10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 _______________________
FORM 10-Q
(Mark One)
x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 2009 OR
o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ___________________ to ____________________
Commission File Number:333-158492, 333-133157, 333-133158, 333-130833, 333-130827
ING LIFE INSURANCE AND ANNUITY COMPANY (Exact name of registrant as specified in its charter)
Connecticut (State or other jurisdiction of incorporation or organization) One Orange Way Windsor, Connecticut (Address of principal executive offices)		71-0294708 (IRS Employer Identification No.) 06095-4774 (Zip Code)
(860) 580-4646 (Registrant's telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.       Yes     x       No    o
Indicate by check mark whether the registrant (1) has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).       Yes     o       No    o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer            o	Accelerated filer           o	Non-accelerated filer     x (Do not check if a smaller reporting company)	Smaller reporting company     o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).        Yes    o       No    x
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: 55,000 shares of Common Stock, $50 par value, as of November 6, 2009, are issued and outstanding, all of which were directly owned by Lion Connecticut Holdings Inc.
NOTE: WHEREAS ING LIFE INSURANCE AND ANNUITY COMPANY MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTION H(1)(a) AND (b) OF FORM 10-Q, THIS FORM IS BEING FILED WITH THE REDUCED DISCLOSURE FORMAT PURSUANT TO GENERAL INSTRUCTION H(2).

1

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Form 10-Q for the period ended September 30, 2009

	INDEX
PART I.	FINANCIAL INFORMATION (UNAUDITED)	PAGE
Item 1.	Financial Statements:
	Condensed Consolidated Statements of Operations	3
	Condensed Consolidated Balance Sheets	4
	Condensed Consolidated Statements of Changes in Shareholder's Equity	6
	Condensed Consolidated Statements of Cash Flows	7
	Notes to Condensed Consolidated Financial Statements	8
Item 2.	Management’s Narrative Analysis of the Results of Operations andFinancial Condition	55
Item 4.	Controls and Procedures	90
PART II.	OTHER INFORMATION
Item 1.	Legal Proceedings	91
Item 1A.	Risk Factors	91
Item 6.	Exhibits	98
Signature		99
Exhibit Index		100

2

INGLifeInsuranceandAnnuityCompanyandSubsidiaries
(Awholly-ownedsubsidiaryofLionConnecticutHoldingsInc.)
PARTI.				FINANCIALINFORMATION(UNAUDITED)
Item1.				FinancialStatements
CondensedConsolidatedStatementsofOperations
(Unaudited)
(In millions)
					ThreeMonthsEnded				NineMonthsEnded
					September30,				September30,
						2009		2008		2009		2008
Revenues:
	Net investment income				$	322.2	$	263.9	$	935.7	$	800.3
	Fee income					141.9		154.8		381.7		496.5
	Premiums					9.6		16.3		23.2		31.4
	Broker-dealer commission revenue					56.0		152.2		215.3		502.7
	Net realized capital gains (losses):
		Total other-than-temporary impairment
			losses			(21.5)		(275.8)		(366.4)		(389.0)
		Portion of other-than-temporary
			impairment losses recognized in
			Other comprehensive income (loss)			6.9		-		21.2		-
		Net other-than-temporary impairments
			recognized in earnings			(14.6)		(275.8)		(345.2)		(389.0)
		Other net realized capital (losses) gains				(0.4)		151.1		145.9		111.4
		Total net realized capital losses				(15.0)		(124.7)		(199.3)		(277.6)
	Other income					3.8		6.8		11.9		14.8
Total revenue						518.5		469.3		1,368.5		1,568.1
Benefitsandexpenses:
	Interest credited and other benefits
		to contractowners				116.1		500.5		414.6		827.1
	Operating expenses					147.3		209.3		432.7		544.2
	Broker-dealer commission expense					56.0		152.2		215.3		502.7
	Net amortization of deferred policy acquisition
		costs and value of business acquired				(19.2)		(1.8)		42.2		157.5
	Interest expense					0.9		0.4		2.6		1.2
Total benefits and expenses						301.1		860.6		1,107.4		2,032.7
Income (loss) before income taxes						217.4		(391.3)		261.1		(464.6)
Income tax expense (benefit)						72.8		(25.1)		(20.8)		(77.0)
Net income (loss)					$	144.6	$	(366.2)	$	281.9	$	(387.6)

The accompanying notes are an integral part of these consolidated financial statements.

3

INGLifeInsuranceandAnnuityCompanyandSubsidiaries
(Awholly-ownedsubsidiaryofLionConnecticutHoldingsInc.)
CondensedConsolidatedBalanceSheets
(In millions, except share data)
				Asof		Asof
				September30,		December31,
				2009		2008
				(Unaudited)
Assets
Investments:
	Fixed maturities, available-for-sale, at fair value
		(amortized cost of $14,259.3 at 2009 and $14,544.3 at 2008)	$	14,356.8	$	13,157.7
	Equity securities, available-for-sale, at fair value
		(cost of $189.1 at 2009 and $247.7 at 2008)		201.1		240.3
	Short-term investments			908.1		41.9
	Mortgage loans on real estate			1,993.5		2,107.8
	Loan - Dutch State obligation			706.9		-
	Policy loans			254.5		267.8
	Limited partnerships/corporations			428.8		513.9
	Derivatives			134.7		235.2
	Securities pledged (amortized cost of $761.6 at 2009 and $1,248.8 at 2008)			759.7		1,319.9
Total investments				19,744.1		17,884.5
Cash and cash equivalents				265.6		203.5
Short-term investments under securities loan agreement,
	including collateral delivered			639.5		483.9
Accrued investment income				211.5		205.8
Receivable for securities sold				21.4		5.5
Reinsurance recoverable				2,444.0		2,505.6
Deferred policy acquisition costs				887.3		865.5
Value of business acquired				1,032.9		1,832.5
Notes receivable from affiliate				175.0		175.0
Short-term loan to affiliate				257.2		-
Due from affiliates				27.0		13.8
Current income tax recoverable				-		38.6
Property and equipment				91.8		114.7
Other assets				100.1		233.3
Assets held in separate accounts				40,942.4		35,927.7
Total assets			$	66,839.8	$	60,489.9

The accompanying notes are an integral part of these consolidated financial statements.

4

INGLifeInsuranceandAnnuityCompanyandSubsidiaries
(Awholly-ownedsubsidiaryofLionConnecticutHoldingsInc.)
CondensedConsolidatedBalanceSheets
(In millions, except share data)
				Asof		Asof
				September30,		December31,
				2009		2008
				(Unaudited)
LiabilitiesandShareholder'sEquity
Future policy benefits and claims reserves			$	21,134.3	$	20,782.1
Payable for securities purchased				100.6		1.6
Payables under securities loan agreement, including collateral held				643.8		488.3
Notes payable				4.9		17.9
Borrowed money				0.1		615.3
Due to affiliates				142.2		116.7
Current income taxes				56.2		-
Deferred income taxes				223.2		101.1
Other liabilities				745.6		874.7
Liabilities related to separate accounts				40,942.4		35,927.7
Total liabilities				63,993.3		58,925.4
Shareholder's equity:
	Common stock (100,000 shares authorized, 55,000
		issued and outstanding; $50 per share value)		2.8		2.8
	Additional paid-in capital			4,527.8		4,161.3
	Accumulated other comprehensive income (loss)			(0.2)		(482.1)
	Retained earnings (deficit)			(1,683.9)		(2,117.5)
Total shareholder's equity				2,846.5		1,564.5
Total liabilities and shareholder's equity			$	66,839.8	$	60,489.9

The accompanying notes are an integral part of these consolidated financial statements.

5

INGLifeInsuranceandAnnuityCompanyandSubsidiaries
(Awholly-ownedsubsidiaryofLionConnecticutHoldingsInc.)
CondensedConsolidatedStatementsofChangesinShareholder’sEquity
(Unaudited)
(In millions)
									Accumulated
							Additional		Other		Retained		Total
					Common		Paid-In		Comprehensive		Earnings		Shareholder's
					Stock		Capital		Income(Loss)		(Deficit)		Equity
Balance at December 31, 2007					$	2.8	$	4,159.3	$	(33.8)	$	(1,087.3)	$	3,041.0
	Comprehensive loss:
		Net loss				-		-		-		(387.6)		(387.6)
		Other comprehensive loss, net of tax:
			Change in net unrealized capital gains (losses)
				on securities ($(626.3) pretax), including
				change in tax valuation allowance of $6.4		-		-		(400.7)		-		(400.7)
			Pension liability ($(0.6) pretax)			-		-		(0.4)		-		(0.4)
	Total comprehensive loss													(788.7)
	Employee share-based payments					-		1.4		-		-		1.4
Balance at September 30, 2008					$	2.8	$	4,160.7	$	(434.9)	$	(1,474.9)	$	2,253.7
Balance at December 31, 2008						2.8		4,161.3		(482.1)		(2,117.5)		1,564.5
Activity during three months ended March 31, 2009:
	Total comprehensive income					-		-		30.2		40.3		70.5
	Contribution of capital					-		365.0		-		-		365.0
	Employee share-based payments					-		0.5		-		-		0.5
Balance at March 31, 2009						2.8		4,526.8		(451.9)		(2,077.2)		2,000.5
Cumulative effect of change in accounting principle,
	net of DAC and tax					-		-		(151.7)		151.7		-
Balance at April 1, 2009						2.8		4,526.8		(603.6)		(1,925.5)		2,000.5
	Comprehensive income:
		Net income				-		-		-		241.6		241.6
		Other comprehensive income, net of tax:
			Change in net unrealized capital gains (losses)
				on securities ($804.0 pretax), including
				change in tax valuation allowance of $(72.8)		-		-		619.0		-		619.0
			Portion of other-than-temporary impairment
				losses recognized in other comprehensive
				income (loss) ($(21.2) pretax), including
				change in tax valuation allowance of $6.9		-		-		(21.2)		-		(21.2)
			Change in other-than-temporary impairment
				losses recognized in other comprehensive
				income (loss) ($0.4 pretax), including
				change in tax valuation allowance of $(0.1)		-		-		0.4		-		0.4
			Pension liability ($8.0 pretax)			-		-		5.2		-		5.2
		Total comprehensive income												845.0
	Employee share-based payments					-		1.0		-		-		1.0
Balance at September 30, 2009					$	2.8	$	4,527.8	$	(0.2)	$	(1,683.9)	$	2,846.5

The accompanying notes are an integral part of these consolidated financial statements.

6

INGLifeInsuranceandAnnuityCompanyandSubsidiaries
(Awholly-ownedsubsidiaryofLionConnecticutHoldingsInc.)
CondensedConsolidatedStatementsofCashFlows
(Unaudited)
(In millions)
				NineMonthsEndedSeptember30,
				2009		2008
Net cash provided by operating activities			$	1,030.2	$	638.4
Cash Flows from Investing Activities:
	Proceeds from the sale, maturity, disposal or redemption of:
		Fixed maturities, available-for-sale		4,939.8		4,576.8
		Equity securities, available-for-sale		86.3		360.4
		Mortgage loans on real estate		162.0		110.8
		Limited partnerships/corporations		80.4		66.0
		Derivatives		19.1		27.5
	Acquisition of:
		Fixed maturities, available-for-sale		(4,673.5)		(5,663.7)
		Equity securities, available-for-sale		(24.9)		(315.5)
		Mortgage loans on real estate		(56.1)		(115.5)
		Limited partnerships/corporations		(28.9)		(141.0)
		Derivatives		(155.3)		(15.8)
	Policy loans, net			13.3		9.6
	Short-term investments, net			(865.4)		110.8
	Collateral delivered			(0.1)		(42.5)
	Purchases of fixed assets, net			13.5		(23.2)
	Other investments, net			-		0.1
Net cash used in investing activities				(489.8)		(1,055.2)
Cash Flows from Financing Activities:
	Deposits received for investment contracts			1,620.1		2,785.2
	Maturities and withdrawals from investment contracts			(1,578.0)		(1,656.6)
	Short-term loans to affiliates			(270.2)		(481.4)
	Short-term repayments of repurchase agreements, net			(615.2)		(83.2)
	Contribution of capital			365.0		-
Net cash (used in) provided by financing activities				(478.3)		564.0
Net increase in cash and cash equivalents				62.1		147.2
Cash and cash equivalents, beginning of period				203.5		252.3
Cash and cash equivalents, end of period			$	265.6	$	399.5

The accompanying notes are an integral part of these consolidated financial statements.

7

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

1. Organization and Significant Accounting Policies

Basis of Presentation

ING Life Insurance and Annuity Company (“ILIAC”) is a stock life insurance company domiciled in the state of Connecticut. ILIAC and its wholly-owned subsidiaries (collectively, the “Company”) are providers of financial products and services in the United States. ILIAC is authorized to conduct its insurance business in all states and in the District of Columbia.

The condensed consolidated financial statements for the nine months ended September 30, 2009, include ILIAC and its wholly-owned subsidiaries, ING Financial Advisers, LLC (“IFA”) and Directed Services LLC (“DSL”). ILIAC is a direct, wholly-owned subsidiary of Lion Connecticut Holdings Inc. (“Lion” or “Parent”), which is an indirect, wholly-owned subsidiary of ING Groep N.V. (“ING”). ING is a global financial services holding company based in the Netherlands, with American Depository Shares listed on the New York Stock Exchange under the symbol “ING.”

The condensed consolidated financial statements and notes as of September 30, 2009, and for the three and nine months ended September 30, 2009 and 2008, have been prepared in accordance with accounting principles generally accepted in the United States ("US GAAP") and are unaudited.

The condensed consolidated financial statements reflect all adjustments (consisting only of normal, recurring accruals) which are, in the opinion of management, necessary for the fair presentation of the consolidated financial position, results of operations, and cash flows, for the interim periods. These condensed consolidated financial statements and notes should be read in conjunction with the consolidated financial statements and related notes as presented in the Company’s 2008 Annual Report on Form 10-K. The results of operations for the interim periods may not be considered indicative of results to be expected for the full year.

Description of Business

The Company offers qualified and nonqualified annuity contracts that include a variety of funding and payout options for individuals and employer-sponsored retirement plans qualified under Internal Revenue Code Sections 401, 403, 408, and 457, as well as nonqualified deferred compensation plans. The Company’s products are offered primarily to individuals, pension plans, small businesses, and employer-sponsored groups in the health care, government, and education markets (collectively “not-for-profit” organizations) and corporate markets. The Company’s products are generally distributed through pension professionals, independent agents and brokers, third party administrators, banks, dedicated career agents, and financial planners.

8

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

Use of Estimates

The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from reported results using those estimates.

Reclassifications

Certain reclassifications have been made to prior year financial information to conform to the current year classifications.

Subsequent Events

The Company has evaluated subsequent events for recognition and disclosure through November 16, 2009, which is the date the condensed consolidated financial statements as of September 30, 2009 and for the three and nine months ended September 30, 2009 were issued. (See the Subsequent Events footnote.)

Significant Accounting Policies

For a description of significant accounting policies, see the Organization and Significant Accounting Policies footnote to the Consolidated Financial Statements included in the Company’s 2008 Annual Report on Form 10-K. There have been no material changes to the Company’s significant accounting policies since the filing of the Company’s 2008 Annual Report on Form 10-K, except as noted in the Recently Adopted Accounting Standards footnote.

2. Recently Adopted Accounting Standards

FASB Accounting Standards Codification

In June 2009, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (“FAS”) No. 168, “The FASB Accounting Standards Codification^TM and the Hierarchy of Generally Accepted Accounting Principles - a replacement of FASB Statement No. 162,” which confirms that as of July 1, 2009, the “FASB Accounting Standards Codification^TM” (“the Codification” or “ASC”) is the single official source of authoritative, nongovernmental US GAAP. All existing accounting standard documents are superseded, and all other accounting literature not included in the Codification is considered nonauthoritative.

9

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

The Company adopted the Codification as of July 1, 2009. There was no effect on the Company’s financial condition, results of operations, or cash flows. The Company has revised its disclosures to incorporate references to the Codification topics.

Subsequent Events

In May 2009, the FASB issued new guidance on subsequent events, included in ASC Topic 855, “Subsequent Events,” which establishes:

§ The period after the balance sheet date during which an entity should evaluate events or transactions for potential recognition or disclosure in the financial statements;

§ The circumstances under which an entity should recognize such events or transactions in its financial statements; and

§ Disclosures regarding such events or transactions and the date through which an entity has evaluated subsequent events.

These provisions, as included in ASC Topic 855, were adopted by the Company on June 30, 2009. The Company determined, however, that there was no effect on the Company’s financial condition, results of operations, or cash flows upon adoption, as the guidance is consistent with that previously applied by the Company under US GAAP. The disclosure provisions included in ASC Topic 855 are presented in the Organization and Significant Accounting Policies footnote.

Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly

In April 2009, the FASB issued new guidance on determining fair value when the volume and level of activity for the asset or liability have significantly decreased and identifying transactions that are not orderly, included in ASC Topic 820, “Fair Value Measurements and Disclosures,” which confirms that fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. In addition, this guidance, as included in ASC Topic 820:

§ Clarifies factors for determining whether there has been a significant decrease in market activity for an asset or liability;

§ Requires an entity to determine whether a transaction is not orderly based on the weight of the evidence; and

§ Requires an entity to disclose in interim and annual periods the input and valuation technique used to measure fair value and any change in valuation technique.

10

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

These provisions, as included in ASC Topic 820, were adopted by the Company on April 1, 2009. The Company determined, however, that there was no effect on the Company’s financial condition, results of operations, or cash flows upon adoption, as its guidance is consistent with that previously applied by the Company under US GAAP.

Recognition and Presentation of Other-Than-Temporary Impairments

In April 2009, the FASB issued new guidance on recognition and presentation of other-than-temporary impairments, included in ASC Topic 320, “Investments-Debt and Equity Securities,” which requires:

§ Noncredit losses to be recognized in other comprehensive income (loss), if management asserts that it does not have the intent to sell the security and that it is more likely than not that the entity will not have to sell the security before recovery of the amortized cost basis;

§ Total other-than-temporary impairments (“OTTI”) to be presented in the statement of earnings with an offset recognized in other comprehensive income (loss) for the noncredit related impairments;

§ A cumulative effect adjustment as of the beginning of the period of adoption to reclassify the noncredit component of a previously recognized other-than-temporary impairment from retained earnings to accumulated other comprehensive income (loss); and

§ Additional interim disclosures for debt and equity securities regarding types of securities held, unrealized losses, and other-than-temporary impairments.

