XML 28 R29.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2015
Fair Value Disclosures [Abstract]  
Schedule of carrying amounts and fair values of long-term debt (excluding capital obligations and equipment financing agreement)
The carrying amounts and fair values of the Company's long-term debt (excluding capital lease obligations, equipment financing agreements, and debt discounts and debt issuance costs on the revolver of $1.2 million and $0.2 million, respectively, as of June 30, 2015 and $1.5 million and $0.3 million, respectively, as of December 31, 2014) are presented below (in thousands):
 
June 30, 2015
 
December 31, 2014
 
Carrying
Amount
 
Fair Value
 
Carrying
Amount
 
Fair Value
2011 term loan B (1)
$
955,263

 
$
523,325

 
$
951,583

 
$
755,936

9.50% senior secured notes (2)
$
951,131

 
$
533,500

 
$
949,537

 
$
759,025

11.00%/12.00% senior secured PIK toggle notes (3)
$
353,560

 
$
19,828

 
$
342,631

 
$
113,750

9.875% senior notes (4)
$
379,243

 
$
10,670

 
$
378,664

 
$
77,600

8.50% senior notes (5)
$
377,257

 
$
9,582

 
$
442,481

 
$
85,500

_______________________________________________________________________________

(1)
Net of debt discount and debt issuance costs of $10.2 million and $12.7 million, respectively, as of June 30, 2015 and $11.9 million and $14.7 million, respectively, as of December 31, 2014.
(2)
Net of debt discount and debt issuance costs of $2.6 million and $16.3 million, respectively, as of June 30, 2015 and $2.7 million and $17.8 million, respectively, as of December 31, 2014.
(3)
Net of debt issuance costs of $6.9 million and $7.4 million as of June 30, 2015 and December 31, 2014, respectively.
(4)
Net of debt discount and debt issuance costs of $2.1 million and $6.7 million, respectively, as of June 30, 2015 and $2.2 million and $7.1 million, respectively, as of December 31, 2014.
(5)
Net of debt issuance costs of $6.0 million and $7.5 million as of June 30, 2015 and December 31, 2014, respectively.