XML 83 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Tables)
12 Months Ended
Dec. 31, 2012
Debt  
Schedule of debt instruments

Debt consisted of the following (in thousands):

 
  December 31,
2012
  December 31,
2011
  Weighted Average
Stated Interest Rate At
December 31,
2012
  Estimated
Final
Maturity
 

2011 term loan A

  $ 756,974   $ 894,837     4.82 %   2016  

2011 term loan B

    1,127,770     1,333,163     5.75 %   2018  

Revolving credit facility

        10,000         2016  

9.875% senior notes ($500.0 million face value)

    496,510         9.88 %   2020  

Other(1)

    34,911     87,715     Various     Various  
                       

Total debt

    2,416,165     2,325,715              

Less current debt

    (18,793 )   (56,695 )            
                       

Total long-term debt

  $ 2,397,372   $ 2,269,020              
                       

(1)
This balance includes capital lease obligations (see Note 18) and an equipment financing agreement.
Minimum debt repayment schedule, excluding interest

The Company's minimum debt repayment schedule, excluding interest, as of December 31, 2012 is as follows (in thousands):

 
  Payments Due  
 
  2013   2014   2015   2016   2017   Thereafter  

2011 term loan A

  $   $ 76,974   $ 517,500   $ 162,500   $   $  

2011 term loan B

                        1,127,770  

9.875% senior notes

                        500,000  

Other debt

    18,793     10,090     5,948     80          
                           

 

  $ 18,793   $ 87,064   $ 523,448   $ 162,580   $   $ 1,627,770