These provisions, as included in ASC Topic 320, were adopted by the Company on April 1, 2009. As a result of implementation, the Company recognized a cumulative effect of change in accounting principle of $151.7 after considering the effects of deferred policy acquisition costs (“DAC”) and income taxes of $(134.0) and $46.9, respectively, as an increase to April 1, 2009 Retained earnings (deficit) with a corresponding decrease to Accumulated other comprehensive income (loss).

11

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

In addition, the Company recognized an increase in amortized cost for previously impaired securities due to the recognition of the cumulative effect of change in accounting principle as of April 1, 2009, as follows:

		Changein
		AmortizedCost
Fixed maturities:
	U.S. corporate, state and municipalities	$	47.0
	Foreign		45.0
	Residential mortgage-backed		14.3
	Commercial mortgage-backed		88.5
	Other asset-backed		44.0
Total investments, available-for-sale		$	238.8

The disclosure provisions, as included in ASC Topic 320, are presented in the Investments footnote.

Interim Disclosures about Fair Value of Financial Instruments

In April 2009, the FASB issued new guidance on interim disclosures about fair value of financial instruments, included in ASC Topic 825, “Financial Instruments,” which requires that the fair value of financial instruments be disclosed in an entity’s interim financial statements, as well as in annual financial statements. The provisions included in ASC Topic 825 also require that fair value information be presented with the related carrying value and that the method and significant assumptions used to estimate fair value, as well as changes in method and significant assumptions, be disclosed.

These provisions, as included in ASC Topic 825, were adopted by the Company on April 1, 2009 and are presented in the Financial Instruments footnote. As the pronouncement only pertains to additional disclosure, the adoption had no effect on the Company’s financial condition, results of operations, or cash flows.

Disclosures about Derivative Instruments and Hedging Activities

In March 2008, the FASB issued new guidance on disclosures about derivative instruments and hedging activities, included in ASC Topic 815, “Derivatives and Hedging,” which requires enhanced disclosures about objectives and strategies for using derivatives, fair value amounts of and gains and losses on derivative instruments, and credit-risk-related contingent features in derivative agreements, including:

§ How and why derivative instruments are used;

§ How derivative instruments and related hedged items are accounted for under US GAAP for derivative and hedging activities; and

12

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

§ How derivative instruments and related hedged items affect an entity’s financial statements.

These provisions, as included in ASC Topic 815, were adopted by the Company on January 1, 2009 and are included in the Financial Instruments footnote. As the pronouncement only pertains to additional disclosure, the adoption had no effect on the Company’s financial condition, results of operations, or cash flows. In addition, the Company’s derivatives are generally not accounted for using hedge accounting treatment under ASC Topic 815, as the Company has not historically sought hedge accounting treatment.

Business Combinations

In December 2007, the FASB issued new guidance on business combinations, included in ASC Topic 805, “Business Combinations.” ASC Topic 805 requires most identifiable assets, liabilities, noncontrolling interest, and goodwill, acquired in a business combination to be recorded at full fair value as of the acquisition date, even for acquisitions achieved in stages. In addition, the guidance requires:

§ Acquisition-related costs to be recognized separately and generally expensed;

§ Non-obligatory restructuring costs to be recognized separately when the liability is incurred;

§ Contractual contingencies acquired to be recorded at acquisition-date fair values;

§ A bargain purchase, which occurs when the fair value of net assets acquired exceeds the consideration transferred plus any non-controlling interest in the acquiree, to be recognized as a gain; and

§ The nature and financial effects of the business combination to be disclosed.

These provisions, as included in ASC Topic 805, also amend or eliminate various other authoritative literature.

In addition, in April 2009, the FASB issued new guidance on accounting for assets acquired and liabilities assumed in a business combination that arise from contingencies, which rescinds requirements to recognize contingent assets and liabilities acquired in a business combination at fair value on the acquisition date, and reinstates certain previous guidance to value many of those contingencies under ASC 450, “Contingencies.”

These provisions, as included in ASC Topic 805, were adopted by the Company on January 1, 2009. The Company determined, however, that there was no impact as of September 30, 2009, as there have been no acquisitions for the three or nine month periods ended September 30, 2009.

13

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

Equity Method Investment Accounting

In November 2008, a consensus was reached on new guidance on equity method investment accounting considerations, included in ASC Topic 323, “Investments-Equity Method and Joint Ventures,” which requires, among other provisions, that:

§ Equity method investments be initially measured at cost;

§ Contingent consideration only be included in the initial measurement;

§ An investor recognize its share of any impairment charge recorded by the equity investee; and

§ An investor account for a share issuance by an equity investee as if the investor had sold a proportionate share of its investment.

These provisions, as included in ASC Topic 323, were adopted by the Company on January 1, 2009. The Company determined, however, that there was no impact as of September 30, 2009, as there have been no acquisitions or changes in ownership for the three or nine month periods ended September 30, 2009.

3. New Accounting Pronouncements

Measuring the Fair Value of Certain Alternative Investments

In September 2009, the FASB issued Accounting Standards Update (“ASU”) 2009-12, “Fair Value Measurements and Disclosures (ASC Topic 820): Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent)” (“ASU 2009-12”), which allows the use of net asset value to estimate the fair value of certain alternative investments, such as interests in hedge funds, private equity funds, real estate funds, venture capital funds, offshore fund vehicles, and funds of funds. In addition, ASU 2009-12 requires disclosures about the attributes of such investments.

The provisions of ASU 2009-12 are effective for the first reporting period beginning after December 15, 2009, and for subsequent interim and annual reporting periods. The Company is currently in the process of determining the impact of adoption of the provisions of ASU 2009-12.

Measuring Liabilities at Fair Value

In August 2009, the FASB issued ASU 2009-05, “Fair Value Measurements and Disclosures (ASC Topic 820): Measuring Liabilities at Fair Value” (“ASU 2009-05”), which clarifies that in circumstances where a quoted price in an active market for an identical liability is not available, one of the following techniques should be used to measure a liability’s fair value:

14

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

§ The quoted price of the identical liability when traded as an asset; or

§ Quoted prices for similar liabilities or similar liabilities traded as assets; or

§ Another valuation technique consistent with the principles of ASC Topic 820, such as the income approach or a market approach.

ASU 2009-05 also clarifies that restrictions preventing the transfer of a liability should not be considered as an adjustment in the measurement of its fair value.

The provisions of ASU 2009-05 are effective as of the first reporting period beginning after August 26, 2009, and for subsequent interim and annual reporting periods. The Company does not anticipate an impact due to adoption of the provisions of ASU 2009-05.

Consolidation of Variable Interest Entities

In June 2009, the FASB issued FAS 167, “Consolidation of Variable Interest Entities, an amendment to FIN 46(R),” not yet codified in the FASB ASC, which eliminates the exemption for qualifying special-purpose entities ("QSPEs"), as well as amends the consolidation guidance for variable interest entities (“VIEs”), as follows:

§ Removes the quantitative-based assessment for consolidation of VIEs and, instead, requires a qualitative assessment of whether an entity has the power to direct the VIE’s activities, and whether the entity has the obligation to absorb losses or the right to receive benefits that could be significant to the VIE; and

§ Requires an ongoing reassessment of whether an entity is the primary beneficiary of a VIE.

The provisions of FAS 167 are effective as of the beginning of the first fiscal year that begins after November 15, 2009, and for subsequent interim and annual reporting periods. The Company is currently in the process of determining the impact of adoption of the provisions of FAS 167.

Accounting for Transfers of Financial Assets

In June 2009, the FASB issued FAS 166, “Accounting for Transfers of Financial Assets - an amendment of FASB Statement No. 140”, not yet codified in the FASB ASC, which eliminates the QSPE concept and requires a transferor of financial assets to:

§ Consider the transferor’s continuing involvement in assets, limiting the circumstances in which a financial asset should be derecognized when the transferor has not transferred the entire asset to an entity that is not consolidated;

15

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

§ Account for the transfer as a sale only if an entity transfers an entire financial asset and surrenders control, unless the transfer meets the conditions for a participating interest; and

§ Recognize and initially measure at fair value all assets obtained and liabilities incurred as a result of a transfer of financial assets accounted for as a sale.

The provisions of FAS 166 are effective as of the beginning of the first fiscal year that begins after November 15, 2009, and for subsequent interim and annual reporting periods. The Company is currently in the process of determining the impact of adoption of the provisions of FAS 166.

4. Financial Instruments

Fair Value Measurements

ASC Topic 820, “Fair Value Measurements and Disclosures”, defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the quality of inputs used to measure fair value, and enhances disclosure requirements for fair value measurements.

Fair Value Hierarchy

The Company has categorized its financial instruments into a three level hierarchy based on the priority of the inputs to the valuation technique.

The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the instrument.

Financial assets and liabilities recorded at fair value on the Condensed Consolidated Balance Sheets are categorized as follows:

§ Level 1 - Unadjusted quoted prices for identical assets or liabilities in an active market.

§ Level 2 - Quoted prices in markets that are not active or inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Level 2 inputs include the following:

a) Quoted prices for similar assets or liabilities in active markets;

b) Quoted prices for identical or similar assets or liabilities in non-active markets;

c) Inputs other than quoted market prices that are observable; and

16

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

d) Inputs that are derived principally from or corroborated by observable market data through correlation or other means.

§ Level 3 - Prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These valuations, whether derived internally or obtained from a third party, use critical assumptions that are not widely available to estimate market participant expectations in valuing the asset or liability.

The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis as of September 30, 2009 and December 31, 2008.

			2009
				Level1		Level2		Level3(1)		Total
Assets:
	Fixed maturities, available-for-sale,
		including securities pledged	$	2,237.9	$	11,070.9	$	1,807.7	$	15,116.5
	Equity securities, available-for-sale			201.1		-		-		201.1
	Other investments (primarily derivatives)			-		134.7		-		134.7
	Cash and cash equivalents, short-term
		investments, and short-term investments
		under securities loan agreement		1,813.2		-		-		1,813.2
	Assets held in separate accounts			34,961.5		5,980.9		-		40,942.4
Total			$	39,213.7	$	17,186.5	$	1,807.7	$	58,207.9
Liabilities:
	Product guarantees		$	-	$	-	$	83.0	$	83.0
	Other liabilities (primarily derivatives)			-		327.0		66.7		393.7
Total			$	-	$	327.0	$	149.7	$	476.7
(1)	Level 3 net assets and liabilities accounted for 2.9% of total net assets and liabilities measured at fair value on a recurring
	basis.  Excluding separate accounts assets for which the policyholder bears the risk, the Level 3 net assets and liabilities
	in relation to total net assets and liabilities measured at fair value on a recurring basis totaled 9.9%.

17

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

			2008
				Level1		Level2		Level3(1)		Total
Assets:
	Fixed maturities, available-for-sale,
		including securities pledged	$	1,481.7	$	10,704.3	$	2,291.6	$	14,477.6
	Equity securities, available-for-sale			240.3		-		-		240.3
	Other investments (primarily derivatives)			-		235.2		-		235.2
	Cash and cash equivalents, short-term
		investments, and short-term investments
		under securities loan agreement		729.3		-		-		729.3
	Assets held in separate accounts			30,547.6		5,380.1		-		35,927.7
Total			$	32,998.9	$	16,319.6	$	2,291.6	$	51,610.1
Liabilities:
	Product guarantees		$	-	$	-	$	220.0	$	220.0
	Other liabilities (primarily derivatives)			-		470.5		73.6		544.1
Total			$	-	$	470.5	$	293.6	$	764.1
(1)	Level 3 net assets and liabilities accounted for 3.9% of total net assets and liabilities measured at fair value on a recurring
	basis.  Excluding separate accounts assets for which the policyholder bears the risk, the Level 3 net assets and liabilities
	in relation to total net assets and liabilities measured at fair value on a recurring basis totaled 13.4%.

Valuation of Financial Assets and Liabilities

The Company utilizes a number of valuation methodologies to determine the fair values of its financial assets and liabilities in conformity with the concepts of “exit price” and the fair value hierarchy as prescribed in ASC Topic 820. Valuations are obtained from third party commercial pricing services, brokers, and industry-standard, vendor-provided software that models the value based on market observable inputs. The valuations obtained from brokers and third party commercial pricing services are non-binding. The valuations are reviewed and validated monthly through the internal valuation committee price variance review, comparisons to internal pricing models, back testing to recent trades, or monitoring of trading volumes.

All valuation methods and assumptions are validated at least quarterly to ensure the accuracy and relevance of the fair values. There were no material changes to the valuation methods or assumptions used to determine fair values.

The following valuation methods and assumptions were used by the Company in estimating the fair value of the following financial instruments:

18

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

Fixed maturities, available-for-sale: The fair values for the actively traded marketable bonds are determined based upon the quoted market prices or dealer quotes and are classified as Level 1 assets. The fair values for marketable bonds without an active market, excluding subprime and Alt-A mortgage-backed securities, are obtained through several commercial pricing services, which provide the estimated fair values, and are classified as Level 2 assets. These services incorporate a variety of market observable information in their valuation techniques, including benchmark yields, broker-dealer quotes, credit quality, issuer spreads, bids, offers and other reference data.

Fair values of privately placed bonds are determined using a matrix-based pricing model and are classified as Level 2 assets. The model considers the current level of risk-free interest rates, current corporate spreads, the credit quality of the issuer, and cash flow characteristics of the security. Also considered are factors such as the net worth of the borrower, the value of collateral, the capital structure of the borrower, the presence of guarantees, and the Company’s evaluation of the borrower’s ability to compete in its relevant market. Using this data, the model generates estimated market values, which the Company considers reflective of the fair value of each privately placed bond.

The fair values for certain collateralized mortgage obligations (“CMO-Bs”) are determined by taking the average of broker quotes when more than one broker quote is provided. Approximately three brokers are currently providing quotes for these securities. A few of the CMO-Bs are priced by the originating broker due to the complexity and unique characteristics of the assets. CMO-Bs that are not backed by government agencies are classified as Level 3 assets due to the lack of corroborating evidence to support a higher level and the inactivity of the market for these bonds. However, CMO-Bs which are backed by government agencies are classified as Level 2, as the market remains largely active for these securities.

Trading activity for the Company’s Residential Mortgage-backed Securities (“RMBS”), particularly subprime and Alt-A mortgage-backed securities, declined during 2008 as a result of the dislocation of the credit markets. During 2008 and 2009, the Company continued to obtain pricing information from commercial pricing services and brokers. However, the pricing for subprime and Alt-A mortgage-backed securities did not represent regularly occurring market transactions since the trading activity declined significantly in the second half of 2008. As a result, the Company concluded in the second half of 2008 that the market for subprime and Alt-A mortgage-backed securities was inactive. The Company did not change its valuation procedures, which are consistent with those used for Level 2 marketable bonds without an active market, as a result of determining that the market was inactive. While the market for subprime and Alt-A mortgage-backed securities remained largely inactive in the first half of 2009 compared to prior years, the Company noted an increase in activity during the third quarter of 2009. However, the Company determined that the securities should remain within Level 3 of the valuation hierarchy as its overall assessment of the market is that it continues to be largely inactive. The Company will continue to monitor market activity to determine proper classification in the valuation hierarchy.

19

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

Broker quotes and prices obtained from pricing services are reviewed and validated monthly through an internal valuation committee price variance review, comparisons to internal pricing models, back testing to recent trades, or monitoring of trading volumes. At September 30, 2009, $235.7 and $10.9 billion of a total of $15.1 billion in fixed maturities were valued using unadjusted broker quotes and unadjusted prices obtained from pricing services, respectively, and verified through the review process. The remaining balance in fixed maturities consisted of privately placed bonds valued using a matrix-based pricing modeland certain CMO-Bs valued using average broker quotes.

Generally, the Company does not obtain more than one vendor price from pricing services per instrument. The Company uses a hierarchy process in which prices are obtained from a primary vendor, and, if that vendor is unable to provide the price, the next vendor in the hierarchy is contacted until a price is obtained or it is determined that a price cannot be obtained from a commercial pricing service. When a price cannot be obtained from a commercial pricing service, broker quotes are solicited. The Company currently receives approximately three broker quotes for securities for which prices from a third party vendor are unobtainable. When more than one broker quote is obtained, the average of quotes received is used for financial statement valuation. All prices and broker quotes obtained go through the review process described above including valuations for which only one broker quote is obtained. After review, for those instruments where the price is determined to be appropriate, the unadjusted price provided is used for financial statement valuation. If it is determined that the price is questionable, another price may be requested from a different vendor. The internal valuation committee then reviews all prices for the instrument again, along with information from the review, to determine which price best represents “exit price” for the instrument.

Equity securities, available-for-sale: Fair values of these securities are based upon quoted market price and are classified as Level 1 assets.

Cash and cash equivalents, Short-term investments, and Short-term investments under securities loan agreement: The carrying amounts for cash reflect the assets’ fair values. The fair values for cash equivalents and short-term investments are determined based on quoted market prices. These assets are classified as Level 1.

Assets held in separate accounts: Assets held in separate accounts are reported at the quoted fair values of the underlying investments in the separate accounts. The underlying investments include mutual funds, short-term investments and cash, the valuations of which are based upon a quoted market price and are included in Level 1. Bond valuations are obtained from third party commercial pricing services and brokers and are included in Level 2.

20

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

Other financial instruments reported as assets and liabilities: The carrying amounts for these financial instruments (primarily derivatives) reflect the fair value of the assets and liabilities. Derivatives are carried at fair value (on the Condensed Consolidated Balance Sheets), which is determined using the Company’s derivative accounting system in conjunction with observable key financial data from third party sources, such as yield curves, exchange rates, Standard & Poor’s (“S&P”) 500 Index prices, and London Inter Bank Offered Rates (“LIBOR”), or through values established by third party brokers. Counterparty credit risk is considered and incorporated in the Company’s valuation process through counterparty credit rating requirements and monitoring of overall exposure. It is the Company’s policy to transact only with investment grade counterparties with a credit rating of A- or better. The Company obtains a key input into the valuation model for futures from one third party broker. Because the input is not received from multiple brokers, fair values for these instruments are not deemed to be calculated based on market observable inputs, and, therefore, these instruments are classified as Level 3. However, all other derivative instruments are valued based on market observble inputs and are classified as Level 2.

