XML 23 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
Fair Value Measurement

The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of September 30, 2020:
Level 1Level 2Level 3Total
Assets:
Fixed maturities, including securities pledged:
U.S. Treasuries$571 $178 $— $749 
U.S. Government agencies and authorities— 20 — 20 
State, municipalities and political subdivisions— 818 — 818 
U.S. corporate public securities— 8,557 76 8,633 
U.S. corporate private securities — 3,028 1,179 4,207 
Foreign corporate public securities and foreign governments(1)
— 2,860 — 2,860 
Foreign corporate private securities (1)
— 3,071 287 3,358 
Residential mortgage-backed securities— 4,276 25 4,301 
Commercial mortgage-backed securities— 2,955 2,959 
Other asset-backed securities— 1,460 43 1,503 
Total fixed maturities, including securities pledged571 27,223 1,614 29,408 
Equity securities121 — 98 219 
Derivatives:
Interest rate contracts146 — 151 
Foreign exchange contracts— 24 — 24 
Equity contracts— — 
Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements686 — — 686 
Assets held in separate accounts73,390 6,356 207 79,953 
Total assets$74,773 $33,752 $1,919 $110,444 
Percentage of Level to Total67 %31 %%100 %
Liabilities:
Derivatives:
Guaranteed benefit derivatives:
FIA$— $— $$
Stabilizer and MCGs— — 125 125 
Other derivatives:
Interest rate contracts— 237 — 237 
Foreign exchange contracts— — 
Equity contracts— — 
Credit contracts— — 
Embedded derivative on reinsurance— — — — 
Total liabilities$— $250 $134 $384 
(1) Primarily U.S. dollar denominated.
The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of December 31, 2019:
Level 1Level 2Level 3Total
Assets:
Fixed maturities, including securities pledged:
U.S. Treasuries$536 $155 $— $691 
U.S. Government agencies and authorities— 19 — 19 
State, municipalities and political subdivisions— 815 — 815 
U.S. corporate public securities— 7,984 47 8,031 
U.S. corporate private securities— 3,064 1,002 4,066 
Foreign corporate public securities and foreign governments(1)
— 2,679 — 2,679 
Foreign corporate private securities (1)
— 3,185 190 3,375 
Residential mortgage-backed securities— 3,794 16 3,810 
Commercial mortgage-backed securities— 2,500 — 2,500 
Other asset-backed securities— 1,426 48 1,474 
Total fixed maturities, including securities pledged536 25,621 1,303 27,460 
Equity securities, available-for-sale17 — 63 80 
Derivatives:
Interest rate contracts209 — 210 
Foreign exchange contracts— 10 — 10 
Equity contracts— — 
Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements1,429 — — 1,429 
Assets held in separate accounts72,448 6,150 115 78,713 
Total assets$74,431 $31,994 $1,481 $107,906 
Percentage of Level to total69 %30 %%100 %
Liabilities:
Derivatives:
Guaranteed benefit derivatives:
FIA$— $— $11 $11 
Stabilizer and MCGs— — 22 22 
Other derivatives:
Interest rate contracts— 261 — 261 
Foreign exchange contracts— 19 — 19 
Equity contracts— — 
Credit contracts— — 
Embedded derivative on reinsurance— 23 — 23 
Total liabilities$— $308 $33 $341 
(1) Primarily U.S. dollar denominated.
Valuation of Financial Assets and Liabilities at Fair Value

Certain assets and liabilities are measured at estimated fair value on the Company's Condensed Consolidated Balance Sheets. The Company defines fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The exit price and the transaction (or entry) price will be the same at initial recognition in many circumstances. However, in certain cases, the transaction price may not represent fair value. The fair value of a liability is based on the amount that would be paid to transfer a liability to a third-party with an equal credit standing. Fair value is required to be a market-based measurement that is determined based on a hypothetical transaction at the measurement date, from a market participant's perspective. The Company considers three broad valuation approaches when a quoted price is unavailable: (i) the market approach, (ii) the income approach and (iii) the cost approach. The Company determines the most appropriate valuation technique to use, given the instrument being measured and the availability of sufficient inputs. The Company prioritizes the inputs to fair valuation approaches and allows for the use of unobservable inputs to the extent that observable inputs are not available.

