XML 15 R48.htm IDEA: XBRL DOCUMENT v3.2.0.727
Supplemental Guarantor and Non-Guarantor Financial Information (Income Statement) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenues:        
Sales $ 193,835 $ 377,982 $ 479,481 $ 783,211
Miscellaneous income 2,792 369 8,072 9,025
Total revenues 196,627 378,351 487,553 792,236
Costs and expenses:        
Cost of sales (exclusive of depreciation and depletion) 225,867 343,761 510,560 693,636
Depreciation and depletion 51,478 69,816 110,660 146,240
Selling, general and administrative 28,229 19,002 49,290 39,781
Other postretirement benefits 12,333 13,869 24,666 27,738
Restructuring charges 2,446 8,299 2,446 8,299
Asset impairments 2,897,928 23,043 2,897,928 23,043
Total costs and expenses 3,218,281 477,790 3,595,550 938,737
Operating loss (3,021,654) (99,439) (3,107,997) (146,501)
Interest expense, net (74,851) (73,402) (153,087) (138,834)
Gain (loss) on extinguishment of debt 0 11,397 58,626 (2,492)
Other income (loss), net 0 978 0 (778)
Loss before income tax benefit (3,096,505) (160,466) (3,202,458) (288,605)
Income tax expense (benefit) (641,441) (9,075) (667,198) (45,036)
Equity in net losses of subsidiaries 0 0 0 0
Net loss (2,455,064) (151,391) (2,535,260) (243,569)
Reportable legal entities | Parent (Issuer)        
Revenues:        
Sales 0 0 0 0
Miscellaneous income 775 324 1,228 979
Total revenues 775 324 1,228 979
Costs and expenses:        
Cost of sales (exclusive of depreciation and depletion) 0 0 0 0
Depreciation and depletion 599 613 1,174 1,261
Selling, general and administrative 14,458 1,961 19,841 3,114
Other postretirement benefits (66) (44) (133) (88)
Restructuring charges 355 514 355 514
Asset impairments 0 0 0 0
Total costs and expenses 15,346 3,044 21,237 4,801
Operating loss (14,571) (2,720) (20,009) (3,822)
Interest expense, net (75,234) (72,338) (151,590) (144,742)
Gain (loss) on extinguishment of debt   11,397 58,626 (2,492)
Other income (loss), net   981   (719)
Loss before income tax benefit (89,805) (62,680) (112,973) (151,775)
Income tax expense (benefit) (3,239) 16,128 (3,239) (2,433)
Equity in net losses of subsidiaries (2,368,498) (72,583) (2,425,526) (94,227)
Net loss (2,455,064) (151,391) (2,535,260) (243,569)
Reportable legal entities | Guarantor Subsidiaries        
Revenues:        
Sales 183,315 298,199 431,685 623,110
Miscellaneous income 2,630 1,851 2,885 3,730
Total revenues 185,945 300,050 434,570 626,840
Costs and expenses:        
Cost of sales (exclusive of depreciation and depletion) 203,680 244,186 436,096 498,227
Depreciation and depletion 34,012 36,154 70,276 74,255
Selling, general and administrative 10,998 11,647 23,493 25,505
Other postretirement benefits 12,399 13,913 24,799 27,826
Restructuring charges 1,322 681 1,322 681
Asset impairments 0 23,043 0 23,043
Total costs and expenses 262,411 329,624 555,986 649,537
Operating loss (76,466) (29,574) (121,416) (22,697)
Interest expense, net (166) (251) (361) 6,983
Gain (loss) on extinguishment of debt   0 0 0
Other income (loss), net   0   0
Loss before income tax benefit (76,632) (29,825) (121,777) (15,714)
Income tax expense (benefit) 0 (6,988) 0 (4,359)
Equity in net losses of subsidiaries 0 0 0 0
Net loss (76,632) (22,837) (121,777) (11,355)
Reportable legal entities | Non-Guarantor Subsidiaries        
Revenues:        
Sales 10,520 79,783 47,796 160,101
Miscellaneous income (613) (1,806) 3,959 4,316
Total revenues 9,907 77,977 51,755 164,417
Costs and expenses:        
Cost of sales (exclusive of depreciation and depletion) 22,187 99,575 74,464 195,409
Depreciation and depletion 16,867 33,049 39,210 70,724
Selling, general and administrative 2,773 5,394 5,956 11,162
Other postretirement benefits 0 0 0 0
Restructuring charges 769 7,104 769 7,104
Asset impairments 2,897,928 0 2,897,928 0
Total costs and expenses 2,940,524 145,122 3,018,327 284,399
Operating loss (2,930,617) (67,145) (2,966,572) (119,982)
Interest expense, net 549 (813) (1,136) (1,075)
Gain (loss) on extinguishment of debt   0 0 0
Other income (loss), net   (3)   (59)
Loss before income tax benefit (2,930,068) (67,961) (2,967,708) (121,116)
Income tax expense (benefit) (638,202) (18,215) (663,959) (38,244)
Equity in net losses of subsidiaries 0 0 0 0
Net loss (2,291,866) (49,746) (2,303,749) (82,872)
Eliminations        
Revenues:        
Sales 0 0 0 0
Miscellaneous income 0 0 0 0
Total revenues 0 0 0 0
Costs and expenses:        
Cost of sales (exclusive of depreciation and depletion) 0 0 0 0
Depreciation and depletion 0 0 0 0
Selling, general and administrative 0 0 0 0
Other postretirement benefits 0 0 0 0
Restructuring charges 0 0 0 0
Asset impairments 0 0 0 0
Total costs and expenses 0 0 0 0
Operating loss 0 0 0 0
Interest expense, net 0 0 0 0
Gain (loss) on extinguishment of debt   0 0 0
Other income (loss), net   0   0
Loss before income tax benefit 0 0 0 0
Income tax expense (benefit) 0 0 0 0
Equity in net losses of subsidiaries 2,368,498 72,583 2,425,526 94,227
Net loss $ 2,368,498 $ 72,583 $ 2,425,526 $ 94,227