Product guarantees: The Company records reserves for product guarantees, which can be either assets or liabilities, for annuity contracts containing guaranteed credited rates in accordance with ASC 815, “Derivatives and Hedging”. The guarantee is treated as an embedded derivative or a stand-alone derivative (depending on the underlying product) and is required to be reported at fair value. The fair value of the obligation is calculated based on the income approach as described in ASC 820. The income associated with the contracts is projected using relevant actuarial and capital market assumptions, including benefits and related contract charges, over the anticipated life of the related contracts. The cash flow estimates are produced by using stochastic techniques under a variety of risk neutral scenarios and other best estimate assumptions. Explicit risk margins in the actuarial assumptions underlying valuations are included, as well as an explicit recognition of all nonperformance risks as required by US GAAP. Nonperformance risk for product guarantees contains adjustments to the fair values of these contract liabilities related to the current credit standing of ING and the Company based on credit default swaps with similar term to maturity and priority of payment. The ING credit default spread is applied to the discount factors for product guarantees in the Company’s valuation model in order to incorporate credit risk into the fair values of these product guarantees. As of September 30, 2009, the credit spread of ING and the Company changed in relation to prior periods, which resulted in an increase in the value of the derivatives for product guarantees.

The following disclosures are made in accordance with the requirements of ASC 825, “Financial Instruments”, which requires disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates, in many cases, could not be realized in immediate settlement of the instrument.

21

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

ASC 825 excludes certain financial instruments, including insurance contracts, and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.

The following valuation methods and assumptions were used by the Company in estimating the fair value of the following financial instruments:

Mortgage loans on real estate: The fair values for mortgage loans on real estate are estimated using discounted cash flow analyses and rates currently being offered in the marketplace for similar loans to borrowers with similar credit ratings. Loans with similar characteristics are aggregated for purposes of the calculations.

Loan - Dutch State obligation: The fair value of the State of the Netherlands (the “Dutch State”) loan obligation is estimated utilizing discounted cash flows at market risk-free rates adjusted for credit spreads.

Policy loans: The fair value of policy loans is equal to the carrying, or cash surrender, value of the loans. Policy loans are fully collateralized by the account value of the associated insurance contracts.

Investment contract liabilities (included in Future policy benefits and claim reserves):

With a fixed maturity: Fair value is estimated by discounting cash flows at interest rates currently being offered by, or available to, the Company for similar contracts.

Without a fixed maturity: Fair value is estimated as the amount payable to the contractowner upon demand. However, the Company has the right under such contracts to delay payment of withdrawals, which may ultimately result in paying an amount different than that determined to be payable on demand.

22

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

The carrying values and estimated fair values of certain of the Company’s financial instruments were as follows at September 30, 2009 and December 31, 2008.

				2009				2008
				Carrying		Fair		Carrying		Fair
				Value		Value		Value		Value
Assets:
	Fixed maturities, available-for-sale,
		including securities pledged	$	15,116.5	$	15,116.5	$	14,477.6	$	14,477.6
	Equity securities, available-for-sale			201.1		201.1		240.3		240.3
	Mortgage loans on real estate			1,993.5		1,876.5		2,107.8		2,027.9
	Loan - Dutch State obligation			706.9		683.5		-		-
	Policy loans			254.5		254.5		267.8		267.8
	Cash, cash equivalents, short-term
		investments, and short-term investments
		under securities loan agreement		1,813.2		1,813.2		729.3		729.3
	Derivatives			134.7		134.7		235.2		235.2
	Assets held in separate accounts			40,942.4		40,942.4		35,927.7		35,927.7
Liabilities:
	Investment contract liabilities:
		With a fixed maturity		1,400.2		1,537.6		1,529.4		1,610.6
		Without a fixed maturity		16,317.6		18,367.3		15,611.8		17,237.9
	Product guarantees			83.0		83.0		220.0		220.0
	Derivatives			393.7		393.7		544.1		544.1

Fair value estimates are made at a specific point in time, based on available market information and judgments about various financial instruments, such as estimates of timing and amounts of future cash flows. Such estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument, nor do they consider the tax impact of the realization of unrealized capital gains (losses). In many cases, the fair value estimates cannot be substantiated by comparison to independent markets, nor can the disclosed value be realized in immediate settlement of the instruments. In evaluating the Company’s management of interest rate, price, and liquidity risks, the fair values of all assets and liabilities should be taken into consideration, not only those presented above.

Level 3 Financial Instruments

The fair values of certain assets and liabilities are determined using prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement (i.e., Level 3 as defined by ASC 820), including but not limited to liquidity spreads for investments within markets deemed not currently active. These valuations, whether derived internally or obtained from a third party, use critical assumptions that are not widely available to estimate market participant expectations in valuing

23

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

the asset or liability. In addition, the Company has determined, for certain financial instruments, an active market is such a significant input to determine fair value that the presence of an inactive market may lead to classification in Level 3. In light of the methodologies employed to obtain the fair value of financial assets and liabilities classified as Level 3, additional information is presented below, with particular attention addressed to the reserves for product guarantees due to the impact on the Company’s results of operations.

The following tables summarize the changes in fair value of the Company’s Level 3 assets and liabilities for the three and nine months ended September 30, 2009 and 2008.

				Fixedmaturities,
				available-for-sale
				including						Product
				securitiespledged			Derivatives			Guarantees
Balance at July 1, 2009			$	1,824.6		$	(65.8)		$	(82.0)
	Capital gains (losses):
		Net realized capital gains (losses)		0.7	(1)		(0.9)	(3)		0.5	(4)
		Net unrealized capital gains (losses)(2)		135.3			-			-
	Total net realized and unrealized
		capital gains (losses)		136.0			(0.9)			0.5
	Purchases, sales, issuances, and settlements, net			(164.2)			-			(1.5)
	Transfer in to Level 3(5)			11.3			-			-
Balance at September 30, 2009			$	1,807.7		$	(66.7)		$	(83.0)
Balance at July 1, 2008			$	1,608.6		$	-		$	(72.7)
	Capital gains (losses):
		Net realized capital gains (losses)		-	(1)		-	(3)		(128.0)	(4)
		Net unrealized capital (losses) gains(2)		(49.1)			-			-
	Total net realized and unrealized
		capital (losses) gains		(49.1)			-			(128.0)
	Purchases, sales, issuances, and settlements, net			(21.8)			-			(1.0)
	Transfers in to Level 3(5)			1,221.2			-			-
Balance at September 30, 2008			$	2,758.9		$	-		$	(201.7)
(1)	This amount is included in Net realized capital gains (losses) with $1.3 related to the amortization of book value included
	in Net investment income on the Condensed Consolidated Statements of Operations.
(2)	The amounts in this line are included in Accumulated other comprehensive income (loss) on the Condensed Consolidated
	Balance Sheets.
(3)	This amount is included in Net realized capital gains (losses) on the Condensed Consolidated Statements of Operations and
	contains unrealized gains (losses) on Level 3 derivatives held at September 30, 2009 and 2008.  All gains and losses on these
	Level 3 assets are classified as realized gains (losses) for the purpose of this disclosure because it is impractical to track
	realized and unrealized gains (losses) on a contract-by-contract basis.
(4)	This amount is included in Interest credited and other benefits to contractowners on the Condensed Consolidated Statements
	of Operations. All gains and losses on these Level 3 liabilities are classified as realized gains (losses) for the purpose of this
	disclosure because it is impracticable to track realized and unrealized gains (losses) separately on a contract-by-contract basis.
(5)	Transfers in to Level 3 represent gross transfers in of $11.3 and $1,221.2 in fixed maturities for the three months ended
	September 30, 2009 and 2008, respectively.

24

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

				Fixedmaturities,
				available-for-sale
				including						Product
				securitiespledged			Derivatives			Guarantees
Balance at January 1, 2009			$	2,291.6		$	(73.6)		$	(220.0)
	Capital gains (losses):
		Net realized capital gains (losses)		197.4	(1)		(0.9)	(3)		140.9	(4)
		Net unrealized capital gains (losses)(2)		139.8			-			-
	Total net realized and unrealized capital
		gains (losses)		337.2			(0.9)			140.9
	Purchases, sales, issuances, and settlements, net			(1,161.5)			7.8			(3.9)
	Transfers in to Level 3(5)			340.4			-			-
Balance at September 30, 2009			$	1,807.7		$	(66.7)		$	(83.0)
Balance at January 1, 2008			$	1,737.6		$	-		$	(76.4)
	Capital gains (losses):
		Net realized capital gains (losses)		0.3	(1)		-	(3)		(122.3)	(4)
		Net unrealized capital (losses) gains(2)		(93.8)			-			-
	Total net realized and unrealized capital
		(losses) gains		(93.5)			-			(122.3)
	Purchases, sales, issuances, and settlements, net			(106.4)						(3.0)
	Transfers in to Level 3(5)			1,221.2			-			-
Balance at September 30, 2008			$	2,758.9		$	-		$	(201.7)
(1)	This amount is included in Net realized capital gains (losses) with $(36.9) related to the amortization of book value included in
	Net investment income on the Condensed Consolidated Statements of Operations.
(2)	The amounts in this line are included in Accumulated other comprehensive income (loss) on the Condensed Consolidated
	Balance Sheets.
(3)	This amount is included in Net realized capital gains (losses) on the Condensed Consolidated Statements of Operations and
	contains unrealized gains (losses) on Level 3 derivatives held at September 30, 2009 and 2008.  All gains and losses on these
	Level 3 assets are classified as realized gains (losses) for the purpose of this disclosure because it is impractical to track realized
	and unrealized gains (losses) on a contract-by-contract basis.
(4)	This amount is included in Interest credited and other benefits to contractowners on the Condensed Consolidated Statements
	of Operations. All gains and losses on these Level 3 liabilities are classified as realized gains (losses) for the purpose of this
	disclosure because it is impracticable to track realized and unrealized gains (losses) separately on a contract-by-contract basis.
(5)	Transfers in to Level 3 represent gross transfers in of $340.4 and $1,221.2 in fixed maturities for the nine months ended
	September 30, 2009 and 2008, respectively.

For the three months ended September 30, 2009, the product guarantees liability increased minimally. For the nine months ended September 30, 2009, the value of the liability related to product guarantees decreased as an increase in interest rates and market values increased customer account balances and decreased the Company’s liability. As of September 30, 2009, the net realized gains attributable to credit risk were $12.2.

25

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

The realized capital gains on Level 3 fixed maturities for the nine months ended September 30, 2009, were mainly due to the transfer of 80% interest in the Company’s Alt-A residential mortgage-backed securities to The State of the Netherlands (the “Dutch State”) during the first quarter of 2009. The unrealized capital gains on Level 3 fixed maturities for the nine months ended September 30, 2009, represent the decrease in unrealized losses due to the decrease in the Level 3 fixed maturities portfolio as well as increases in the value of fixed maturities as the markets improved in the second and third quarters of 2009. The increase in the value of fixed maturities for the three months ended September 30, 2009 was primarily due to market improvements as well.

Transfers in to Level 3 for the three and nine months ended September 30, 2009, represent non-agency prime mortgage-backed securities. During the first quarter of 2009, the Company determined that the inactivity of the market for these securities was attributable to the widening of liquidity spreads and the basis for transfer to Level 3.

Derivative Financial Instruments

See the Organization & Significant Accounting Policies footnote to the Consolidated Financial Statements included in the Company’s 2008 Annual Report on Form 10-K for disclosure regarding the Company’s purpose for entering into derivatives and the policies on valuation and classification of derivatives. In addition, the Company’s derivatives are generally not accounted for using hedge accounting treatment under US GAAP, as the Company has not historically sought hedge accounting treatment. The Company enters into the following derivatives:

Interest rate swaps: Interest rate swaps are used to manage the interest rate risk in the Company’s fixed maturity portfolio, as well as the Company’s liabilities. Interest rate swaps represent contracts that require the exchange of cash flows at regular interim periods, typically monthly or quarterly.

Foreign exchange swaps: Foreign exchange swaps are used to reduce the risk of a change in the value, yield, or cash flow with respect to invested assets. Foreign exchange swaps represent contracts that require the exchange of foreign currency cash flows for U.S. dollar cash flows at regular interim periods, typically quarterly or semi-annually.

Credit default swaps: Credit default swaps are used to reduce the credit loss exposure with respect to certain assets that the Company owns, or to assume credit exposure on certain assets that the Company does not own. Payments are made to or received from the counterparty at specified intervals and amounts for the purchase or sale of credit protection. In the event of a default on the underlying credit exposure, the Company will either receive an additional payment (purchased credit protection) or will be required to make an additional payment (sold credit protection) equal to par minus recovery value of the swap contract.

26

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

Forwards: Forwards are acquired to hedge the Company’s inverse portfolio against movements in interest rates, particularly mortgage rates. On the settlement date, the Company will either receive a payment (interest rate drops on owned forwards or interest rate rises on purchased forwards) or will be required to make a payment (interest rate rises on owned forwards or interest rate drops on purchased forwards).

Swaptions: Swaptions are used to manage interest rate risk in the Company’s collateralized mortgage obligations portfolio. Swaptions are contracts that give the Company the option to enter into an interest rate swap at a specific future date.

Futures: Futures contracts are used to hedge against a decrease in certain equity indices. Such decreases may result in a decrease in variable annuity account values, which would increase the possibility of the Company incurring an expense for guaranteed benefits in excess of account values. A decrease in variable annuity account values would also result in lower fee income. A decrease in equity markets may also negatively impact the Company’s investment in equity securities. The futures income would serve to offset these effects. Futures contracts are also used to hedge against an increase in certain equity indices. Such increases may result in increased payments to contract holders of fixed indexed annuity contracts, and the futures income would serve to offset this increased expense. The underlying reserve liabilities are valued under ASC 820 and ASC 815. The change in reserve liabilities is recorded in Interest credited and other benefits to contractowners in the Condensed Consolidated Statements of Operations.

Interest rate caps: Interest rate caps are used to manage the interest rate risk in the Company’s fixed maturity portfolio. Interest rate caps are purchased contracts that are used by the Company to hedge annuity products in an increasing interest rate environment.

Managed Custody Guarantees: The Company issued certain credited rate guarantees on externally managed variable bond funds that represent stand alone derivatives. The market value is partially determined by, among other things, levels of or changes in interest rates, prepayment rates, and credit ratings/spreads.

Embedded derivatives: The Company also has investments in certain fixed maturity instruments, and has issued certain retail annuity products, that contain embedded derivatives whose market value is at least partially determined by, among other things, levels of or changes in domestic and/or foreign interest rates (short- or long-term), exchange rates, prepayment rates, equity rates, or credit ratings/spreads.

27

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

The notional amounts and fair values of derivatives were as follows as of September 30, 2009 and December 31, 2008.

			2009					2008
			Notional		Asset		Liability	Notional		Asset		Liability
			Amount		FairValue		FairValue	Amount		FairValue		FairValue
Interest rate swaps(1)			6,141.6	$	113.4	$	(279.3)	7,207.2	$	207.6	$	(439.6)
Foreign exchange swaps(1)			153.4		-		(46.0)	199.5		3.1		(21.7)
Credit default swaps(1)			176.9		0.6		(65.2)	341.1		16.1		(75.0)
Forwards(1)			221.4		2.4		-	263.0		3.3		-
Swaptions(1)			768.2		0.7		-	2,521.5		5.1		-
Futures(1)			-		-		-	580.6		-		(7.8)
Interest rate caps(1)			1,999.4		17.6		(3.2)	-		-		-
Managed custody
	guarantees(3)		N/A*		-		(18.0)	N/A*		-		(40.0)
Embedded derivatives:
	Within securities(2)		N/A*		74.8		(0.1)	N/A*		123.7		-
	Within retail annuity
		products(3)	N/A*		-		(65.0)	N/A*		-		(180.0)
Total			9,460.9	$	209.5	$	(476.8)	11,112.9	$	358.9	$	(764.1)
*	N/A - Not applicable.
(1)	The fair values of these derivatives are reported in Derivatives or Other liabilities on the Condensed Consolidated
	Balance Sheets.
(2)	The fair values of embedded derivatives within securities are reported in Fixed maturities, available-for-sale, on the
	Condensed Consolidated Balance Sheets with the underlying instrument.
(3)	The fair values of embedded derivatives within retail annuity products and managed custody guarantees are reported
	in Future policy benefits and claim reserves on the Condensed Consolidated Balance Sheets.

28

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

Net realized gains (losses) on derivatives were as follows for the three and nine months ended September 30, 2009 and 2008.

		FortheThreeMonths				FortheNineMonths
		EndedSeptember30,				EndedSeptember30,
			2009		2008		2009		2008
Interest rate swaps(1)		$	(21.3)	$	(32.7)	$	(88.6)	$	(98.9)
Foreign exchange swaps(1)			(11.8)		18.3		(25.1)		8.7
Credit default swaps(1)			(7.3)		3.2		(17.1)		(4.8)
Forwards(1)			5.8		12.5		11.9		12.6
Futures(1)			-		-		(49.0)		-
Swaptions(1)			(0.3)		-		(2.8)		(0.2)
Interest rate caps(1)			(3.6)		-		(5.9)		2.1
Managed custody guarantees(2)			9.0		(60.2)		22.1		(77.0)
Embedded derivatives:
	Within securities(1)		6.3		(1.5)		(49.0)		22.1
	Within retail annuity products(2)		(8.5)		(67.8)		118.8		(45.3)
Other			-		0.9		-		0.9
Total		$	(31.7)	$	(127.3)	$	(84.7)	$	(179.8)
(1)	Changes in value are included in Net realized capital losses on the Condensed Consolidated Statements of Operations.
(2)	Changes in value are included in Interest credited and other benefits to contractowners on the Condensed
	Consolidated Statements of Operations.

Credit Default Swaps

The Company has entered into various credit default swaps. When credit default swaps are sold, the Company assumes credit exposure to certain assets that it does not own. Credit default swaps may also be purchased to reduce credit exposure in the Company’s portfolio. Credit default swaps involve a transfer of credit risk from one party to another in exchange for periodic payments. These instruments are typically written for a maturity period of five years and do not contain recourse provisions, which would enable the seller to recover from third parties. The Company has International Swaps and Derivatives Associations, Inc. (“ISDA”) agreements with each counterparty with which it conducts business and tracks the collateral positions for each counterparty. To the extent cash collateral is received, it is included in Payables under securities loan agreement, including collateral held, on the Condensed Consolidated Balance Sheets and is reinvested in short-term investments. Collateral held is used in accordance with the Credit Support Annex (“CSA”) to satisfy any obligations. Investment grade bonds of the entity are the source of noncash collateral posted, which is reported in Securities pledged on the Condensed Consolidated Balance Sheets. In the event of a default on the underlying credit exposure, the Company will either receive an additional payment (purchased credit protection) or will be required to make an additional payment (sold credit protection) equal to par minus recovery value of the swap contract. At September 30, 2009, the

29

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

fair value of credit default swaps of $0.6 and $65.2 was included in Derivatives and Other liabilities, respectively, on the Condensed Consolidated Balance Sheets. At December 31, 2008, the fair value of credit default swaps of $16.1 and $75.0 was included in Derivatives and Other liabilities, respectively, on the Consolidated Balance Sheets. As of September 30, 2009 and December 31, 2008, the maximum potential future exposure to the Company on the sale of credit protection under credit default swaps was $92.4 and $161.0, respectively.