The Company utilizes a number of valuation methodologies to determine the fair values of its financial assets and liabilities in conformity with the concepts of exit price and the fair value hierarchy as prescribed in ASC Topic 820. Valuations are obtained from third-party commercial pricing services, brokers and industry-standard, vendor-provided software that models the value based on market observable inputs. The valuations obtained from third-party commercial pricing services are non-binding. The Company reviews the assumptions and inputs used by third-party commercial pricing services for each reporting period in order to determine an appropriate fair value hierarchy level. The documentation and analysis obtained from third-party commercial pricing services are reviewed by the Company, including in-depth validation procedures confirming the observability of inputs. The valuations are reviewed and validated monthly through the internal valuation committee price variance review, comparisons to internal pricing models, back testing to recent trades or monitoring of trading volumes.

The valuation approaches and key inputs for each category of assets or liabilities that are classified within Level 2 and Level 3 of the fair value hierarchy are presented below.

For fixed maturities classified as Level 2 assets, fair values are determined using a matrix-based market approach, based on prices obtained from third-party commercial pricing services and the Company’s matrix and analytics-based pricing models, which in each case incorporate a variety of market observable information as valuation inputs. The market observable inputs used for these fair value measurements, by fixed maturity asset class, are as follows:

U.S. Treasuries: Fair value is determined using third-party commercial pricing services, with the primary inputs being stripped interest and principal U.S. Treasury yield curves that represent a U.S. Treasury zero-coupon curve.

U.S. government agencies and authorities, State, municipalities and political subdivisions: Fair value is determined using third-party commercial pricing services, with the primary inputs being U.S. Treasury yield curves, trades of comparable securities, credit spreads off benchmark yields and issuer ratings.

U.S. corporate public securities, Foreign corporate public securities and foreign governments: Fair value is determined using third-party commercial pricing services, with the primary inputs being benchmark yields, trades of comparable securities, issuer ratings, bids and credit spreads off benchmark yields.

U.S. corporate private securities and Foreign corporate private securities: Fair values are determined using a matrix and analytics-based pricing model. The model incorporates the current level of risk-free interest rates, current corporate credit spreads, credit quality of the issuer and cash flow characteristics of the security. The model also considers a liquidity spread, the value of any collateral, the capital structure of the issuer, the presence of guarantees, and prices and quotes for comparably rated publicly traded securities.
RMBS, CMBS and ABS: Fair value is determined using third-party commercial pricing services, with the primary inputs being credit spreads off benchmark yields, prepayment speed assumptions, current and forecasted loss severity, debt service coverage ratios, collateral type, payment priority within tranche and the vintage of the loans underlying the security.

Generally, the Company does not obtain more than one vendor price from pricing services per instrument. The Company uses a hierarchy process in which prices are obtained from a primary vendor and, if that vendor is unable to provide the price, the next vendor in the hierarchy is contacted until a price is obtained or it is determined that a price cannot be obtained from a commercial pricing service. When a price cannot be obtained from a commercial pricing service, independent broker quotes are solicited.  Securities priced using independent broker quotes are classified as Level 3.

Fair values of privately placed bonds are determined primarily using a matrix-based pricing model and are generally classified as Level 2 assets. The model considers the current level of risk-free interest rates, current corporate spreads, the credit quality of the issuer and cash flow characteristics of the security. Also considered are factors such as the net worth of the borrower, the value of collateral, the capital structure of the borrower, the presence of guarantees and the Company's evaluation of the borrower's ability to compete in its relevant market. Using this data, the model generates estimated market values which the Company considers reflective of the fair value of each privately placed bond.

