XML 77 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor and Non-Guarantor Financial Information (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Revenues:        
Sales $ 437,798 $ 668,605 $ 927,407 $ 1,295,903
Miscellaneous income (loss) 3,698 8,969 5,432 13,234
Total revenues 441,496 677,574 932,839 1,309,137
Cost and expenses:        
Cost of sales (exclusive of depreciation and depletion) 367,616 486,084 788,550 917,618
Depreciation and depletion 68,320 74,459 149,510 140,952
Selling, general and administrative 27,129 35,845 57,803 72,092
Postretirement benefits 14,725 13,213 29,450 26,426
Restructuring and asset impairment (5,741)   1,699  
Total costs and expenses 472,049 609,601 1,027,012 1,157,088
Operating income (loss) (30,553) 67,973 (94,173) 152,049
Interest expense (53,129) (31,104) (105,747) (59,171)
Interest income 144 341 794 618
Other loss, net (714) (5,919) (609) (12,912)
Income (loss) from continuing operations before income tax expense (benefit) (84,252) 31,291 (199,735) 80,584
Income tax expense (benefit) (49,760) 4,535 (115,799) 13,212
Income (loss) from continuing operations (34,492) 26,756 (83,936) 67,372
Income from discontinued operations   5,180   5,180
Net income (loss) (34,492) 31,936 (83,936) 72,552
Parent (Issuer)
       
Revenues:        
Miscellaneous income (loss) 220 1,051 773 1,726
Total revenues 220 1,051 773 1,726
Cost and expenses:        
Depreciation and depletion 511 2,235 996 3,933
Selling, general and administrative 11,684 12,941 25,251 22,187
Postretirement benefits (55) (113) (110) (225)
Total costs and expenses 12,140 15,063 26,137 25,895
Operating income (loss) (11,920) (14,012) (25,364) (24,169)
Interest expense (49,414) (29,448) (99,570) (56,672)
Interest income 28 61 43 108
Other loss, net   3,020   6,039
Income (loss) from continuing operations before income tax expense (benefit) (61,306) (40,379) (124,891) (74,694)
Income tax expense (benefit) (22,108) (13,583) (48,775) (23,565)
Income (loss) from continuing operations (39,198) (26,796) (76,116) (51,129)
Equity in earnings (losses) of subsidiaries 4,706 58,732 (7,820) 123,681
Net income (loss) (34,492) 31,936 (83,936) 72,552
Guarantor Subsidiaries
       
Revenues:        
Sales 299,198 435,395 614,010 849,049
Miscellaneous income (loss) 779 14,808 2,969 18,879
Total revenues 299,977 450,203 616,979 867,928
Cost and expenses:        
Cost of sales (exclusive of depreciation and depletion) 211,314 271,977 458,991 518,182
Depreciation and depletion 33,673 34,296 74,083 68,122
Selling, general and administrative 7,144 10,818 14,087 23,507
Postretirement benefits 14,780 13,326 29,560 26,651
Restructuring and asset impairment (9,063)   (8,947)  
Total costs and expenses 257,848 330,417 567,774 636,462
Operating income (loss) 42,129 119,786 49,205 231,466
Interest expense (590) (254)   (540)
Interest income 116 2 116 2
Income (loss) from continuing operations before income tax expense (benefit) 41,655 119,534 49,321 230,928
Income tax expense (benefit) 8,533 33,220 5,137 65,481
Income (loss) from continuing operations 33,122 86,314 44,184 165,447
Net income (loss) 33,122 86,314 44,184 165,447
Non-Guarantor Subsidiaries
       
Revenues:        
Sales 138,600 233,210 313,397 446,854
Miscellaneous income (loss) 2,699 (6,890) 1,690 (7,371)
Total revenues 141,299 226,320 315,087 439,483
Cost and expenses:        
Cost of sales (exclusive of depreciation and depletion) 156,302 214,107 329,559 399,436
Depreciation and depletion 34,136 37,928 74,431 68,897
Selling, general and administrative 8,301 12,086 18,465 26,398
Restructuring and asset impairment 3,322   10,646  
Total costs and expenses 202,061 264,121 433,101 494,731
Operating income (loss) (60,762) (37,801) (118,014) (55,248)
Interest expense (3,125) (1,402) (6,177) (1,959)
Interest income   278 635 508
Other loss, net (714) (8,939) (609) (18,951)
Income (loss) from continuing operations before income tax expense (benefit) (64,601) (47,864) (124,165) (75,650)
Income tax expense (benefit) (36,185) (15,102) (72,161) (28,704)
Income (loss) from continuing operations (28,416) (32,762) (52,004) (46,946)
Income from discontinued operations   5,180   5,180
Net income (loss) (28,416) (27,582) (52,004) (41,766)
Eliminations
       
Cost and expenses:        
Equity in earnings (losses) of subsidiaries (4,706) (58,732) 7,820 (123,681)
Net income (loss) $ (4,706) $ (58,732) $ 7,820 $ (123,681)