XML 41 R18.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Acquisition (Tables)
6 Months Ended
Jun. 30, 2011
Acquisitions  
Purchase consideration

Purchase consideration:

       
 

Cash

  $ 2,173,080  
 

Fair value of shares of common stock issued

    1,224,126  
 

Fair value of stock options issued and warrants

    16,302  
       
   

Fair value of consideration transferred

    3,413,508  
 

Fair value of equity interest in Western Coal held before the acquisition

    314,231  
       
 

Total consideration

  $ 3,727,739
Fair value of assets acquired and liabilities assumed

Fair value of assets acquired and liabilities assumed:

       
 

Cash and cash equivalents

  $ 34,065  
 

Receivables

    161,355  
 

Inventories

    122,642  
 

Other current assets

    58,742  
 

Mineral interests

    4,399,000  
 

Property, plant and equipment

    565,038  
 

Goodwill

    249,415  
 

Other long-term assets

    71,708  
       
   

Total assets

  $ 5,661,965  
       
 

Accounts payable and accrued liabilities

  $ 178,754  
 

Other current liabilities

    77,241  
 

Deferred tax liability

    1,576,820  
 

Other long-term liabilities

    101,411  
       
   

Total liabilities

  $ 1,934,226  
       
 

Net assets acquired

  $ 3,727,739
Revenue and earnings of the acquiree included in the Company's consodilated statements of operations

 
  Three and six months ended
June 30, 2011
 

Revenues

  $ 306,365  

Net income

  $ 7,479  
Schedule of supplemental pro forma information

 

 
   
  Six months ended
June 30,
 
 
  Three months ended
June 30, 2010
 
 
  2011   2010  

Revenues

  $ 608,859   $ 1,405,942   $ 1,051,079  

Net income

  $ 101,967   $ 232,225   $ 108,034