XML 15 R54.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplemental Guarantor and Non-Guarantor Financial Information (Income Statement) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Revenues:        
Sales $ 179,068 $ 319,542 $ 658,549 $ 1,102,753
Miscellaneous income 5,731 10,004 13,803 19,029
Total revenues 184,799 329,546 672,352 1,121,782
Costs and expenses:        
Cost of sales (exclusive of depreciation and depletion) 216,647 297,925 727,207 991,561
Depreciation and depletion 43,487 58,413 154,147 204,653
Selling, general and administrative 14,233 16,598 63,523 56,379
Other postretirement benefits 12,333 13,869 36,999 41,607
Restructuring charges (benefit) 4,216 (2,463) 6,662 5,835
Asset impairments 0 37 2,897,928 23,081
Total costs and expenses 290,916 384,379 3,886,466 1,323,116
Operating loss (106,117) (54,833) (3,214,114) (201,334)
Interest expense, net (42,222) (79,231) (195,309) (218,065)
Gain on extinguishment of debt 0 3,394 58,626 902
Loss before reorganization items, net and income tax benefit (148,339) (129,246) (3,350,797) (417,851)
Reorganization items, net (17,017) 0 (17,017) 0
Other income, net 0 1,424 0 646
Loss before income tax benefit (165,356) (129,246) (3,367,814) (417,851)
Income tax expense (benefit) (6,713) (30,344) (673,911) (75,380)
Equity in net losses of subsidiaries 0 0 0 0
Net loss (158,643) (98,902) (2,693,903) (342,471)
Reportable legal entities | Parent (Issuer)        
Revenues:        
Sales 0 0 0 0
Miscellaneous income 226 (40) 1,454 939
Total revenues 226 (40) 1,454 939
Costs and expenses:        
Cost of sales (exclusive of depreciation and depletion) 0 0 0 0
Depreciation and depletion 493 612 1,667 1,873
Selling, general and administrative 4,822 1,387 24,663 4,501
Other postretirement benefits (67) (45) (200) (133)
Restructuring charges (benefit) 192 50 547 564
Asset impairments   0 0 0
Total costs and expenses 5,440 2,004 26,677 6,805
Operating loss (5,214) (2,044) (25,223) (5,866)
Interest expense, net (42,535) (77,856) (194,125) (222,598)
Gain on extinguishment of debt   3,394 58,626 902
Loss before reorganization items, net and income tax benefit (47,749)   (160,722)  
Reorganization items, net (17,581)   (17,581)  
Other income, net   1,424   705
Loss before income tax benefit (65,330) (75,082) (178,303) (226,857)
Income tax expense (benefit) (3,144) (404) (6,383) (2,837)
Equity in net losses of subsidiaries (96,457) (24,224) (2,521,983) (118,451)
Net loss (158,643) (98,902) (2,693,903) (342,471)
Reportable legal entities | Guarantor Subsidiaries        
Revenues:        
Sales 155,845 280,010 587,530 903,120
Miscellaneous income 1,910 1,834 4,795 5,564
Total revenues 157,755 281,844 592,325 908,684
Costs and expenses:        
Cost of sales (exclusive of depreciation and depletion) 190,245 246,187 626,341 744,414
Depreciation and depletion 33,334 35,289 103,610 109,544
Selling, general and administrative 6,711 11,564 30,204 37,069
Other postretirement benefits 12,400 13,914 37,199 41,740
Restructuring charges (benefit) 3,178 (13) 4,500 667
Asset impairments   37 0 23,081
Total costs and expenses 245,868 306,978 801,854 956,515
Operating loss (88,113) (25,134) (209,529) (47,831)
Interest expense, net (45) (257) (406) 6,726
Gain on extinguishment of debt   0 0 0
Loss before reorganization items, net and income tax benefit (88,158)   (209,935)  
Reorganization items, net 230   230  
Other income, net   0   0
Loss before income tax benefit (87,928) (25,391) (209,705) (41,105)
Income tax expense (benefit) 0 17 0 (4,342)
Equity in net losses of subsidiaries 0 0 0 0
Net loss (87,928) (25,408) (209,705) (36,763)
Reportable legal entities | Non-Guarantor Subsidiaries        
Revenues:        
Sales 23,223 39,532 71,019 199,633
Miscellaneous income 3,595 8,210 7,554 12,526
Total revenues 26,818 47,742 78,573 212,159
Costs and expenses:        
Cost of sales (exclusive of depreciation and depletion) 26,402 51,738 100,866 247,147
Depreciation and depletion 9,660 22,512 48,870 93,236
Selling, general and administrative 2,700 3,647 8,656 14,809
Other postretirement benefits 0 0 0 0
Restructuring charges (benefit) 846 (2,500) 1,615 4,604
Asset impairments   0 2,897,928 0
Total costs and expenses 39,608 75,397 3,057,935 359,796
Operating loss (12,790) (27,655) (2,979,362) (147,637)
Interest expense, net 358 (1,118) (778) (2,193)
Gain on extinguishment of debt   0 0 0
Loss before reorganization items, net and income tax benefit (12,432)   (2,980,140)  
Reorganization items, net 334   334  
Other income, net   0   (59)
Loss before income tax benefit (12,098) (28,773) (2,979,806) (149,889)
Income tax expense (benefit) (3,569) (29,957) (667,528) (68,201)
Equity in net losses of subsidiaries 0 0 0 0
Net loss (8,529) 1,184 (2,312,278) (81,688)
Eliminations        
Revenues:        
Sales 0 0 0 0
Miscellaneous income 0 0 0 0
Total revenues 0 0 0 0
Costs and expenses:        
Cost of sales (exclusive of depreciation and depletion) 0 0 0 0
Depreciation and depletion 0 0 0 0
Selling, general and administrative 0 0 0 0
Other postretirement benefits 0 0 0 0
Restructuring charges (benefit) 0 0 0 0
Asset impairments   0 0 0
Total costs and expenses 0 0 0 0
Operating loss 0 0 0 0
Interest expense, net 0 0 0 0
Gain on extinguishment of debt   0 0 0
Loss before reorganization items, net and income tax benefit 0   0  
Other income, net   0   0
Loss before income tax benefit 0 0 0 0
Income tax expense (benefit) 0 0 0 0
Equity in net losses of subsidiaries 96,457 24,224 2,521,983 118,451
Net loss $ 96,457 $ 24,224 $ 2,521,983 $ 118,451