed in any fiscal quarter     4.50