5. Investments

Fixed Maturities and Equity Securities

Fixed maturities and equity securities, available-for-sale, were as follows as of September 30, 2009.

					Gross		Gross
					Unrealized		Unrealized
			Amortized		Capital		Capital				Fair
			Cost		Gains		Losses		OTTI(2)		Value
Fixed maturities:
	U.S. Treasuries		$	2,189.8	$	49.1	$	1.1	$	-	$	2,237.8
	U.S. government agencies and authorities			632.4		48.0		-		-		680.4
	State, municipalities, and political subdivisions			71.4		3.5		6.9		-		68.0
	U.S. corporate securities:
		Public utilities		1,015.2		50.6		12.7		-		1,053.1
		Other corporate securities		3,968.3		281.4		68.7		3.6		4,177.4
	Total U.S. corporate securities			4,983.5		332.0		81.4		3.6		5,230.5
	Foreign securities(1):
		Government		384.0		36.1		13.6		-		406.5
		Other		2,479.6		123.5		52.7		0.1		2,550.3
	Total foreign securities			2,863.6		159.6		66.3		0.1		2,956.8
	Residential mortgage-backed securities			2,004.4		229.2		169.1		-		2,064.5
	Commercial mortgage-backed securities			1,572.7		10.3		241.2		14.1		1,327.7
	Other asset-backed securities			703.1		9.8		159.1		3.0		550.8
	Total fixed maturities, including
		securities pledged		15,020.9		841.5		725.1		20.8		15,116.5
	Less: securities pledged			761.6		12.7		14.6		-		759.7
Total fixed maturities				14,259.3		828.8		710.5		20.8		14,356.8
Equity securities				189.1		12.6		0.6		-		201.1
Total investments, available-for-sale			$	14,448.4	$	841.4	$	711.1	$	20.8	$	14,557.9
(1)	Primarily U.S. dollar denominated.
(2)	Represents other-than-temporary impairments reported as a component of Other comprehensive income.

30

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

Fixed maturities and equity securities, available-for-sale, were as follows as of December 31, 2008.

						Gross		Gross
						Unrealized		Unrealized
				Amortized		Capital		Capital		Fair
				Cost		Gains		Losses		Value
Fixed maturities:
	U.S. Treasuries		$	1,391.4	$	84.5	$	0.9	$	1,475.0
	U.S. government agencies and authorities			797.1		77.2		1.2		873.1
	State, municipalities, and political subdivisions			72.9		0.3		17.7		55.5
	U.S. corporate securities:
		Public utilities		1,112.4		4.4		117.6		999.2
		Other corporate securities		3,986.2		85.6		436.6		3,635.2
	Total U.S. corporate securities			5,098.6		90.0		554.2		4,634.4
	Foreign securities(1):
		Government		397.8		4.3		61.4		340.7
		Other		2,188.5		27.0		274.0		1,941.5
	Total foreign securities			2,586.3		31.3		335.4		2,282.2
	Residential mortgage-backed securities			3,412.6		153.6		266.7		3,299.5
	Commercial mortgage-backed securities			1,604.0		0.1		370.5		1,233.6
	Other asset-backed securities			830.2		9.0		214.9		624.3
	Total fixed maturities, including
		securities pledged		15,793.1		446.0		1,761.5		14,477.6
	Less: securities pledged			1,248.8		78.9		7.8		1,319.9
Total fixed maturities				14,544.3		367.1		1,753.7		13,157.7
Equity securities				247.7		1.0		8.4		240.3
Total investments, available-for-sale			$	14,792.0	$	368.1	$	1,762.1	$	13,398.0
(1) Primarily U.S. dollar denominated.

At September 30, 2009, net unrealized gains were $107.6 and at December 31, 2008, net unrealized losses were $1,322.9, respectively, on total fixed maturities, including securities pledged to creditors, and equity securities. During 2008, as a result of the economic environment, which resulted in significant losses on investments supporting experience-rated contracts, the Company reflected all unrealized losses in Shareholder’s equity rather than Future policy benefits and claims reserves. At September 30, 2009, there were no net unrealized capital losses allocated to experience-rated contracts.

31

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

The amortized cost and fair value of total fixed maturities as of September 30, 2009, are shown below by contractual maturity. Actual maturities may differ from contractual maturities as securities may be restructured, called, or prepaid.

			Amortized		Fair
			Cost		Value
Due to mature:
	One year or less	$	237.2	$	238.2
	After one year through five years		3,800.3		3,969.9
	After five years through ten years		3,880.5		4,059.8
	After ten years		2,822.7		2,905.6
	Mortgage-backed securities		3,577.1		3,392.2
	Other asset-backed securities		703.1		550.8
Less: securities pledged			761.6		759.7
Fixed maturities, excluding securities pledged		$	14,259.3	$	14,356.8

The Company did not have any investments in a single issuer, other than obligations of the U.S. government and government agencies and the Dutch State loan obligation, with a carrying value in excess of 10% of the Company’s Shareholder’s equity at September 30, 2009 or December 31, 2008.

The Company invests in various categories of collateralized mortgage obligations (“CMOs”), including CMOs that are not agency-backed, that are subject to different degrees of risk from changes in interest rates and defaults. The principal risks inherent in holding CMOs are prepayment and extension risks related to dramatic decreases and increases in interest rates resulting in the prepayment of principal from the underlying mortgages, either earlier or later than originally anticipated. At September 30, 2009 and December 31, 2008, approximately 25.8% and 15.7%, respectively, of the Company’s CMO holdings were invested in those types of CMOs which are subject to more prepayment and extension risk than traditional CMOs, such as interest-only or principal-only strips.

Transfer of Alt-A RMBS Participation Interest

On January 26, 2009, ING announced it reached an agreement, for itself and on behalf of certain ING affiliates including the Company, with the Dutch State on an Illiquid Assets Back-Up Facility (the “Back-Up Facility”) covering 80% of ING’s Alt-A residential mortgage-backed securities (“Alt-A RMBS”). Under the terms of the Back-Up Facility, a full credit risk transfer to the Dutch State was realized on 80% of ING’s Alt-A RMBS owned by ING Bank, FSB and ING affiliates within ING Insurance Americas with a book value of $36.0 billion portfolio, including book value of $802.5 of the Alt-A RMBS portfolio owned by the Company (with respect to the Company’s portfolio, the “Designated Securities Portfolio”) (the “ING-Dutch State Transaction”). As a result of the risk transfer, the Dutch State will participate in 80% of any results of the ING Alt-A RMBS

32

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

portfolio. The risk transfer to the Dutch State took place at a discount of approximately 10% of par value. In addition, under the Back-up Facility, other fees were paid both by the Company and the Dutch State. Each ING company participating in the ING-Dutch State Transaction, including the Company remains the legal owner of 100% of its Alt-A RMBS portfolio and will remain exposed to 20% of any results on the portfolio. The ING-Dutch State Transaction closed on March 31, 2009, with the affiliate participation conveyance and risk transfer to the Dutch State described in the succeeding paragraph taking effect as of January 26, 2009.

In order to implement that portion of the ING-Dutch State Transaction related to the Company’s Designated Securities Portfolio, the Company entered into a participation agreement with its affiliates, ING Support Holding B.V. (“ING Support Holding”) and ING pursuant to which the Company conveyed to ING Support Holding an 80% participation interest in its Designated Securities Portfolio and will pay a periodic transaction fee, and received, as consideration for the participation, an assignment by ING Support Holding of its right to receive payments from the Dutch State under the Illiquid Assets Back-Up Facility related to the Company’s Designated Securities Portfolio among, ING, ING Support Holding and the Dutch State (the “Company Back-Up Facility”). Under the Company Back-Up Facility, the Dutch State is obligated to pay certain periodic fees and make certain periodic payments with respect to the Company’s Designated Securities Portfolio, and ING Support Holding is obligated to pay a periodic guarantee fee and make periodic payments to the Dutch State equal to the distributions made with respect to the 80% participation interest in the Company’s Designated Securities Portfolio. The Dutch State payment obligation to the Company under the Company Back-Up Facility is accounted for as a loan receivable for US GAAP and is reported in Loan - Dutch State obligation on the Condensed Consolidated Balance Sheets.

Upon the closing of the transaction on March 31, 2009, the Company recognized a gain of $206.2, which was reported in Net realized capital gains (losses) on the Condensed Consolidated Statements of Operations.

In a second transaction, known as the Step 1 Cash Transfer, a portion of the Company’s Alt-A RMBS which had a book value of $4.2 was sold for cash to an affiliate, Lion II Custom Investments LLC (“Lion II”). Immediately thereafter, Lion II sold to ING Direct Bancorp the purchased securities (the “Step 2 Cash Transfer”). Contemporaneous with the Step 2 Cash Transfer, ING Direct Bancorp included such purchased securities as part of its Alt-A RMBS portfolio sale to the Dutch State. The Step 1 Cash Transfer closed on March 31, 2009, and the Company recognized a gain of $0.3 contemporaneous with the closing of the ING-Dutch State Transaction, which was reported in Net realized capital gains (losses) on the Condensed Consolidated Statements of Operations.

33

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

As part of the final restructuring plan submitted to the European Commission (“EC”) in connection with its review of the Dutch state aid to ING (the “Restructuring Plan”), ING has agreed to make additional payments to the Dutch State corresponding to an adjustment of fees for the Back-Up Facility. Under this new agreement, the terms of the ING-Dutch State Transaction which closed on March 31, 2009, including the transfer price of the Alt-A RMBS securities, will remain unaltered and the additional payments will not be borne by the Company or any other ING U.S. subsidiaries. For a description of the key components of the Restructuring Plan, see the Subsequent Events footnote.

Repurchase Agreements

The Company engages in dollar repurchase agreements (“dollar rolls”) and repurchase agreements to increase its return on investments and improve liquidity. These transactions involve a sale of securities and an agreement to repurchase substantially the same securities as those sold. Company policies typically require a minimum of 95% of the fair value of securities pledged under dollar rolls and repurchase agreement transactions to be maintained as collateral. Cash collateral received is invested in fixed maturities, and the offsetting collateral liability is included in Borrowed money on the Condensed Consolidated Balance Sheets. As of September 30, 2009, there are no securities pledged in dollar rolls and repurchase agreement transactions. At December 31, 2008, the carrying value of the securities pledged in dollar rolls and repurchase agreement transactions was $657.2, and is included in Securities pledged on the Condensed Consolidated Balance Sheets. The repurchase obligation related to dollar rolls and repurchase agreements, including accrued interest, totaled $615.3 at December 31, 2008, and is included in Borrowed money on the Condensed Consolidated Balance Sheets.

In certain instances, fair value of collateral received by the Company may fall below 95% of the fair value of securities pledged under dollar rolls and repurchase agreement transactions. The Company monitors the fair value of collateral for material declines below the 95% threshold and if deemed necessary, requires additional collateral to restore collateral maintained to 95% of the fair value of securities pledged.

The Company also enters into reverse repurchase agreements. These transactions involve a purchase of securities and an agreement to sell substantially the same securities as those purchased. Company policies require a minimum of 102% of the fair value of securities pledged under reverse repurchase agreements to be pledged as collateral. At September 30, 2009 and December 31, 2008, the Company did not have reverse repurchase agreements. Reverse repurchase agreements would be included in Cash and cash equivalents on the Condensed Consolidated Balance Sheets.

34

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

The primary risk associated with short-term collateralized borrowings is that the counterparty will be unable to perform under the terms of the contract. The Company’s exposure is limited to the excess of the net replacement cost of the securities over the value of the short-term investments, an amount that was immaterial at September 30, 2009. The Company believes the counterparties to the dollar rolls, repurchase, and reverse repurchase agreements are financially responsible and that the counterparty risk is minimal.

Securities Lending

The Company engages in securities lending whereby certain securities from its portfolio are loaned to other institutions for short periods of time. Initial collateral, primarily cash, is required at a rate of 102% of the market value of the loaned domestic securities. The collateral is deposited by the borrower with a lending agent, and retained and invested by the lending agent according to the Company’s guidelines to generate additional income. The market value of the loaned securities is monitored on a daily basis with additional collateral obtained or refunded as the market value of the loaned securities fluctuates. At September 30, 2009 and December 31, 2008, the fair value of loaned securities was $621.4 and $474.8, respectively, and is included in Securities pledged on the Condensed Consolidated Balance Sheets.

Variable Interest Entities

The Company holds certain VIEs for investment purposes. VIEs may be in the form of private placement securities, structured securities, securitization transactions, or limited partnerships. The Company has reviewed each of its holdings under current guidance and determined that consolidation of these investments in the Company’s financial statements is not required, as the Company is not the primary beneficiary for any of the investments in VIEs. Rather, the VIEs are accounted for using the cost or equity method of accounting. In addition, the Company may be exposed to the loss of asset management fees it receives for some of these structures. The carrying value of investments in VIEs of $0.1 at September 30, 2009 are included in Limited partnerships/corporations on the Condensed Consolidated Balance Sheets. Income and losses recognized on these investments are reported in Net investment income on the Condensed Consolidated Statements of Operations.

35

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

Unrealized Capital Losses

Unrealized capital losses (including non-credit impairments) in fixed maturities, including securities pledged to creditors, for Investment Grade (“IG”) and Below Investment Grade (“BIG”) securities by duration were as follows as of September 30, 2009 and December 31, 2008.

			2009						2008
				%ofIG			%ofIG			%ofIG			%ofIG
			IG	andBIG		BIG	andBIG		IG	andBIG	BIG		andBIG
Less than six months
	below amortized cost	$	117.8	15.8%	$	41.6	5.6%	$	169.3	9.6%	$	40.2	2.3%
More than six months
	and less than twelve
	months below
	amortized cost		41.2	5.5%		32.7	4.4%		511.9	29.1%		58.3	3.3%
More than twelve months
	below amortized cost		408.3	54.7%		104.3	14.0%		921.5	52.3%		60.3	3.4%
Total unrealized capital loss		$	567.3	76.0%	$	178.6	24.0%	$	1,602.7	91.0%	$	158.8	9.0%

Unrealized capital losses in fixed maturities as of September 30, 2009 and December 31, 2008, were primarily related to the effects of interest rate and credit spread movement. Mortgage and other asset-backed securities include U.S. government-backed securities, principal protected securities, and structured securities, which did not have an adverse change in cash flows. The following tables summarize the unrealized capital losses (including non-credit impairments) by duration and reason, along with the fair value of fixed maturities, including securities pledged to creditors, in unrealized capital loss positions as of September 30, 2009 and December 31, 2008.

				MoreThan
		LessThan		SixMonths		MoreThan
		SixMonths		andlessthan		TwelveMonths
		Below		TwelveMonths		Below
		Amortized		Below		Amortized
2009		Cost		AmortizedCost		Cost		Total
Interest rate or spread widening	$	48.7	$	10.8	$	99.9	$	159.4
Mortgage and other asset-backed securities		110.7		63.1		412.7		586.5
Total unrealized capital loss	$	159.4	$	73.9	$	512.6	$	745.9
Fair value	$	603.6	$	636.2	$	2,761.7	$	4,001.5
2008
Interest rate or spread widening	$	144.2	$	381.7	$	383.5	$	909.4
Mortgage and other asset-backed securities		65.3		188.5		598.3		852.1
Total unrealized capital loss	$	209.5	$	570.2	$	981.8	$	1,761.5
Fair value	$	2,999.6	$	3,446.7	$	2,964.2	$	9,410.5

36

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

Unrealized capital losses (including non-credit impairments), along with the fair value of fixed maturities, including securities pledged to creditors, by market sector and duration were as follows as of September 30, 2009 and December 31, 2008.

						MoreThanSix
						MonthsandLessThan				MoreThanTwelve
		LessThanSixMonths				TwelveMonths				MonthsBelow
		BelowAmortizedCost				BelowAmortizedCost				AmortizedCost				Total
		FairValue		Loss		FairValue		Loss		FairValue		Loss		FairValue		Loss
2009
U.S. Treasuries		$	-	$	-	$	384.4	$	1.1	$	-	$	-	$	384.4	$	1.1
U.S. corporate,
	state, and
	municipalities		273.9		23.5		123.4		6.4		574.4		62.0		971.7		91.9
Foreign			107.8		25.2		30.9		3.3		420.9		37.9		559.6		66.4
Residential
	mortgage-backed		127.7		61.3		76.8		8.4		634.8		99.4		839.3		169.1
Commercial
	mortgage-backed		85.4		42.7		15.7		44.0		820.8		168.6		921.9		255.3
Other asset-backed			8.8		6.7		5.0		10.7		310.8		144.7		324.6		162.1
Total		$	603.6	$	159.4	$	636.2	$	73.9	$	2,761.7	$	512.6	$	4,001.5	$	745.9
2008
U.S. Treasuries		$	482.8	$	0.9	$	-	$	-	$	-	$	-	$	482.8	$	0.9
U.S. government
	agencies and
	authorities		6.9		0.5		5.7		0.7		-		-		12.6		1.2
U.S. corporate,
	state, and
	municipalities		1,178.1		92.2		1,528.0		244.1		686.9		235.6		3,393.0		571.9
Foreign			493.0		50.6		859.9		136.9		489.8		147.9		1,842.7		335.4
Residential
	mortgage-backed		664.0		48.7		610.9		94.0		646.6		124.0		1,921.5		266.7
Commercial
	mortgage-backed		86.8		2.9		285.4		69.5		821.5		298.1		1,193.7		370.5
Other asset-backed			88.0		13.7		156.8		25.0		319.4		176.2		564.2		214.9
Total		$	2,999.6	$	209.5	$	3,446.7	$	570.2	$	2,964.2	$	981.8	$	9,410.5	$	1,761.5

37

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

Of the unrealized capital losses aged more than twelve months, the average market value of the related fixed maturities was 87.6% of the average book value as of September 30, 2009. In addition, this category includes 580 securities, which have an average quality rating of A+.

