XML 57 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Schedule of carrying amounts and fair values of long-term debt (excluding capital obligations and equipment financing agreement)
The carrying amounts and fair values of the Company's debt (excluding capital lease obligations, equipment financing agreements and debt discount and debt issuance costs on the revolver of $1.4 million and $0.2 million, respectively, as of March 31, 2015 and $1.5 million and $0.3 million, respectively, as of December 31, 2014) are presented below (in thousands):

 
March 31, 2015
 
December 31, 2014
 
Carrying
Amount
 
Fair Value
 
Carrying
Amount
 
Fair Value
2011 term loan B (1)
$
953,405

 
$
591,798

 
$
951,583

 
$
755,936

9.50% senior secured notes (2)
$
950,318

 
$
579,575

 
$
949,537

 
$
759,025

11.0%/12.0% senior secured PIK toggle notes (3)
$
342,891

 
$
33,250

 
$
342,631

 
$
113,750

9.875% senior notes (4)
$
378,951

 
$
22,310

 
$
378,664

 
$
77,600

8.50% senior notes (5)
$
377,062

 
$
22,038

 
$
442,481

 
$
85,500

_______________________________________________________________________________

(1)
Net of debt discount and debt issuance costs of $11.1 million and $13.7 million, respectively, as of March 31, 2015 and $11.9 million and $14.7 million, respectively, as of December 31, 2014.
(2)
Net of debt discount and debt issuance costs of $2.6 million and $17.1 million, respectively, as of March 31, 2015 and $2.7 million and $17.8 million, respectively, as of December 31, 2014.
(3)
Net of debt issuance costs of $7.1 million and $7.4 million as of March 31, 2015 and December 31, 2014, respectively.
(4)
Net of debt discount and debt issuance costs of $2.1 million and $6.9 million, respectively, as of March 31, 2015 and $2.2 million and $7.1 million, respectively, as of December 31, 2014.
(5)
Net of debt issuance costs of $6.2 million and $7.5 million as of March 31, 2015 and December 31, 2014, respectively.