Equity securities: Level 2 and Level 3 equity securities, typically private equities or equity securities not traded on an exchange, are valued by other sources such as analytics or brokers.

Derivatives: Derivatives are carried at fair value, which is determined using the Company's derivative accounting system in conjunction with observable key financial data from third party sources, such as yield curves, exchange rates, S&P 500 Index prices, London Interbank Offered Rates ("LIBOR") and Overnight Index Swap ("OIS") rates. The Company uses OIS for valuations of collateralized interest rate derivatives, which are obtained from third-party sources. For those derivatives that are unable to be valued by the accounting system, the Company typically utilizes values established by third-party brokers. Counterparty credit risk is considered and incorporated in the Company's valuation process through counterparty credit rating requirements and monitoring of overall exposure. It is the Company's policy to transact only with investment grade counterparties with a credit rating of A- or better. The Company's nonperformance risk is also considered and incorporated in the Company's valuation process. The Company also has certain credit default swaps and options that are priced by third party vendors or by using models that primarily use market observable inputs, but contain inputs that are not observable to market participants, which have been classified as Level 3. The remaining derivative instruments are valued based on market observable inputs and are classified as Level 2.

Guaranteed benefit derivatives: The index-crediting feature in the Company's FIA contract is an embedded derivative that is required to be accounted for separately from the host contract. The fair value of the obligation is calculated based on actuarial and capital market assumptions related to the projected cash flows, including benefits and related contract charges, over the anticipated life of the related contracts. The cash flow estimates are produced by market implied assumptions. These derivatives are classified as Level 3 liabilities in the fair value hierarchy.

The Company records reserves for Stabilizer and MCG contracts containing guaranteed credited rates. The guarantee is treated as an embedded derivative or a stand-alone derivative (depending on the underlying product) and is required to be reported at fair value. The estimated fair value is determined based on the present value of projected future claims, minus the present value of future guaranteed premiums. At inception of the contract, the Company projects a guaranteed premium to be equal to the present value of the projected future claims. The income associated with the contracts is projected using relevant actuarial and capital market assumptions, including benefits and related contract charges, over the anticipated life of the related contracts. The cash flow estimates are produced by using stochastic techniques under a variety of risk neutral scenarios and other market implied assumptions. These derivatives are classified as Level 3 liabilities.

The discount rate used to determine the fair value of the embedded derivatives and stand-alone derivative includes an adjustment for nonperformance risk. The nonperformance risk adjustment incorporates a blend of observable, similarly rated peer holding company credit spreads, adjusted to reflect the credit quality of the Company, as well as an adjustment to reflect the non-default spreads and the priority and recovery rates of policyholder claims.
Embedded derivatives on reinsurance: The carrying value of embedded derivatives is estimated based upon the change in the fair value of the assets supporting the funds withheld payable under reinsurance agreements. The fair value of the embedded derivatives is based on market observable inputs and is classified as Level 2.