Unrealized capital losses (including non-credit impairments) in fixed maturities, including securities pledged to creditors, for instances in which fair value declined below amortized cost by greater than or less than 20% were as follows for September 30, 2009 and December 31, 2008.

			AmortizedCost				UnrealizedCapitalLoss			NumberofSecurities
			<20%		>20%		<20%		>20%	<20%	>20%
2009
Less than six months below
	amortized cost	$	417.7	$	345.3	$	10.8	$	148.6	72	104
More than six months and
	less than twelve months
	below amortized cost		593.6		116.5		6.7		67.2	42	31
More than twelve months
	below amortized cost		2,265.0		1,009.3		151.0		361.6	375	209
Total		$	3,276.3	$	1,471.1	$	168.5	$	577.4	489	344
2008
Less than six months below
	amortized cost	$	2,860.5	$	348.6	$	118.7	$	90.8	387	117
More than six months and
	less than twelve months
	below amortized cost		2,618.0		1,398.9		199.5		370.7	474	265
More than twelve months
	below amortized cost		1,541.4		2,404.6		141.8		840.0	302	423
Total		$	7,019.9	$	4,152.1	$	460.0	$	1,301.5	1,163	805

38

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

Unrealized capital losses (including non-credit impairments) in fixed maturities, including securities pledged to creditors, by market sector for instances in which fair value declined below amortized cost by greater than or less than 20% were as follows for September 30, 2009 and December 31, 2008.

			AmortizedCost				UnrealizedCapitalLoss			NumberofSecurities
			<20%		>20%		<20%		>20%	<20%	>20%
2009
U.S. Treasuries		$	385.5	$	-	$	1.1	$	-	1	-
U.S. corporate, state and
	municipalities		843.7		219.9		34.1		57.8	169	37
Foreign			479.5		146.5		23.5		42.9	98	29
Residential mortgage-backed			647.4		361.0		46.9		122.2	119	140
Commercial mortgage-backed			729.0		448.2		49.5		205.8	61	49
Other asset-backed			191.2		295.5		13.4		148.7	41	89
Total		$	3,276.3	$	1,471.1	$	168.5	$	577.4	489	344
2008
U.S. Treasuries		$	483.7	$	-	$	0.9	$	-	4	-
U.S. government agencies
	and authorities		13.8		-		1.2		-	4	-
U.S. corporate, state and
	municipalities		2,659.5		1,305.4		178.9		393.0	555	336
Foreign			1,392.8		785.3		102.6		232.8	229	173
Residential mortgage-backed			1,612.2		576.0		100.4		166.3	229	99
Commercial mortgage-backed			533.9		1,030.3		51.0		319.5	73	89
Other asset-backed			324.0		455.1		25.0		189.9	69	108
Total		$	7,019.9	$	4,152.1	$	460.0	$	1,301.5	1,163	805

During the nine months ended September 30, 2009, unrealized capital losses on fixed maturities decreased by $1,015.6 primarily due to a narrowing of credit spreads since 2008 and the derecognition of 80% of the Alt-A RMBS securities owned by the Company as a result of the Alt-A transaction with the Dutch State.

At September 30, 2009 and December 31, 2008, the Company held 1 and 8 fixed maturities, respectively, with unrealized capital losses in excess of $10.0. The unrealized capital losses on these fixed maturities equaled $11.6, or 1.6% of the total unrealized capital losses, as of September 30, 2009. The unrealized capital losses on these fixed maturities equaled $206.3, or 11.7% of the total unrealized capital losses, as of December 31, 2008.

39

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

All securities with fair values less than amortized cost are included in the Company’s other-than-temporary impairment analysis, and impairments were recognized as disclosed in “Other-Than-Temporary Impairments,” which follows this section. Management determined that no additional recognition of the unrealized loss as an other-than-temporary impairment was necessary.

Other-Than-Temporary Impairments

The Company analyzes its general account investments to determine whether there has been an other-than-temporary decline in fair value below the amortized cost basis. Factors considered in this analysis include, but are not limited to, the length of time and the extent to which the fair value has been less than amortized cost, the issuer’s financial condition and near-term prospects, future economic conditions and market forecasts, interest rate changes, and changes in ratings of the security.

When assessing the Company’s intent to sell a security or if it is more likely than not it will be required to sell a security before recovery of its cost basis, management evaluates facts and circumstances such as, but not limited to, decisions to rebalance the investment portfolio and sales of investments to meet cash flow needs.

When the Company has determined it has the intent to sell or if it is more likely than not that it will be required to sell a security before recovery of its amortized cost basis and the fair value has declined below amortized cost (“intent impairment”) the individual security is written down from amortized cost to fair value and a corresponding charge is recorded in Net realized capital gains (losses) on the Condensed Consolidated Statements of Operations as an other-than-temporary impairment (“OTTI”). If the Company does not intend to sell the security nor is it more likely than not it will be required to sell the security before recovery of its amortized cost basis, the OTTI is bifurcated into the amount representing the present value of the decrease in cash flows expected to be collected (“credit impairment”) and the amount related to other factors (“noncredit impairment”). The credit impairment is recorded in Net realized capital gains (losses) on the Condensed Consolidated Statements of Operations. The noncredit impairment is recorded in Other comprehensive income (loss) on the Condensed Consolidated Balance Sheets in accordance with the requirements of ASC Topic 320.

In order to determine the amount of the OTTI that is considered a credit impairment, the Company estimates the recovery value by performing a discounted cash flow analysis based upon the best estimate of expected future cash flows, discounted at the effective interest rate implicit in the underlying debt security. The effective interest rate is the original yield for a fixed rate security or current coupon yield for a floating rate security.

40

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

The following tables identify the Company’s credit and intent impairments included in the Condensed Consolidated Statements of Operations, excluding noncredit impairments included in Other comprehensive income (loss), by type for the three and nine months ended September 30, 2009 and 2008.

		ThreeMonthsEndedSeptember30,
		2009			2008
			No.of			No.of
		Impairment	Securities		Impairment	Securities
U.S. corporate	$	3.0	1	$	161.2	91
Foreign(1)		1.8	7		42.3	29
Residential mortgage-backed		3.3	31		32.2	16
Other asset-backed		2.2	9		24.3	12
Limited partnerships		-	-		1.2	2
Equity securities		-	-		13.2	4
Mortgage loans on real estate		4.3	1		1.4	1
Total	$	14.6	49	$	275.8	155
(1) Primarily U.S. dollar denominated.

		NineMonthsEndedSeptember30,
		2009			2008
			No.of			No.of
		Impairment	Securities		Impairment	Securities
U.S. Treasuries	$	152.0	18	$	-	-
U.S. corporate		37.0	52		197.7	166
Foreign(1)		46.6	36		57.5	56
Residential mortgage-backed		47.6	85		65.6	37
Other asset-backed		24.2	31		45.2	34
Limited partnerships		15.0	16		2.3	3
Equity securities		18.5	8		16.9	6
Mortgage loans on real estate		4.3	1		3.8	1
Total	$	345.2	247	$	389.0	303
(1) Primarily U.S. dollar denominated.

The above schedules include $10.3 and $84.1 for the three and nine months ended September 30, 2009, respectively, and $82.2 and $126.9 for the three and nine months ended September 30, 2008, respectively, in other-than-temporary write-downs related to credit impairments, which are recognized in earnings. The remaining write-downs reflected in the schedules above are related to intent impairments.

41

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

The following tables summarize these intent impairments, which are also recognized in earnings, by type for the three and nine months ended September 30, 2009 and 2008.

		ThreeMonthsEndedSeptember30,
		2009			2008
			No.of			No.of
		Impairment	Securities		Impairment	Securities
U.S. corporate	$	3.0	1	$	116.7	73
Foreign(1)		1.3	5		29.2	25
Residential mortgage-backed		-	-		23.8	6
Other asset-backed		-	-		23.9	7
Total	$	4.3	6	$	193.6	111
(1) Primarily U.S. dollar denominated.

		NineMonthsEndedSeptember30,
		2009			2008
			No.of			No.of
		Impairment	Securities		Impairment	Securities
U.S. Treasuries	$	152.0	18	$	-	-
U.S. corporate		28.2	36		140.9	137
Foreign(1)		44.6	33		43.7	51
Residential mortgage-backed		22.5	8		37.1	10
Other asset-backed		13.8	6		40.4	18
Total	$	261.1	101	$	262.1	216
(1) Primarily U.S. dollar denominated.

The Company may sell securities during the period in which fair value has declined below amortized cost for fixed maturities or cost for equity securities. In certain situations, new factors, including changes in the business environment, can change the Company’s previous intent to continue holding a security.

42

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

The following table identifies the noncredit impairments recognized in Other comprehensive income (loss) by type for the three and nine months ended September 30, 2009.

		ThreeMonthsEnded			NineMonthsEnded
		September30,2009			September30,2009
				No.of			No.of
			Impairment	Securities		Impairment	Securities
U.S. corporate		$	-	-	$	3.6	1
Foreign(1)			-	-		0.1	3
Residential mortgage-backed			5.2	18		15.4	11
Other asset-backed			1.7	7		2.1	11
Total		$	6.9	25	$	21.2	26
(1)	Primarily U.S. dollar denominated.

The remaining fair value of fixed maturities with other-than-temporary impairments as of September 30, 2009 and 2008 was $2,658.1 and $1,479.2, respectively.

The following tables identify the amount of credit impairments on fixed maturities held by the Company as of the dates indicated, for which a portion of the OTTI loss was recognized in Other comprehensive income (loss), and the corresponding changes in such amounts.

				ThreeMonthsEnded
				September30,2009
Balance at July 1, 2009			$	29.7
	Reduction for securities which matured, paid down, prepaid or were
		sold during the period		(0.6)
	Additional impairments recognized in the current period on securities
		not previously impaired		2.5
	Additional credit loss impairments recognized in the current period
		on securities previously impaired		2.2
Balance at September 30, 2009			$	33.8

43

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

				NineMonthsEnded
				September30,2009
Balance at April 1, 2009(1)			$	25.1
	Reduction for securities which matured, paid down, prepaid or were
		sold during the period		(0.9)
	Additional impairments recognized in the current period on securities
		not previously impaired		3.4
	Additional credit loss impairments recognized in the current period
		on securities previously impaired		6.2
Balance at September 30, 2009			$	33.8
(1)	Represent credit losses remaining in Retained Earnings related to the adoption of new quidance on OTTI, included in ASC Topic 320,
	on April 1, 2009.

Net Realized Capital Gains (Losses)

Net realized capital gains (losses) are comprised of the difference between the amortized cost of investments and proceeds from sale and redemption, as well as losses incurred due to credit-related and intent-related other-than-temporary impairment of investments and changes in fair value of derivatives. The cost of the investments on disposal is determined based on specific identification of securities. Net realized capital gains (losses) on investments were as follows for the three and nine months ended September 30, 2009 and 2008.

		ThreeMonthsEndedSeptember30,
			2009		2008
Fixed maturities, available-for-sale, including net OTTI
	of $(10.3) in 2009	$	84.2	$	(316.4)
Equity securities, available-for-sale			10.4		(7.3)
Derivatives			(38.5)		2.2
Other investments, including net OTTI of $(4.3) in 2009			(2.1)		(1.7)
Less: allocation to experience-rated contracts, including
	net OTTI of $3.6 in 2009		69.0		(198.5)
Net realized capital losses		$	(15.0)	$	(124.7)
After-tax net realized capital gains (losses), including tax valuation
	allowance of $11.7 for 2009 and $(118.4) for 2008	$	1.9	$	(199.5)

44

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

			NineMonthsEndedSeptember30,
			2009		2008
Fixed maturities, available-for-sale, including net OTTI
	of $(307.4) in 2009	$	(15.5)	$	(414.5)
Equity securities, available-for-sale, including net OTTI
	of $(18.5) in 2009		(3.2)		(12.3)
Derivatives			(176.6)		(79.6)
Other investments, including net OTTI of $(19.3) in 2009			(13.2)		(4.8)
Less: allocation to experience-rated contracts, including
	net OTTI of $(166.2) in 2009		(9.2)		(233.6)
Net realized capital losses		$	(199.3)	$	(277.6)
After-tax net realized capital losses, including tax valuation
	allowance of $113.2 for 2009 and $(118.4) for 2008	$	(16.3)	$	(298.8)

The decline in Net realized capital losses for the three and nine months ended September 30, 2009, was primarily due to a decline in losses on fixed maturities, as their value increased as average interest rates declined in comparison with the same periods of 2008. In addition, the year-to-date losses also declined due to a decrease in impairments partially due to the implementation of new US GAAP guidance on impairments in the second quarter of 2009 which resulted in the transfer of noncredit related impairments to Other comprehensive income (loss). The year-to-date results include a gain of $206.2 recognized in the first quarter of 2009 on the transfer of an 80% interest in the Company's Alt-A residential mortgage-backed securities to the Dutch State. These gains were partially offset by losses on futures and interest rate swaps, driven by improvements in equity market conditions and lower LIBOR rates.

Net realized capital gains (losses) allocated to experience-rated contracts are deducted from Net realized capital gains (losses), with an offsetting amount reflected in Future policy benefits and claims reserves on the Condensed Consolidated Balance Sheets. During 2008 and continuing in 2009, as a result of the economic environment, which resulted in significant realized losses associated with experience-rated contracts, the Company accelerated amortization of realized losses rather than reflecting these losses in Future policy benefits and claims reserves. For the nine months ended September 30, 2009 and 2008, the Company fully amortized $9.2 and $213.5, respectively, of net unamortized realized capital losses allocated to experience-rated contractowners, which are reflected in Interest credited and other benefits to contractowners in the Condensed Consolidated Statements of Operations.

45

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

Proceeds from the sale of fixed maturities and equity securities, available-for-sale, and the related gross realized gains and losses, excluding those related to experience-rated contracts, as appropriate, were as follows for the nine months ended September 30, 2009 and 2008.

		2009		2008
Proceeds on sales	$	4,025.7	$	4,864.6
Gross gains		200.3		47.3
Gross losses		82.1		127.1

6. Deferred Policy Acquisition Costs and Value of Business Acquired

Activity within DAC was as follows for the nine months ended September 30, 2009 and 2008.

				2009		2008
Balance at January 1			$	865.5	$	728.6
	Deferrals of commissions and expenses			83.8		133.0
	Amortization:
		Amortization		(15.4)		(100.1)
		Interest accrued at 5% to 7%		42.8		37.4
	Net amortization included in Condensed Consolidated
		Statements of Operations		27.4		(62.7)
	Change in unrealized capital (gains) losses on
		available-for-sale securities		(89.4)		13.4
Balance at September 30			$	887.3	$	812.3

Activity within value of business acquired (“VOBA”) was as follows for the nine months ended September 30, 2009 and 2008.

				2009		2008
Balance at January 1			$	1,832.5	$	1,253.2
	Deferrals of commissions and expenses			26.6		25.3
	Amortization:
		Amortization		(123.5)		(153.6)
		Interest accrued at 5% to 7%		53.9		58.8
	Net amortization included in Condensed Consolidated
		Statements of Operations		(69.6)		(94.8)
	Change in unrealized capital (gains) losses on
		available-for-sale securities		(756.6)		483.4
Balance at September 30			$	1,032.9	$	1,667.1

46

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

During the nine months ended September 30, 2009, the Company revised and unlocked the assumptions related to future mortality and expense charges and mutual fund revenue, leading to higher estimated future gross profits. These revisions resulted in an $43.5 decrease in amortization of DAC and VOBA.

During the nine months ended September 30, 2008, the Company recognized an increase in amortization of DAC and VOBA of $36.9 due to the unlocking resulting from the revisions of certain assumptions used in the estimation of gross profits.

7. Capital Contributions and Dividends

During the nine months ended September 30, 2009, ILIAC received a $365.0 capital contribution from its Parent. During the nine months ended September 30, 2008, ILIAC did not receive any capital contributions from its Parent.

During the nine months ended September 30, 2009 and 2008, ILIAC did not pay any dividends on its common stock to its Parent.

8. Income Taxes

The Company’s effective tax rates for the three months ended September 30, 2009 and 2008 were 33.5% and 6.4%, respectively. The effective tax rate for the nine months ended September 30, 2009 and 2008 were (8.0)% and 16.6%, respectively. The effective rates differ from the expected rate primarily due to the following items:

	ThreeMonthsEndedSeptember30,
	2009	2008
Statutory rate	35.0%	35.0%
Dividend received deduction	3.2%	(0.6)%
Audit Settlement	-	4.9%
State taxes	-	(1.7)%
Valuation allowance	(5.4)%	(30.0)%
Other, net	0.7%	(1.2)%
Effective rate at September 30	33.5%	6.4%

47

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

	NineMonthsEndedSeptember30,
	2009	2008
Statutory rate	35.0%	35.0%
Dividend received deduction	(0.3)%	2.6%
Audit Settlement	-	6.3%
State taxes	-	(1.5)%
Valuation allowance	(43.4)%	(25.3)%
Other, net	0.7%	(0.5)%
Effective rate at September 30	(8.0)%	16.6%

Temporary Differences

Valuation allowances are provided when it is considered unlikely that deferred tax assets will be realized. As of September 30, 2009 and December 31, 2008, the Company had a tax valuation allowance of $137.5 and $328.0, respectively, related to realized capital losses. The change from December 31, 2008 to September 30, 2009 in tax valuation allowance consists of: (a) $(113.2) related to realized capital losses, which is included in Net income (loss) and, (b) the impact of adoption of new US GAAP guidance on impairments, included in ASC Topic 320, of $(77.3), which was transferred to Accumulated other comprehensive income (loss). Additionally, at September 30, 2009, the Company had a tax valuation allowance of $11.3 related to unrealized capital losses, which is included in Other comprehensive income (loss). At December 31, 2008, the Company did not have any tax valuation allowance related to unrealized capital losses. As of September 30, 2009, the tax valuation allowance on unrealized capital losses included $77.3, which was reclassified from beginning Retained earnings to Other comprehensive income (loss) under ASC Topic 320.

Unrecognized Tax Benefits

A reconciliation of the change in the unrecognized income tax benefits for the nine months ended September 30, 2009 is as follows:

Balance at January 1, 2009	$	22.1
Additions for tax positions related to current year		0.7
Additions for tax positions related to prior years		10.6
Reductions for tax positions related to prior years		(1.1)
Balance at September 30, 2009	$	32.3

The Company had $23.1 of unrecognized tax benefits as of September 30, 2009 and December 31, 2008 that would affect the Company’s effective tax rate if recognized.

