XML 29 R43.htm IDEA: XBRL DOCUMENT v3.3.0.814
Debt (Schedule of Debt) (Details) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Aug. 26, 2015
Mar. 06, 2015
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Jul. 15, 2015
Dec. 31, 2014
Debt Instrument [Line Items]                
Total debt     $ 3,027,824   $ 3,027,824     $ 3,081,205
Debt discount, net     (14,959)   (14,959)     (18,293)
Debt issuance costs     (46,086)   (46,086)     (54,765)
Less: liabilities subject to compromise     (74,275)   (74,275)      
Less: current debt     (156)   (156)     (12,327)
Total long-term debt     0   0     3,068,878
Common stock issued in exchange of debt instrument (in shares)   8,650            
Aggregate principal amount of debt exchanged $ 1,900,000              
Gain on extinguishment of debt     0 $ 3,394 58,626 $ 902    
2011 term loan B                
Debt Instrument [Line Items]                
Total debt     978,178   978,178   $ 978,200 978,178
Debt discount, net     (9,400)   (9,400)     (11,900)
Debt issuance costs     $ (11,600)   $ (11,600)     (14,700)
Weighted average stated interest rate (as a percent)     7.25%   7.25%      
9.50% senior secured notes                
Debt Instrument [Line Items]                
Total debt     $ 970,000   $ 970,000   $ 970,000 970,000
Debt discount, net     (2,500)   (2,500)     (2,700)
Debt issuance costs     $ (15,400)   $ (15,400)     (17,800)
Weighted average stated interest rate (as a percent)     9.50%   9.50%   9.50%  
11.00% / 12.00% senior secured PIK toggle notes                
Debt Instrument [Line Items]                
Total debt     $ 360,500   $ 360,500   $ 360,500 350,000
Debt issuance costs     $ (6,700)   $ (6,700)     (7,400)
11.00% / 12.00% senior secured PIK toggle notes | Minimum                
Debt Instrument [Line Items]                
Weighted average stated interest rate (as a percent)     11.00%   11.00%   11.00%  
11.00% / 12.00% senior secured PIK toggle notes | Maximum                
Debt Instrument [Line Items]                
Weighted average stated interest rate (as a percent)     12.00%   12.00%   12.00%  
9.875% senior notes                
Debt Instrument [Line Items]                
Total debt     $ 388,000   $ 388,000   $ 388,000 388,000
Debt discount, net     (2,000)   (2,000)     (2,200)
Debt issuance costs     $ (6,500)   $ (6,500)     (7,100)
Weighted average stated interest rate (as a percent)     9.875%   9.875%   9.875%  
8.50% senior notes                
Debt Instrument [Line Items]                
Total debt     $ 383,275   $ 383,275   $ 383,300 450,000
Debt issuance costs     $ (5,800)   $ (5,800)     (7,500)
Weighted average stated interest rate (as a percent)   8.50% 8.50%   8.50%   8.50%  
Aggregate principal amount of debt exchanged   $ 66,700            
Gain on extinguishment of debt   $ 58,600            
Other                
Debt Instrument [Line Items]                
Total debt     $ 8,916   $ 8,916     18,085
Debt                
Debt Instrument [Line Items]                
Less: liabilities subject to compromise     $ (3,027,668)   $ (3,027,668)     $ 0