Level 3 Financial Instruments

The fair values of certain assets and liabilities are determined using prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement (i.e., Level 3 as defined by ASC Topic 820), including but not limited to liquidity spreads for investments within markets deemed not currently active. These valuations, whether derived internally or obtained from a third-party, use critical assumptions that are not widely available to estimate market participant expectations in valuing the asset or liability. In addition, the Company has determined, for certain financial instruments, an active market is such a significant input to determine fair value that the presence of an inactive market may lead to classification in Level 3. In light of the methodologies employed to obtain the fair values of financial assets and liabilities classified as Level 3, additional information is presented below.
The following tables summarize the change in fair value of the Company’s Level 3 assets and liabilities and transfers in and out of Level 3 for the periods indicated:
Three Months Ended September 30, 2020
Fair Value as of July 1Total
Realized/Unrealized
Gains (Losses) Included in:
PurchasesIssuancesSalesSettlementsTransfers into Level 3Transfers out of Level 3Fair Value as of September 30
Change In Unrealized Gains (Losses) Included in Earnings(3)
Change in Unrealized Gains (Losses) Included in OCI(3)
Net IncomeOCI
Fixed maturities, including securities pledged:
U.S. Corporate public securities$61 $— $$$— $— $(1)$28 $(18)$76 $— $
U.S. Corporate private securities965 — 37 — — (10)243 (63)1,179 — 
Foreign corporate public securities and foreign governments(1)
— — — — — — — — — — — — 
Foreign corporate private securities(1)
179 (1)(15)165 — (8)— 12 (45)287 — (16)
Residential mortgage-backed securities30 (1)— — — — — — (4)25 (1)— 
Commercial mortgage-backed securities— — — — — — — — — — 
Other asset-backed securities51 — — — — (13)— — 43 — — 
Total fixed maturities, including securities pledged1,286 (2)(5)214 — (8)(24)283 (130)1,614 (1)(6)
Equity securities94 — — — — — — 98 — 
Derivatives:
Guaranteed benefit derivatives:
Stabilizer and MCGs(2)
(154)29 — — — — — — — (125)— — 
FIA(2)
(10)— — (1)— — — — (9)— — 
Assets held in separate accounts(4)
174 — 43 — (1)— (13)207 — — 
(1) Primarily U.S. dollar denominated.
(2) All gains and losses on Level 3 liabilities are classified as realized gains (losses) for the purpose of this disclosure because it is impracticable to track realized and unrealized gains (losses) separately on a contract-by-contract basis. These amounts are included in Other net realized capital gains (losses) in the Condensed Consolidated Statements of Operations.
(3) For financial instruments still held as of September 30, amounts are included in Net investment income and Total net realized capital gains (losses) in the Condensed Consolidated Statements of Operations.
(4) The investment income and realized gains (losses) and change in unrealized gains (losses) included in net income (loss) for separate account assets are offset by an equal amount for separate account liabilities, which results in a net zero impact on Net income (loss) for the Company.
Nine Months Ended September 30, 2020
Fair Value
as of
January 1
Total
Realized/Unrealized
Gains (Losses) Included in:
PurchasesIssuancesSalesSettlementsTransfers into Level 3Transfers out of Level 3Fair Value as of September 30
Change in Unrealized Gains (Losses) Included in Earnings(3)
Change in Unrealized Gains (Losses) Included in OCI(3)
Net IncomeOCI
Fixed maturities, including securities pledged:
U.S. Corporate public securities$47 $— $$$— $— $(4)$27 $— $76 $— $
U.S. Corporate private securities1,002 26 88 — (10)(80)284 (132)1,179 — 26 
Foreign corporate public securities and foreign governments(1)
— — — — — — — — — — — — 
Foreign corporate private securities(1)
190 (27)175 — (10)(2)(44)287 (26)
Residential mortgage-backed securities16 (3)— 19 — — — — (7)25 (2)— 
Commercial mortgage-backed securities— — — — — — — — — — 
Other asset-backed securities48 — — — — (14)— — 43 — — 
Total fixed maturities, including securities pledged1,303 (1)298 — (20)(100)315 (183)1,614 (1)
Equity securities63 — 31 — — (2)— — 98 — 
Derivatives:
Guaranteed benefit derivatives:
Stabilizer and MCGs(2)
(22)(102)— — (1)— — — — (125)— — 
FIA(2)
(11)— — (2)— — — (9)— — 
Assets held in separate accounts(4)
115 — 123 — (2)— (36)207 — — 
(1) Primarily U.S. dollar denominated.
(2) All gains and losses on Level 3 liabilities are classified as realized gains (losses) for the purpose of this disclosure because it is impracticable to track realized and unrealized gains (losses) separately on a contract-by-contract basis. These amounts are included in Other net realized capital gains (losses) in the Condensed Consolidated Statements of Operations.
(3) For financial instruments still held as of September 30, amounts are included in Net investment income and Total net realized capital gains (losses) in the Condensed Consolidated Statements of Operations or Unrealized gains (losses) on securities in the Condensed Consolidated Statements of Comprehensive Income.