48

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

Tax Regulatory Matters

The Internal Revenue Service (“IRS”) is currently examining tax years 2004 through 2009, and the Company is subject to state audit in New York for tax years 2001 through 2006. It is anticipated that the IRS audit of tax years 2004 through 2008 and the New York audit of tax years 2001 through 2006 will be finalized within the next twelve months. Upon finalization of the IRS and New York examinations, it is reasonably possible that the unrecognized tax benefits will decrease by up to $17.4. The timing of the payment of the remaining allowance of $14.5 cannot be reliably estimated. The Company and the IRS have agreed to participate in the Compliance Assurance Program (“CAP”) for tax years 2008 and 2009.

9. Related Party Transactions

Property and Equipment

During the second quarter of 2009, ING’s U.S. life insurance companies, including the Company, sold a portion of its property and equipment in a sale/leaseback transaction to an affiliate, ING North America Insurance Corporation (“NAC”). The fixed assets involved in the sale were capitalized assets generally depreciated over the expected useful lives and software in development. Since the assets were being depreciated using expected useful lives, the current net book value reasonably approximated the current fair value of the assets being transferred. The fixed assets sold to NAC by the Company totaled $17.4.

10. Subsequent Events

On October 26, 2009, ING announced the key components of the final Restructuring Plan ING submitted to the EC as part of the process to receive EC approval for the state aid granted to ING by the Dutch State in the form of EUR 10 billion Core Tier 1 securities issued on November 12, 2008 and the ING-Dutch State Transaction. As part of the Restructuring Plan, ING has agreed to separate its banking and insurance businesses by 2013. ING intends to achieve this separation over the next four years by divestment of its insurance and investment management operations, including the Company. ING has announced that it will explore all options for implementing the separation, including initial public offerings, sales or combinations thereof. ING has also reached an agreement with the Dutch State to alter the repayment terms of the Core Tier 1 securities in order to facilitate early repayment, and intends to repurchase in December 2009 EUR 5 billion of the total EUR 10 billion Core Tier 1 securities issued to the Dutch State. In order to obtain approval from the EC on ING’s Restructuring Plan, ING has also agreed to make additional payments to the Dutch State corresponding to an adjustment of fees for the Back-Up Facility. In total, these extra payments will amount to a net present value of EUR 1.3 billion, which will be recorded by ING as a one-time pre-tax charge in the fourth quarter of 2009. The terms of the ING-Dutch State Transaction which closed on March 31, 2009, including the transfer price of the Alt-A RMBS securities, will remain unaltered and the additional payments will not be borne by the Company or any other ING U.S. subsidiaries. In order to finance the repayment of the Core Tier 1 securities and the associated costs as well as to mitigate the capital impact of the additional payments for the Back-Up Facility, ING plans to launch a capital increase

49

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

without preferential subscription rights for holders of (bearer depositary receipts for) ordinary shares of up to EUR 7.5 billion. Proceeds of the issue in excess of the above amounts will be used to strengthen ING’s capital position. The separation of insurance and banking operations and the proposed rights issue will be presented for authorization at an Extraordinary General Meeting (“EGM”) of ING Shareholders, which is scheduled for November 25, 2009. ING has finalized negotiations with the EC on the Restructuring Plan and formal EC approval is expected before the EGM in November 2009.

On October 27, 2009, subsequent to the announcement of the Restructuring Plan, the insurance financial strength ratings of the Company and ING’s other primary U.S. insurance companies were downgraded by Moody’s Investors Service, Inc. to A2 from A1 and by Fitch Ratings Ltd to A- from A.

11. Benefit Plans

Changes to Other Benefit Plans

The Company, in conjunction with NAC, provides certain supplemental healthcare benefits to retired employees and eligible dependents. Beginning August 1, 2009, the Company moved from self-insuring these costs and began to use a private-fee-for-service Medicare Advantage program for post-Medicare eligible retired participants. The Company subsidizes a portion of the monthly per-participant premium.

In addition, effective October 1, 2009, the Company no longer subsidizes medical premium costs for early retirees. This change does not impact any participant currently retired and receiving coverage under the plan or any employee who is eligible for coverage under the plan and whose employment ended before October 1, 2009. The Company continues to offer access to medical coverage until retirees become eligible for Medicare. The discontinued subsidy resulted in a release of a previously accrued immaterial liability for any active employees age 50 or older.

12. Financing Agreements

Reciprocal Loan Agreement

The Company maintains a reciprocal loan agreement with ING America Insurance Holdings, Inc. (“ING AIH”), an affiliate, to facilitate the handling of unanticipated short-term cash requirements that arise in the ordinary course of business. Under this agreement, which became effective in June 2001 and expires on April 1, 2011, either party can borrow from the other up to 3% of the Company’s statutory admitted assets as of the preceding December 31. Interest on any Company borrowing is charged at the rate of ING AIH’s cost of funds for the interest period, plus 0.15%. Interest on any ING AIH borrowing is charged at a rate based on the prevailing interest rate of U.S. commercial paper available for purchase with a similar duration.

50

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

Under this agreement, the Company incurred an immaterial amount of interest expense for the three and nine months ended September 30, 2009, respectively. The Company incurred an immaterial amount of interest expense for the three months and $0.2 for the nine months ended September 30, 2008, respectively. The Company earned interest income of $0.3 and $0.9 for the three and nine months ended September 30, 2009, respectively, and $1.2 and $2.3 for the three and nine months ended September 30, 2008, respectively. Interest expense and income are included in Interest expense and Net investment income, respectively, on the Condensed Consolidated Statements of Operations. As of September 30, 2009, the Company had a $257.2 receivable from ING AIH under this agreement, and no amounts outstanding as of December 31, 2008.

For information on the Company’s additional financing agreements, see the Financing Agreements footnote to the Consolidated Financial Statements included in the Company’s 2008 Annual Report on Form 10-K.

13. Commitments and Contingent Liabilities

Commitments

Through the normal course of investment operations, the Company commits to either purchase or sell securities, commercial mortgage loans, or money market instruments, at a specified future date and at a specified price or yield. The inability of counterparties to honor these commitments may result in either a higher or lower replacement cost. Also, there is likely to be a change in the value of the securities underlying the commitments.

At September 30, 2009, the Company had off-balance sheet commitments to purchase investments equal to their fair value of $429.4, of which $234.7 was with related parties. At December 31, 2008, the Company had off-balance sheet commitments to purchase investments equal to their fair value of $353.3, of which $253.7 was with related parties. During the three and nine months ended September 30, 2009, $5.1 and $29.6, respectively, were funded to related parties under these commitments.

Collateral

Under the terms of the Company’s Over-The-Counter Derivative ISDA Agreements (“ISDA Agreements”), the Company may receive from, or deliver to, counterparties, collateral to assure that all terms of the ISDA Agreements will be met with regard to the CSA. The terms of the CSA call for the Company to pay interest on any cash received equal to the Federal Funds rate. As of September 30, 2009 and December 31, 2008, the Company held $4.3 and $4.4, respectively, of cash collateral, which was included in Payables under securities loan agreement, including collateral held, on the Condensed Consolidated Balance Sheets. In addition, as of September 30, 2009 and December 31, 2008, the Company delivered collateral of $138.4 and $93.4, respectively, in fixed maturities pledged under derivatives contracts, which was included in Securities pledged on the Condensed Consolidated Balance Sheets.

51

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

Litigation

The Company is involved in threatened or pending lawsuits/arbitrations arising from the normal conduct of business. Due to the climate in insurance and business litigation/arbitrations, suits against the Company sometimes include claims for substantial compensatory, consequential, or punitive damages, and other types of relief. Moreover, certain claims are asserted as class actions, purporting to represent a group of similarly situated individuals. While it is not possible to forecast the outcome of such lawsuits/arbitrations, in light of existing insurance, reinsurance, and established reserves, it is the opinion of management that the disposition of such lawsuits/arbitrations will not have a materially adverse effect on the Company’s operations or financial position.

Regulatory Matters

As with many financial services companies, the Company and its affiliates have received informal and formal requests for information from various state and federal governmental agencies and self-regulatory organizations in connection with inquiries and investigations of the products and practices of the financial services industry. In each case, the Company and its affiliates have been and are providing full cooperation. For information on the focus of such regulatory inquiries and the actions undertaken by ING in connection therewith, see the Other Regulatory Matters section of the Commitments and Contingent Liabilities footnote to the Consolidated Financial Statements included in the Company’s 2008 Annual Report on Form 10-K.

14. Restructuring Charges

2008 CitiStreet Integration and Expense and Staff Reductions

During the third quarter of 2008, integration initiatives related to the acquisition of CitiStreet LLC, now known as ING Institutional Plan Services, LLC, by Lion, which provided significant operational and information technology efficiencies to ING’s U.S. retirement services businesses, including the Company, resulted in the recognition of integration and restructuring costs. In addition, the Company implemented an expense reduction program for the purpose of streamlining its overall operations. The restructuring charges related to these expense reduction and integration initiatives include severance and other employee benefits and lease abandonment costs, which are included in Operating Expenses on the Condensed Consolidated Statements of Operations.

52

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

On January 12, 2009, ING announced expense and staff reductions across all U.S. operations, which resulted in the elimination of 87 current and open positions in the Company. Due to the staff reductions, curtailment of pension benefits occurred during the first quarter of 2009, which resulted in the recognition of a loss related to unrecognized prior service costs. For the nine months ended September 30, 2009, the Company incurred $5.0 and $0.6 in charges related to employee severance and termination benefits and pension plan curtailment costs, respectively, and $10.6 in payments were made during the same period. The total restructuring reserve outstanding was $3.3 at September 30, 2009.

15. Accumulated Other Comprehensive Income (Loss)

Shareholder’s equity included the following components of Accumulated other comprehensive income (loss) as of September 30, 2009 and 2008.

				2009		2008
Net unrealized capital gains (losses):
	Fixed maturities, available-for-sale; including OTTI of $(20.8)
		and $(238.8) of cumulative effect of change in accounting
		principle in 2009	$	95.6	$	(1,120.5)
	Equity securities, available-for-sale			12.0		(41.2)
	DAC/VOBA adjustment on available-for-sale securities,
		including $134.0 of cumulative effect of change in
		accounting principle in 2009		(61.1)		504.6
	Sales inducements adjustment on available-for-sale securities			0.3		(3.5)
	Other investments			-		(0.2)
Unrealized capital losses, before tax				46.8		(660.8)
Deferred income tax asset (includes $30.4 of cumulative
	effect of change in accounting principle in 2009)			(23.2)		231.3
Deferred tax asset valuation allowance (includes $(77.3) of
	cumulative effect of change in accounting principle in 2009)			(11.3)		-
Net unrealized capital gains (losses)				12.3		(429.5)
Pension liability, net of tax				(12.5)		(5.4)
Accumulated other comprehensive loss			$	(0.2)	$	(434.9)

On April 1, 2009, the Company adopted new US GAAP guidance on impairments, included in ASC Topic 320. As prescribed by this accounting guidance, noncredit impairments, reflecting the portion of the impairment between the present value of future cash flows and fair value, were recognized in Other comprehensive income (loss). As of September 30, 2009, net unrealized capital gains (losses) on available-for-sale fixed maturities

53

ING Life Insurance and Annuity Company and Subsidiaries

(A wholly-owned subsidiary of Lion Connecticut Holdings Inc.)

Notes to Condensed Consolidated Financial Statements (Unaudited)

(Dollar amounts in millions, unless otherwise stated)

included $20.8 of noncredit impairments. In addition, a cumulative transfer of noncredit impairments of $(151.7), after considering the effects of DAC of $134.0 and income taxes of $(46.9), was made from beginning retained earnings to Accumulated other comprehensive income (loss) as of April 1, 2009.

During 2008, as a result of the current market conditions, the Company reflected net unrealized capital losses allocated to experience-rated contracts in Shareholder’s equity on the Condensed Consolidated Balance Sheets rather than Future policy benefits and claims reserves. At September 30, 2009 and 2008, there are no net unrealized losses allocated to experience-rated contracts.

Changes in unrealized capital gains (losses) on securities, including securities pledged and noncredit impairments, as recognized in Accumulated other comprehensive income (loss), reported net of DAC, VOBA, and income taxes, were as follows for the nine months ended September 30, 2009 and 2008.

			2009		2008
Net unrealized capital holding gains (losses) arising during the period(1)		$	652.6	$	(644.6)
Less: reclassification adjustment for gains (losses) and other
	items included in Net income (loss)(2)		164.9		(237.5)
Net change in unrealized capital gains (losses) on securities		$	487.7	$	(407.1)
(1)	Pretax net unrealized capital holding gains (losses) arising during the period were $959.0 and $(991.7) for the nine
	months ended September 30, 2009 and 2008, respectively.
(2)	Pretax reclassification adjustments for gains (losses) and other items included in Net income (loss) were $242.3  and
	$(365.4) for the nine months ended September 30, 2009 and 2008, respectively.

The reclassification adjustments for gains (losses) and other items included in Net income (loss) in the above table are determined by specific identification of each security sold during the period.

The following table identifies the amount of noncredit impairments on fixed maturities recognized in Other comprehensive income (loss) as of the dates indicated.

				2009
Balance at April 1, 2009(1)			$	-
	Additional noncredit impairments recognized in the current
		period on securities not previously impaired		22.0
	Additional noncredit impairments recognized in the current
		period on securities previously impaired		0.3
	Reduction for securities with additional credit impairments in the current period			(1.1)
	Reduction for securities which matured, paid down, prepaid,
		or were sold during the period(2)		(0.4)
Balance at September 30, 2009			$	20.8
(1)	New guidance on recognition and presentation of OTTI, included in ASC Topic 320, was adopted on April 1, 2009.
(2)	Represents realization of noncredit impairments to Net income (loss).

54

Item 2. Management’s Narrative Analysis of the Results of Operations and Financial Condition

(Dollar amounts in millions, unless otherwise stated)

Overview

The following narrative analysis presents a review of the consolidated results of operations of ING Life Insurance and Annuity Company (“ILIAC”) and its wholly-owned subsidiaries (collectively, the “Company”) for each of the three and nine months ended September 30, 2009 and 2008, and financial condition as of September 30, 2009 and December 31, 2008. This item should be read in its entirety and in conjunction with the condensed consolidated financial statements and related notes, which can be found under Part I, Item 1. contained herein, as well as the “Management’s Narrative Analysis of the Results of Operations and Financial Condition” section contained in the Company’s 2008 Annual Report on Form 10-K.

Forward-Looking Information/Risk Factors

In connection with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, the Company cautions readers regarding certain forward-looking statements contained in this report and in any other statements made by, or on behalf of, the Company, whether or not in future filings with the Securities and Exchange Commission (“SEC”). Forward-looking statements are statements not based on historical information and which relate to future operations, strategies, financial results, or other developments. Statements using verbs such as “expect,” “anticipate,” “believe,” or words of similar import, generally involve forward-looking statements. Without limiting the foregoing, forward-looking statements include statements that represent the Company’s beliefs concerning future levels of sales and redemptions of the Company’s products, investment spreads and yields, or the earnings and profitability of the Company’s activities.

Forward-looking statements are necessarily based on estimates and assumptions that are inherently subject to significant business, economic, and competitive uncertainties and contingencies, many of which are beyond the Company’s control and many of which are subject to change. These uncertainties and contingencies could cause actual results to differ materially from those expressed in any forward-looking statements made by, or on behalf of, the Company. Whether or not actual results differ materially from forward-looking statements may depend on numerous foreseeable and unforeseeable developments, including, but not limited to the following:

(1) The current financial crisis reached unprecedented levels of market volatility and has adversely affected and may continue to adversely affect the Company’s business and results of operations;

(2) Continuing adverse financial market conditions may significantly affect the Company’s ability to meet liquidity needs, access to capital and cost of capital;

55

(3) The amount of statutory capital that the Company must hold to maintain its financial strength and credit ratings can vary significantly from time to time and is sensitive to a number of factors outside of the Company’s control;

(4) The Company has experienced ratings downgrades recently and may experience additional future downgrades in the Company’s ratings which may negatively affect profitability and financial condition;

(5) Regulatory initiatives intended to alleviate the current financial crisis that have been adopted may not be effective and, in any event, may be accompanied by other initiatives, including new capital requirements or other regulations, that could materially affect the Company’s results of operations, financial condition and liquidity;

(6) The valuation of many of the Company’s financial instruments include methodologies, estimations and assumptions that are subject to differing interpretations and could result in changes to investment valuations that may materially adversely affect results of operations and financial condition;

(7) If assumptions used in estimating future gross profits differ from actual experience, the Company may be required to accelerate the amortization of Deferred Acquisition Costs (“DAC”), which could have a material adverse effect on our results of operations and financial condition;

(8) If the Company’s business does not perform well, the Company may be required to establish an additional valuation allowance against the deferred income tax asset, which could have a material adverse effect on results of operations and financial condition;

(9) Reinsurance subjects the Company to the credit risk of reinsurers and may not be adequate to protect against losses arising from ceded reinsurance;

(10) The inability of counterparties to meet their financial obligations could have an adverse effect on the Company's results of operations;

(11) Changes in underwriting and actual experience could materially affect profitability;

(12) A loss of key product distribution relationships could materially affect sales;

(13) Competition could negatively affect the ability to maintain or increase profitability;

(14) Changes in federal income tax law or interpretations of existing tax law could affect profitability and financial condition by making some products less attractive to contractowners and increasing tax costs of contractowners or the Company;

(15) Litigation may adversely affect profitability and financial condition;

(16) Changes in regulation in the United States and recent regulatory investigations may reduce profitability;

(17) The Company’s products are subject to extensive regulation and failure to meet any of the complex product requirements may reduce profitability;

(18) Failure of a Company operating or information system or a compromise of security with respect to an operating or information system or portable electronic device or a failure to implement a new accounting or actuarial system effectively could adversely affect the Company’s results of operations and financial condition or the effectiveness of internal controls over financial reporting;

56

(19) The occurrence of natural or man-made disasters may adversely affect the Company’s results of operations and financial condition;

(20) The occurrence of unidentified or unanticipated risks could negatively affect the Company’s business or result in losses;

(21) Circumstances associated with implementation of ING Groep’s recently announced global business strategy and the final restructuring plan submitted to the European Commission in connection with its review of ING Groep’s receipt of state aid from the Dutch State could adversely affect the Company’s results of operations and financial condition; and

(22) A loss of key employees could increase the Company’s operational risks and could adversely affect the effectiveness of internal controls over financial reporting.

