XML 27 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Details 2) (USD $)
3 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Dec. 31, 2011
Dec. 31, 2011
Previously reported/Preliminary
Mar. 31, 2012
Western Coal Corp
Mar. 31, 2011
Western Coal Corp
Apr. 02, 2011
Western Coal Corp
Apr. 02, 2011
Western Coal Corp
Common stock of Walter Energy
Apr. 02, 2011
Western Coal Corp
Stock options issued and warrants assumed
Mar. 31, 2012
Western Coal Corp
Canadian and U.K. operations
Mar. 31, 2012
Western Coal Corp
U.S. Operations
Dec. 31, 2011
Western Coal Corp
Previously reported/Preliminary
Dec. 31, 2011
Western Coal Corp
Adjustments
Purchase price allocation adjustments
Mar. 31, 2012
Western Coal Corp
Adjustments
Purchase price allocation adjustments
Acquisitions                            
Net income $ 40,616,000 $ 81,813,000                     $ 14,400,000  
ASSETS                            
Inventories 309,742,000   240,437,000 242,607,000                    
Other current assets 39,242,000   45,649,000 45,627,000                    
Mineral interests, net 3,034,630,000   3,056,258,000 2,946,113,000                    
Property, plant and equipment, net 1,678,957,000   1,631,333,000 1,637,182,000                    
Goodwill 1,066,754,000   1,066,754,000 1,124,597,000                    
LIABILITIES AND STOCKHOLDERS' EQUITY                            
Other current liabilities 55,953,000   63,757,000 59,827,000                    
Deferred income taxes 1,018,333,000   1,029,336,000 1,003,383,000                    
Retained earnings 777,103,000   744,939,000 730,517,000                 13,300,000  
Purchase consideration:                            
Cash consideration             2,173,080,000              
Fair value of shares of common stock issued or stock options issued and warrants               1,224,126,000 34,765,000          
Fair value of consideration transferred             3,431,971,000              
Business Combination Step Acquisition Equity Interest in Acquiree Fair Value             314,231,000              
Total consideration             3,746,202,000              
Fair value of assets acquired and liabilities assumed                            
Cash and cash equivalents         34,065,000             34,065,000    
Receivables         163,668,000             163,668,000    
Inventories         121,229,000             121,229,000    
Other current assets         86,498,000             86,475,000   23,000
Mineral interests         3,086,000,000             2,992,000,000   94,000,000
Property, plant and equipment         554,192,000             560,894,000   (6,702,000)
Goodwill         1,065,040,000         992,400,000 72,600,000 1,122,884,000   (57,844,000)
Other long-term assets         54,150,000             54,150,000    
Total assets         5,164,842,000             5,135,365,000   29,477,000
Accounts payable and accrued liabilities         184,983,000             184,983,000    
Other current liabilities         86,105,000             82,175,000   3,930,000
Deferred tax liability         1,046,708,000             1,021,161,000   25,547,000
Other long-term liabilities         100,844,000             100,844,000    
Total liabilities         1,418,640,000             1,389,163,000   29,477,000
Net assets acquired         3,746,202,000             3,746,202,000    
Acquisition and integration related costs (included in Selling, general and administrative expenses at the end of the period)           9,900,000                
Supplemental Pro forma Combined Results                            
Revenue         632,942,000                  
Net income         $ 131,008,000