(4) The investment income and realized gains (losses) and change in unrealized gains (losses) included in net income (loss) for separate account assets are offset by an equal amount for separate account liabilities, which results in a net zero impact on Net income (loss) for the Company.
The following tables summarize the change in fair value of the Company’s Level 3 assets and liabilities and transfers in and out of Level 3 for the periods indicated:
Three Months Ended September 30, 2019
Fair Value as of July 1Total
Realized/Unrealized
Gains (Losses) Included in:
PurchasesIssuancesSalesSettlements
Transfers into Level 3(3)
Transfers out of Level 3(3)
Fair Value as of September 30
Change In Unrealized Gains (Losses) Included in Earnings(4)
Net IncomeOCI
Fixed maturities, including securities pledged:
U.S. Corporate public securities$47 $— $$— $— $— $(1)$— $— $48 $— 
U.S. Corporate private securities893 — 23 103 — — (46)— 979 — 
Foreign corporate private securities(1)
174 — — — — — — 181 — 
Residential mortgage-backed securities16 (1)— 13 — — — — (7)21 (1)
Commercial mortgage-backed securities— — — 10 — — — — — 10 — 
Other asset-backed securities60 — 22 — — (1)— (12)70 — 
Total fixed maturities, including securities pledged1,190 (1)28 153 — — (48)(19)1,309 (1)
Equity securities, available-for-sale83 — — — — — — — — 83 — 
Derivatives:
Guaranteed benefit derivatives:
Stabilizer and MCGs(2)
(19)(37)— — (1)— — — — (57)— 
FIA(2)
(11)— — (1)— — — (10)— 
Assets held in separate accounts(5)
102 — 12 — (1)— — (14)100 — 
(1) Primarily U.S. dollar denominated.
(2) All gains and losses on Level 3 liabilities are classified as realized gains (losses) for the purpose of this disclosure because it is impracticable to track realized and unrealized gains (losses) separately on a contract-by-contract basis. These amounts are included in Other net realized capital gains (losses) in the Condensed Consolidated Statements of Operations.
(3) The Company’s policy is to recognize transfers in and transfers out as of the beginning of the reporting period.
(4) For financial instruments still held as of September 30, amounts are included in Net investment income and Total net realized capital gains (losses) in the Condensed Consolidated Statements of Operations.
(5) The investment income and realized gains (losses) and change in unrealized gains (losses) included in net income (loss) for separate account assets are offset by an equal amount for separate account liabilities, which results in a net zero impact on Net income (loss) for the Company.
Nine Months Ended September 30, 2019
Fair Value
as of
January 1
Total
Realized/Unrealized
Gains (Losses) Included in:
PurchasesIssuancesSalesSettlementsTransfers into Level 3Transfers out of Level 3Fair Value as of September 30
Change in Unrealized Gains (Losses) Included in Earnings(3)
Net IncomeOCI
Fixed maturities, including securities pledged:
U.S. Corporate public securities$28 $— $$— $— $— $(6)$23 $— $48 $— 
U.S. Corporate private securities771 — 68 205 — (6)(55)(9)979 — 
Foreign corporate private securities(1)
124 (17)28 102 — (56)— — — 181 — 
Residential mortgage-backed securities10 (3)— 14 — — — — — 21 (3)
Commercial mortgage-backed securities12 — — 10 — — — — (12)10 — 
Other asset-backed securities94 — 21 — — (2)— (44)70 — 
Total fixed maturities, including securities pledged1,039 (20)100 352 — (62)(63)28 (65)1,309 (3)
Equity securities, available-for-sale50 — 29 — — — — — 83 
Derivatives:
Guaranteed benefit derivatives:
Stabilizer and MCGs(2)
(4)(51)— — (2)— — — — (57)— 
FIA(2)
(11)— — (4)— — — (10)— 
Assets held in separate accounts(4)
61 — 51 — (1)— (18)100 — 
(1) Primarily U.S. dollar denominated.
(2) All gains and losses on Level 3 liabilities are classified as realized gains (losses) for the purpose of this disclosure because it is impracticable to track realized and unrealized gains (losses) separately on a contract-by-contract basis. These amounts are included in Other net realized capital gains (losses) in the Condensed Consolidated Statements of Operations.
(3) For financial instruments still held as of September 30, amounts are included in Net investment income and Total net realized capital gains (losses) in the Condensed Consolidated Statements of Operations.
(4) The investment income and realized gains (losses) and change in unrealized gains (losses) included in net income (loss) for separate account assets are offset by an equal amount for separate account liabilities, which results in a net zero impact on Net income (loss) for the Company.
For the three and nine months ended September 30, 2020 and 2019, the transfers in and out of Level 3 for fixed maturities and separate accounts were due to the variation in inputs relied upon for valuation each quarter. Securities that are primarily valued using independent broker quotes when prices are not available from one of the commercial pricing services are reflected as transfers into Level 3. When securities are valued using more widely available information, the securities are transferred out of Level 3 and into Level 1 or 2, as appropriate.