Investors are also directed to consider the risks and uncertainties discussed in this Item 2. and in Item 1A. of Part II contained herein, as well as in other documents filed by the Company with the SEC. Except as may be required by the federal securities laws, the Company disclaims any obligation to update forward-looking information.

Basis of Presentation

ILIAC is a stock life insurance company domiciled in the state of Connecticut. ILIAC and its wholly-owned subsidiaries are providers of financial products and services in the United States. ILIAC is authorized to conduct its insurance business in all states and in the District of Columbia.

ILIAC is a direct, wholly-owned subsidiary of Lion Connecticut Holdings Inc. (“Lion” or “Parent”), which is an indirect, wholly-owned subsidiary of ING Groep N.V. (“ING”). ING is a global financial services holding company based in the Netherlands, with American Depository Shares listed on the New York Stock Exchange under the symbol “ING”.

The Company has one operating segment.

Critical Accounting Policies

There have been no material changes to the Company’s critical accounting policies since the filing of the Company’s 2008 Annual Report on Form 10-K, except as noted in the Recently Adopted Accounting Standards footnote.

Results of Operations

Overview

Products offered by the Company include qualified and nonqualified annuity contracts that include a variety of funding and payout options for individuals and employer-sponsored retirement plans qualified under Internal Revenue Code Sections 401, 403, 408, and 457, as well as nonqualified deferred compensation plans.

57

The Company derives its revenue mainly from (a) fee income generated from separate account assets supporting variable options under variable annuity contract investments, as designated by contractowners, (b) investment income earned on assets supporting fixed assets under management (“AUM”), mainly generated from annuity products with fixed investment options, and (c) certain other fees. The Company’s expenses primarily consist of (a) interest credited and other benefits to contractowners, (b) amortization of DAC and value of business acquired (“VOBA”), (c) expenses related to the selling and servicing of the various products offered by the Company, and (d) other general business expenses. In addition, the Company collects broker-dealer commissions through its subsidiary, Directed Services LLC (“DSL”), which are, in turn, paid to broker-dealers and expensed.

Economic Analysis

The current economic environment presents ongoing challenges for the Company and the entire insurance industry. The Company’s sales and financial results continue to be affected by unprecedented economic trends.

Equity markets improved for both the three and nine months ended September 30, 2009, but remained at lower average levels in comparison with the first nine months of 2008. Equity market performance impacts the Company on several fronts. Lower average equity market levels during the first nine months of 2009, in comparison with the same period of 2008, unfavorably impacted AUM and corresponding fee revenue related to variable annuity products. In addition, variable product demand often mirrors consumer demand for equity market investments.

The market continued to show signs of recovery from the credit and liquidity crisis that impacted short-term London InterBank Offered Rates ("LIBOR") and U.S. Treasury rates, including the narrowing of credit spreads during the latter part of 2009, although they remained wide compared to average credit spreads over the past 20 years. However, the U.S. Treasury rates decreased in the third quarter of 2009 compared to the second quarter of 2009, but remained higher than 2008 year end rates. Also, average interest rates for the first three quarters of 2009 remained lower in comparison with the first three quarters of 2008, which had a positive effect on the fixed maturities portfolio and resulted in unrealized and realized capital gains.

Results of Operations

The Company’s results of operations for the three and nine months ended September 30, 2009, and changes therein, were primarily impacted by higher net investment income due to higher yields on certain mortgage securities as a result of declining interest rates, lower operating expenses resulting from cost reduction initiatives, a decline in interest credited and other benefits to contractowners, and lower amortization of DAC and VOBA related to the impact of improved equity markets. These favorable items were partially offset by a decline in fee income due to lower variable AUM levels.

58

				ThreeMonthsEndedSeptember30,					$Increase	%Increase
					2009		2008		(Decrease)	(Decrease)
Revenues:
	Net investment income			$	322.2	$	263.9	$	58.3	22.1%
	Fee income				141.9		154.8		(12.9)	(8.3)%
	Premiums				9.6		16.3		(6.7)	(41.1)%
	Broker-dealer commission revenue				56.0		152.2		(96.2)	(63.2)%
	Net realized capital gains (losses):
		Total other-than-temporary
			impairment losses		(21.5)		(275.8)		254.3	92.2%
		Portion of other-than-temporary
			impairment losses recognized
			in Other comprehensive
			income (loss)		6.9		-		6.9	NM
		Net other-than-temporary
			impairments recognized
			in earnings		(14.6)		(275.8)		261.2	(94.7)%
		Other net realized capital (losses)
			gains		(0.4)		151.1		(151.5)	NM
	Total net realized capital losses				(15.0)		(124.7)		109.7	(88.0)%
Other income					3.8		6.8		(3.0)	(44.1)%
Total revenue					518.5		469.3		49.2	10.5%
Benefitsandexpenses:
	Interest credited and other
		benefits to contractowners			116.1		500.5		(384.4)	(76.8)%
	Operating expenses				147.3		209.3		(62.0)	(29.6)%
	Broker-dealer commission expense				56.0		152.2		(96.2)	(63.2)%
	Net amortization of deferred policy
		acquisition costs and value
		of business acquired			(19.2)		(1.8)		(17.4)	NM
	Interest expense				0.9		0.4		0.5	NM
Total benefits and expenses					301.1		860.6		(559.5)	(65.0)%
Income (loss) before income taxes					217.4		(391.3)		608.7	(155.6)%
Income tax expense (benefit)					72.8		(25.1)		97.9	(390.0)%
Net income (loss)				$	144.6	$	(366.2)	$	510.8	(139.5)%
Effective tax rate					33.5%		6.4%
NM - Not meaningful.

59

				NineMonthsEndedSeptember30,					$Increase	%Increase
					2009		2008		(Decrease)	(Decrease)
Revenues:
	Net investment income			$	935.7	$	800.3	$	135.4	16.9%
	Fee income				381.7		496.5		(114.8)	(23.1)%
	Premiums				23.2		31.4		(8.2)	(26.1)%
	Broker-dealer commission revenue				215.3		502.7		(287.4)	(57.2)%
	Net realized capital gains (losses):
		Total other-than-temporary
			impairment losses		(366.4)		(389.0)		22.6	5.8%
		Portion of other-than-temporary
			impairment losses recognized
			in Other comprehensive
			income (loss)		21.2		-		21.2	NM
		Net other-than-temporary
			impairments recognized
			in earnings		(345.2)		(389.0)		43.8	(11.3)%
		Other net realized capital gains
			(losses)		145.9		111.4		34.5	31.0%
	Total net realized capital losses				(199.3)		(277.6)		78.3	(28.2)%
	Other income				11.9		14.8		(2.9)	(19.6)%
Total revenue					1,368.5		1,568.1		(199.6)	(12.7)%
Benefitsandexpenses:
	Interest credited and other
		benefits to contractowners			414.6		827.1		(412.5)	(49.9)%
	Operating expenses				432.7		544.2		(111.5)	(20.5)%
	Broker-dealer commission expense				215.3		502.7		(287.4)	(57.2)%
	Net amortization of deferred policy
		acquisition costs and value
		of business acquired			42.2		157.5		(115.3)	(73.2)%
	Interest expense				2.6		1.2		1.4	NM
Total benefits and expenses					1,107.4		2,032.7		(925.3)	(45.5)%
Income (loss) before income taxes					261.1		(464.6)		725.7	(156.2)%
Income tax (benefit) expense					(20.8)		(77.0)		56.2	(73.0)%
Net income (loss)				$	281.9	$	(387.6)	$	669.5	(172.7)%
Effective tax rate					(8.0)%		16.6%
NM - Not meaningful.

Revenues

Total revenue increased for the three months ended September 30, 2009 and decreased for the nine months ended September 30, 2009. The change reflects higher Net investment income and lower Net realized capital losses, partially offset by lower Broker-dealer commission revenue and lower Fee income.

60

Fee income decreased for the three and nine months ended September 30, 2009, as it is based on average variable AUM. As variable AUM is primarily comprised of equity securities, its value declined along with average equity market levels during 2009 in comparison with the same periods of 2008.

Broker-dealer commission revenue decreased for the three and nine months ended September 30, 2009, due to lower sales of variable annuity products. The decrease in commission revenue is offset by the corresponding decrease in Broker-dealer commission expense.

The decline in Total net realized capital losses for the three and nine months ended September 30, 2009, was primarily due to a decline in losses on fixed maturities, as their value increased as average interest rates declined in comparison with the same periods of 2008. In addition, the year-to-date losses also declined due to a decrease in impairments partially due to the implementation of new US GAAP guidance on impairments in the second quarter of 2009 which resulted in the transfer of noncredit related impairments to Other comprehensive income (loss). The year-to-date results include a gain of $206.2 recognized in the first quarter of 2009 on the transfer of an 80% interest in the Company's Alt-A residential mortgage-backed securities to The State of the Netherlands (the "Dutch State"). These gains were partially offset by losses on futures and interest rate swaps, driven by improvements in equity market conditions and lower LIBOR rates.

The increase in Net investment income for the three and nine months ended September 30, 2009, was mainly due to higher yields on certain mortgage-backed securities, which produce higher interest income as interest rates decline. Year-to-date results were partially offset by a decline in income from limited partnerships.

Benefits and Expenses

Total benefits and expenses decreased for the three and nine months ended September 30, 2009, primarily due to a decline in Interest credited and other benefits to contractowners, lower Broker-dealer commission expense, a decline in Net amortization of DAC and VOBA, and lower Operating expenses.

Interest credited and other benefits to contractowners decreased for the three and nine months ended September 30, 2009, due to the decrease in reserves associated with minimum guarantees on variable annuities, which declined due to rising interest rates since year-end 2008, as well as a decline in the amortization of net realized losses associated with exprience-rated contracts.

Broker-dealer commission expense decreased for the three and nine months ended September 30, 2009, due to lower sales of variable annuity products. The decrease in commission expense is offset by the corresponding decrease in Broker-dealer commission revenue.

61

The decrease in Net amortization of DAC and VOBA for the nine months ended September 30, 2009, was primarily driven by an increase in estimated future gross profits due to the improvement in equity markets in the second and third quarters of 2009 compared to a decrease over the comparable period in 2008. Higher actual gross profits, due to lower expenses and realized losses partially offset the decline in amortization of DAC and VOBA for the three months ended September 30, 2009.

Operating expenses for the three and nine months ended September 30, 2009, decreased reflecting the impact of cost reduction initiatives. Year-to-date expenses also declined due to lower investment advisory and trail commission expenses due to the decline in variable annuity AUM.

Income Taxes

Income tax expense increased for the three months ended September 30, 2009, due to an increase in income before taxes. The income tax benefit declined for the nine months ended September 30, 2009, due to an increase in income before taxes and a decrease in the dividends received deduction, partially offset by a reduction in the tax valuation allowance related to realized capital losses. In addition, in the nine months ended September 30, 2008, there was an audit settlement which decreased tax expense for the period.

Financial Condition

Investments

Investment Strategy

The Company’s investment strategy focuses on diversification by asset class. The Company seeks to achieve economic diversification, while reducing overall credit risk and liquidity risks. In addition, the Company seeks to mitigate the impact of cash flow variability from embedded options within certain investment products, such as prepayment options, interest rate options embedded in collateralized mortgage obligations, and call options embedded in corporate bonds. The investment management function is centralized under ING Investment Management LLC, an affiliate, pursuant to an investment advisory agreement. Separate portfolios are established for groups of products with similar liability characteristics within the Company.

62

Portfolio Composition

The following tables present the investment portfolio at September 30, 2009 and December 31, 2008.

			2009			2008
			CarryingValue	%		CarryingValue	%
Fixed maturities, available-for-sale,
	including securities pledged	$	15,116.5	76.6%	$	14,477.6	81.0%
Equity securities, available-for-sale			201.1	1.0%		240.3	1.3%
Short-term investments			908.1	4.6%		41.9	0.2%
Mortgage loans on real estate			1,993.5	10.1%		2,107.8	11.8%
Loan - Dutch State obligation			706.9	3.6%		-	0.0%
Policy loans			254.5	1.3%		267.8	1.5%
Limited partnerships/corporations			428.8	2.2%		513.9	2.9%
Derivatives			134.7	0.6%		235.2	1.3%
Total investments		$	19,744.1	100.0%	$	17,884.5	100.0%

63

Fixed Maturities

Fixed maturities, available-for-sale, were as follows as of September 30, 2009.

					Gross		Gross
					Unrealized		Unrealized
			Amortized		Capital		Capital				Fair
			Cost		Gains		Losses		OTTI(2)		Value
Fixed maturities:
	U.S. Treasuries		$	2,189.8	$	49.1	$	1.1	$	-	$	2,237.8
	U.S. government agencies and
		authorities		632.4		48.0		-		-		680.4
	State, municipalities, and political
		subdivisions		71.4		3.5		6.9		-		68.0
	U.S. corporate securities:
		Public utilities		1,015.2		50.6		12.7		-		1,053.1
		Other corporate securities		3,968.3		281.4		68.7		3.6		4,177.4
	Total U.S. corporate securities			4,983.5		332.0		81.4		3.6		5,230.5
	Foreign securities(1):
		Government		384.0		36.1		13.6		-		406.5
		Other		2,479.6		123.5		52.7		0.1		2,550.3
	Total foreign securities			2,863.6		159.6		66.3		0.1		2,956.8
	Residential mortgage-backed securities			2,004.4		229.2		169.1		-		2,064.5
	Commercial mortgage-backed securities			1,572.7		10.3		241.2		14.1		1,327.7
	Other asset-backed securities			703.1		9.8		159.1		3.0		550.8
	Total fixed maturities, including
		securities pledged		15,020.9		841.5		725.1		20.8		15,116.5
	Less: securities pledged			761.6		12.7		14.6		-		759.7
Total fixed maturities			$	14,259.3	$	828.8	$	710.5	$	20.8	$	14,356.8
(1)	Primarily U.S. dollar denominated.
(2)	Represents other-than-temporary impairments reported as a component of Other comprehensive income ("noncredit impairments").

64

Fixed maturities, available-for-sale, were as follows as of December 31, 2008.

					Gross		Gross
					Unrealized		Unrealized
			Amortized		Capital		Capital		Fair
			Cost		Gains		Losses		Value
Fixed maturities:
	U.S. Treasuries		$	1,391.4	$	84.5	$	0.9	$	1,475.0
	U.S. government agencies and authorities			797.1		77.2		1.2		873.1
	State, municipalities, and political subdivisions			72.9		0.3		17.7		55.5
	U.S. corporate securities:
		Public utilities		1,112.4		4.4		117.6		999.2
		Other corporate securities		3,986.2		85.6		436.6		3,635.2
	Total U.S. corporate securities			5,098.6		90.0		554.2		4,634.4
	Foreign securities(1):
		Government		397.8		4.3		61.4		340.7
		Other		2,188.5		27.0		274.0		1,941.5
	Total foreign securities			2,586.3		31.3		335.4		2,282.2
	Residential mortgage-backed securities			3,412.6		153.6		266.7		3,299.5
	Commercial mortgage-backed securities			1,604.0		0.1		370.5		1,233.6
	Other asset-backed securities			830.2		9.0		214.9		624.3
	Total fixed maturities, including
		fixed maturities pledged		15,793.1		446.0		1,761.5		14,477.6
	Less: fixed maturities pledged			1,248.8		78.9		7.8		1,319.9
Total fixed maturities			$	14,544.3	$	367.1	$	1,753.7	$	13,157.7
(1) Primarily U.S. dollar denominated.

It is management’s objective that the portfolio of fixed maturities be of high quality and be well diversified by market sector. The fixed maturities in the Company’s portfolio are generally rated by external rating agencies and, if not externally rated, are rated by the Company on a basis believed to be similar to that used by the rating agencies. At September 30, 2009 and December 31, 2008, the average quality rating of the Company’s fixed maturities portfolio was AA-. Ratings are calculated using a rating hierarchy that considers Standard & Poor’s (“S&P”), Moody’s Investors Service, Inc. (“Moody’s”), and internal ratings.

65

Total fixed maturities, including securities pledged to creditors, by quality rating category were as follows as of September 30, 2009 and December 31, 2008.

		2009
		Fair	%of		Amortized	%of
		Value	Total		Cost	Total
AAA	$	6,205.6	41.0%	$	6,121.1	40.8%
AA		922.6	6.1%		984.4	6.6%
A		2,922.6	19.3%		2,829.9	18.8%
BBB		4,227.6	28.0%		4,135.6	27.5%
BB		497.5	3.3%		536.9	3.6%
B and below		340.6	2.3%		413.0	2.7%
Total	$	15,116.5	100.0%	$	15,020.9	100.0%
		2008
		Fair	%of		Amortized	%of
		Value	Total		Cost	Total
AAA	$	7,140.9	49.3%	$	7,471.2	47.3%
AA		718.3	5.0%		786.4	5.0%
A		2,420.9	16.7%		2,618.7	16.6%
BBB		3,609.0	24.9%		4,177.0	26.4%
BB		403.6	2.8%		505.9	3.2%
B and below		184.9	1.3%		233.9	1.5%
Total	$	14,477.6	100.0%	$	15,793.1	100.0%

94.4% and 95.9% of fixed maturities were invested in securities rated BBB and above (Investment Grade) as of September 30, 2009 and December 31, 2008, respectively.

Fixed maturities rated BB and below (Below Investment Grade) may have speculative characteristics, and changes in economic conditions or other circumstances are more likely to lead to a weakened capacity of the issuer to make principal and interest payments than is the case with higher rated fixed maturities.

Total fixed maturities by market sector, including securities pledged to creditors, were as follows at September 30, 2009 and December 31, 2008.