Significant Unobservable Inputs

The Company's Level 3 fair value measurements of its fixed maturities, equity securities and equity and credit derivative contracts are primarily based on broker quotes.

Other Financial Instruments

The following disclosures are made in accordance with the requirements of ASC Topic 825 which requires disclosure of fair value information about financial instruments, whether or not recognized at fair value on the Consolidated Balance Sheets.

ASC Topic 825 excludes certain financial instruments, including insurance contracts and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.
The carrying values and estimated fair values of the Company’s financial instruments as of the dates indicated:
September 30, 2020December 31, 2019
Carrying
Value
Fair
Value
Carrying
Value
Fair
Value
Assets:
Fixed maturities, including securities pledged$29,408 $29,408 $27,460 $27,460 
Equity securities219 219 80 80 
Mortgage loans on real estate4,670 4,967 4,664 4,912 
Policy loans193 193 205 205 
Cash and cash equivalents, short-term investments and short-term investments under securities loan agreements686 686 1,429 1,429 
Derivatives178 178 224 224 
Other Investments44 44 43 43 
Assets held in separate accounts79,953 79,953 78,713 78,713 
Liabilities:
Investment contract liabilities:
Funding agreements without fixed maturities and deferred annuities(1)
27,804 36,257 26,337 32,697 
Funding agreements with fixed maturities795 795 877 876 
Supplementary contracts, immediate annuities and other290 342 312 384 
Deposit liabilities— — 76 152 
Derivatives:
Guaranteed benefit derivatives:
FIA11 11 
Stabilizer and MCGs125 125 22 22 
  Other derivatives250 250 285 285 
Short-term debt(2)
74 74 
Long-term debt(2)
Embedded derivatives on reinsurance — — 23 23 
(1) Certain amounts included in Funding agreements without fixed maturities and deferred annuities are also reflected within the Guaranteed benefit derivatives section of the table above.
(2) Included in Other Liabilities on the Consolidated Balance Sheets.

The following table presents the classification of financial instruments which are not carried at fair value on the Condensed Consolidated Balance Sheets:
Financial InstrumentClassification
Mortgage loans on real estateLevel 3
Policy loansLevel 2
Other investmentsLevel 2
Funding agreements without fixed maturities and deferred annuitiesLevel 3
Funding agreements with fixed maturitiesLevel 2
Supplementary contracts, immediate annuities and otherLevel 3
Deposit liabilitiesLevel 3
Short-term debt and Long-term debtLevel 2