		2009
		Fair	%of		Amortized	%of
		Value	Total		Cost	Total
U.S. Treasuries	$	2,237.8	14.8%	$	2,189.8	14.6%
U.S. government agencies and authorities		680.4	4.5%		632.4	4.2%
U.S. corporate, state, and municipalities		5,298.5	35.0%		5,054.9	33.6%
Foreign		2,956.8	19.6%		2,863.6	19.1%
Residential mortgage-backed		2,064.5	13.7%		2,004.4	13.3%
Commercial mortgage-backed		1,327.7	8.8%		1,572.7	10.5%
Other asset-backed		550.8	3.6%		703.1	4.7%
Total	$	15,116.5	100.0%	$	15,020.9	100.0%

66

		2008
		Fair	%of		Amortized	%of
		Value	Total		Cost	Total
U.S. Treasuries	$	1,475.0	10.2%	$	1,391.4	8.8%
U.S. government agencies and authorities		873.1	6.0%		797.1	5.0%
U.S. corporate, state, and municipalities		4,689.9	32.4%		5,171.5	32.7%
Foreign		2,282.2	15.8%		2,586.3	16.4%
Residential mortgage-backed		3,299.5	22.8%		3,412.6	21.6%
Commercial mortgage-backed		1,233.6	8.5%		1,604.0	10.2%
Other asset-backed		624.3	4.3%		830.2	5.3%
Total	$	14,477.6	100.0%	$	15,793.1	100.0%

The amortized cost and fair value of fixed maturities, excluding securities pledged, as of September 30, 2009, are shown below by contractual maturity. Actual maturities may differ from contractual maturities as securities may be restructured, called, or prepaid.

			Amortized		Fair
			Cost		Value
Due to mature:
	One year or less	$	237.2	$	238.2
	After one year through five years		3,800.3		3,969.9
	After five years through ten years		3,880.5		4,059.8
	After ten years		2,822.7		2,905.6
	Mortgage-backed securities		3,577.1		3,392.2
	Other asset-backed securities		703.1		550.8
Less: securities pledged to creditors			761.6		759.7
Fixed maturities, excluding securities pledged to creditors		$	14,259.3	$	14,356.8

Subprime and Alt-A Mortgage Exposure

Since the third quarter of 2007, credit markets have become more turbulent amid concerns about subprime and Alt-A mortgages and collateralized debt obligations (“CDOs”). This resulted in a general widening of credit spreads, reduced price transparency, reduced liquidity, increased rating agency downgrades and increased volatility across certain markets. Although some improvement in credit markets has occurred in the second and third quarters of 2009, these challenging conditions largely remain.

The Company does not originate or purchase subprime or Alt-A whole-loan mortgages. The Company does have exposure to Residential Mortgage-Backed Securities (“RMBS”) and asset-backed securities (“ABS”). Subprime lending is the origination of loans to customers with weaker credit profiles. The Company defines Alt-A Loans to include residential mortgage loans to customers who have strong credit profiles but lack some element(s), such as documentation to substantiate income. Commencing in the fourth quarter of 2007, the Company expanded its definition of Alt-A loans to include residential mortgage loans to borrowers that

67

would otherwise be classified as prime but whose loan structure provides repayment options to the borrower that increase the risk of default. Further, during the fourth quarter of 2007, the industry coalesced around classifying any securities backed by residential mortgage collateral not clearly identifiable as prime or subprime into the Alt-A category, and the Company is following that lead.

Trading activity for the Company’s RMBS, particularly subprime and Alt-A mortgage-backed securities, declined during 2008 as a result of the dislocation of the credit markets. During 2008 and 2009, the Company continued to obtain pricing information from commercial pricing services and brokers. However, the pricing for subprime and Alt-A mortgage-backed securities did not represent regularly occurring market transactions since the trading activity declined significantly in the second half of 2008. As a result, the Company concluded in the second half of 2008 that the market for subprime and Alt-A mortgage-backed securities was inactive. The Company did not change its valuation procedures as a result of determining that the market was inactive. While the market for subprime and Alt-A mortgage-backed securities remained largely inactive in the first half of 2009 compared to prior years, the Company noted an increase in activity during the third quarter of 2009.

The following summarizes the Company’s exposure to subprime and Alt-A mortgages as of September 30, 2009 and December 31, 2008.

The Company’s exposure to subprime mortgages was primarily in the form of ABS structures collateralized by subprime residential mortgages, and the majority of these holdings were included in other asset-backed securities in the fixed maturities by market sector table above. As of September 30, 2009, the fair value and gross unrealized losses related to the Company’s exposure to subprime mortgages were $201.2 and $148.0, respectively, representing 1.3% of total fixed maturities. As of December 31, 2008, the fair value and gross unrealized losses related to the Company’s exposure to subprime mortgages were $249.1 and $114.5, respectively, representing 1.7% of total fixed maturities.

The following tables summarize the Company’s exposure to subprime mortgage-backed holdings by credit quality and vintage year as of September 30, 2009 and December 31, 2008:

2009				2008
%ofTotalSubprime				%ofTotalSubprime
Mortgage-backed				Mortgage-backed
Securities		Vintage		Securities		Vintage
AAA	51.8%	2007	26.8%	AAA	57.8%	2008	0.3%
AA	18.6%	2006	24.2%	AA	31.5%	2007	23.6%
A	5.8%	2005 and prior	49.0%	A	4.2%	2006	23.3%
BBB	2.1%		100.0%	BBB	6.1%	2005 and prior	52.8%
BB and below	21.7%			BB and below	0.4%		100.0%
	100.0%				100.0%

68

The Company’s exposure to Alt-A mortgages was included in residential mortgage-backed securities in the fixed maturities by market sector table above. As of September 30, 2009, the fair value and gross unrealized losses aggregated to $142.4 and $50.9, respectively, representing 0.9% of total fixed maturities. As of December 31, 2008, the fair value and gross unrealized losses related to the Company’s exposure to Alt-A mortgages were $750.6 and $24.5, respectively, representing 5.2% of total fixed maturities.

The following tables summarize the Company’s exposure to Alt-A mortgage-backed holdings by credit quality and vintage year as of September 30, 2009 and December 31, 2008:

2009				2008
%ofTotalAlt-A				%ofTotalAlt-A
Mortgage-backed				Mortgage-backed
Securities		Vintage		Securities		Vintage
AAA	45.9%	2007	10.0%	AAA	87.4%	2007	9.9%
AA	1.4%	2006	29.0%	AA	2.4%	2006	27.4%
A	1.9%	2005 and prior	61.0%	A	3.2%	2005 and prior	62.7%
BBB	7.3%		100.0%	BBB	0.2%		100.0%
BB and below	43.5%			BB and below	6.8%
	100.0%				100.0%

The change in exposure to Alt-A mortgages was due to the transfer of an economic interest in 80% of the Alt-A RMBS portfolio to the Dutch State during the first quarter of 2009. On January 26, 2009, ING announced it reached an agreement, for itself and on behalf of certain ING affiliates including the Company, with the Dutch State on an Illiquid Assets Back-Up Facility (the “Back-Up Facility”) covering 80% of ING’s Alt-A residential mortgage-backed securities (“Alt-A RMBS”). Under the terms of the Back-Up Facility, a full credit risk transfer to the Dutch State was realized on 80% of ING’s Alt-A RMBS owned by ING Bank, FSB and ING affiliates within ING Insurance Americas with a book value of $36.0 billion portfolio, including book value of $802.5 of the Alt-A RMBS portfolio owned by the Company (with respect to the Company’s portfolio, the “Designated Securities Portfolio”) (the “ING-Dutch State Transaction”). As a result of the risk transfer, the Dutch State will participate in 80% of any results of the ING Alt-A RMBS portfolio. The risk transfer to the Dutch State took place at a discount of approximately 10% of par value. In addition, under the Back-Up Facility, other fees were paid both by the Company and the Dutch State. Each ING company participating in the ING-Dutch State Transaction, including the Company remains the legal owner of 100% of its Alt-A RMBS portfolio and will remain exposed to 20% of any results on the portfolio. The ING-Dutch State Transaction closed on March 31, 2009, with the affiliate participation conveyance and risk transfer to the Dutch State described in the succeeding paragraph taking effect as of January 26, 2009.

69

In order to implement that portion of the ING-Dutch State Transaction related to the Company’s Designated Securities Portfolio, the Company entered into a participation agreement with its affiliates, ING Support Holding B.V. (“ING Support Holding”) and ING pursuant to which the Company conveyed to ING Support Holding an 80% participation interest in its Designated Securities Portfolio and will pay a periodic transaction fee, and received, as consideration for the participation, an assignment by ING Support Holding of its right to receive payments from the Dutch State under the Illiquid Assets Back-Up Facility related to the Company’s Designated Securities Portfolio among, ING, ING Support Holding and the Dutch State (the “Company Back-Up Facility”). Under the Company Back-Up Facility, the Dutch State is obligated to pay certain periodic fees and make certain periodic payments with respect to the Company’s Designated Securities Portfolio, and ING Support Holding is obligated to pay a periodic guarantee fee and make periodic payments to the Dutch State equal to the distributions made with respect to the 80% participation interest in the Company’s Designated Securities Portfolio. The Dutch State payment obligation to the Company under the Company Back-Up Facility is accounted for as a loan receivable for U.S. GAAP and is reported in Loan - Dutch State obligation on the Condensed Consolidated Balance Sheets.

Upon the closing of the transaction on March 31, 2009, the Company recognized a gain of $206.2, which was reported in Net realized capital gains (losses) on the Condensed Consolidated Statements of Operations.

In a second transaction, known as the Step 1 Cash Transfer, a portion of the Company’s Alt-A RMBS which had a book value of $4.2 was sold for cash to an affiliate, Lion II Custom Investments LLC (“Lion II”). Immediately thereafter, Lion II sold to ING Direct Bancorp the purchased securities (the “Step 2 Cash Transfer”). Contemporaneous with the Step 2 Cash Transfer, ING Direct Bancorp included such purchased securities as part of its Alt-A RMBS portfolio sale to the Dutch State. The Step 1 Cash Transfer closed on March 31, 2009, and the Company recognized a gain of $0.3 contemporaneous with the closing of the ING-Dutch State Transaction, which was reported in Net realized capital gains (losses) on the Condensed Consolidated Statements of Operations.

As part of the final restructuring plan submitted to the European Commission (“EC”) in connection with its review of the Dutch state aid to ING (the “Restructuring Plan”), ING has agreed to make additional payments to the Dutch State corresponding to an adjustment of fees for the Back-Up Facility. Under this new agreement, the terms of the ING-Dutch State Transaction which closed on March 31, 2009, including the transfer price of the Alt-A RMBS securities, will remain unaltered and the additional payments will not be borne by the Company or any other ING U.S. subsidiaries. For a description of the key components of the Restructuring Plan, see the Subsequent Events footnote, included in the Condensed Consolidated Financial Statements in Part I, Item 1. contained herein.

70

Commercial Mortgage-backed and Other Asset-backed Securities

While the delinquency rates on commercial mortgages have been stable in recent years, commercial real estate rents and property values have recently become more volatile. In addition, there are growing concerns with consumer loans as a result of the current economic environment, which includes lower family income and higher unemployment rates.

As of September 30, 2009 and December 31, 2008, the fair value of the Company’s commercial mortgage-backed securities (“CMBS”) totaled $1.3 and $1.2 billion, respectively, and other ABS, excluding subprime exposure, totaled $365.9 and $372.2, respectively. CMBS investments represent pools of commercial mortgages that are broadly diversified across property types and geographical areas.

As of September 30, 2009, the other ABS was also broadly diversified both by type and issuer with credit card receivables, automobile receivables, public utility, and collateralized loan obligations comprising 37.2%, 15.0%, 26.9% and 11.0%, respectively, of total other ABS, excluding subprime exposure. As of December 31, 2008, the other ABS was also broadly diversified both by type and issuer with credit card receivables, automobile receivables, public utility, and collateralized loan obligations comprising 29.3%, 17.2%, 28.6% and 9.2%, respectively, of total other ABS, excluding subprime exposure.

The following tables summarize the Company’s exposure to CMBS holdings, excluding subprime exposure, by credit quality and vintage year as of September 30, 2009 and December 31, 2008:

2009				2008
%ofTotalCMBS		Vintage		%ofTotalCMBS		Vintage
AAA	83.4%	2008	0.3%	AAA	94.9%	2008	0.3%
AA	2.0%	2007	21.8%	AA	3.1%	2007	19.8%
A	9.7%	2006	16.2%	A	1.9%	2006	16.7%
BBB	3.4%	2005 and prior	61.7%	BBB	0.1%	2005 and prior	63.2%
BB and below	1.5%		100.0%		100.0%		100.0%
	100.0%

The following tables summarize the Company’s exposure to other ABS holdings by credit quality and vintage year as of September 30, 2009 and December 31, 2008:

2009				2008
%ofTotalotherABS		Vintage		%ofTotalotherABS		Vintage
AAA	58.5%	2008	5.8%	AAA	61.7%	2008	5.4%
AA	6.9%	2007	12.5%	AA	17.1%	2007	14.3%
A	16.9%	2006	27.4%	A	8.4%	2006	23.8%
BBB	17.0%	2005 and prior	54.3%	BBB	12.6%	2005 and prior	56.5%
BB and below	0.7%		100.0%	BB and below	0.2%		100.0%
	100.0%				100.0%

71

Mortgage Loans on Real Estate

The Company’s mortgage loans on real estate are all commercial mortgage loans, which totaled $1,993.5 and $2,107.8 as of September 30, 2009 and December 31, 2008, respectively. These loans are reported at amortized cost, less impairment write-downs and allowance for losses.

All mortgage loans are evaluated by seasoned underwriters, including an appraisal of loan-specific credit quality, property characteristics, and market trends, and assigned a quality rating using the Company’s internally developed quality rating system. Loan performance is continuously monitored on a loan-specific basis through the review of borrower submitted appraisals, operating statements, rent revenues and annual inspection reports, among other items. This review ensures properties are performing at a consistent and acceptable level to secure the debt.

All commercial mortgages are rated for the purpose of quantifying the level of risk. Those loans with higher risk are placed on a watch list and are closely monitored for collateral deficiency or other credit events that may lead to a potential loss of principal or interest. If the value of any mortgage loan is determined to be impaired (i.e., when it is probable that the Company will be unable to collect on all amounts due according to the contractual terms of the loan agreement), the carrying value of the mortgage loan is reduced to either the present value of expected cash flows from the loan, discounted at the loan’s effective interest rate, or fair value of the collateral. Impairments taken on the mortgage loan portfolio were $4.3 for both the three and nine months ended September 30, 2009. For those mortgages that are determined to require foreclosure, the carrying value is reduced to the fair value of the underlying collateral, net of estimated costs to obtain and sell at the point of foreclosure. All mortgage loans in the Company’s portfolio were current with respect to principal and interest at September 30, 2009 and December 31, 2008. Due to challenges that the current economy presents to the commercial mortgage market, effective with the third quarter of 2009, the Company recorded an allowance for probable incurred, but not specifically identified, losses related to factors inherent in the lending process. At September 30, 2009 the Company had a $2.3 allowance for mortgage loan credit losses.

Loan-to-value (“LTV”) and debt service coverage (“DSC”) ratios are measures commonly used to assess the risk and quality of commercial mortgage loans. The LTV ratio, calculated at time of origination, is expressed as a percentage of the amount of the loan relative to the value of the underlying property. The DSC ratio, based upon the most recently received financial statements, is expressed as a percentage of the amount of a property’s net income to its debt service payments. These ratios are utilized as part of the review process described above. LTV and DSC ratios as of September 30, 2009 are as follows:

72

			September30,2009(1)
Loan to Value Ratio:
	0% - 50%	$	680.0
	50% - 60%		594.8
	60% - 70%		568.1
	70% - 80%		131.9
	80% - 90%		21.0
Total Commercial Mortgage Loans		$	1,995.8
(1)	Balances do not include allowance for mortgage loan credit losses.

			September30,2009(1)(2)
Debt Service Coverage Ratio:
	Greater than 1.5x	$	1,332.3
	1.25x - 1.5x		276.9
	1.0x - 1.25x		196.1
	Less than 1.0x		120.7
Total Commercial Mortgage Loans		$	1,926.0
(1)	Balances do not include allowance for mortgage loan credit losses.
(2)	Excludes mortgages that are secured by loans on land or construction deals.

Properties collateralizing mortgage loans are geographically dispersed throughout the United States, as well as diversified by property type, as reflected in the following tables.

				September30,2009(1)			December31,2008
				Gross			Gross
				CarryingValue	%ofTotal		CarryingValue	%ofTotal
Commercial Mortgage Loans
	by US Region:
		Pacific	$	382.8	19.2%	$	353.6	16.8%
		South Atlantic		330.9	16.6%		403.5	19.2%
		Middle Atlantic		410.5	20.5%		440.4	20.9%
		East North Central		191.2	9.6%		224.3	10.6%
		West South Central		284.1	14.2%		259.8	12.3%
		Mountain		159.0	8.0%		175.5	8.3%
		New England		100.8	5.0%		101.8	4.8%
		West North Central		53.0	2.7%		50.4	2.4%
		East South Central		83.5	4.2%		98.5	4.7%
Total Commercial Mortgage Loans			$	1,995.8	100.0%	$	2,107.8	100.0%
(1)	Balances do not include allowance for mortgage loan credit losses.

73

				September30,2009(1)			December31,2008
				Gross			Gross
				CarryingValue	%ofTotal		CarryingValue	%ofTotal
Commercial Mortgage Loans
	by Property Type:
		Industrial	$	631.7	31.7%	$	682.7	32.4%
		Retail		450.5	22.6%		460.9	21.9%
		Office		331.8	16.6%		345.3	16.4%
		Apartments		294.2	14.7%		314.9	14.9%
		Hotel/Motel		158.4	7.9%		160.8	7.6%
		Other		129.2	6.5%		143.2	6.8%
Total Commercial Mortgage Loans			$	1,995.8	100.0%	$	2,107.8	100.0%
(1)	Balances do not include allowance for mortgage loan credit losses.

The following table sets forth the breakdown of commercial mortgages by year of origination as of September 30, 2009.

			September30,2009(1)
Year of Origination:
	2009	$	39.2
	2008		155.2
	2007		319.6
	2006		651.1
	2005		310.8
	2004 and prior		519.9
Total Commercial Mortgage Loans		$	1,995.8
(1)	Balances do not include allowance for mortgage loan credit losses.

Unrealized Capital Losses

Unrealized capital losses (including non-credit impairments) in fixed maturities, including securities pledged to creditors, for Investment Grade (“IG”) and Below Investment Grade (“BIG”) securities by duration were as follows as of September 30, 2009 and December 31, 2008.

			2009						2008
				%ofIG			%ofIG			%ofIG			%ofIG
			IG	andBIG		BIG	andBIG		IG	andBIG	BIG		andBIG
Less than six months
	below amortized cost	$	117.8	15.8%	$	41.6	5.6%	$	169.3	9.6%	$	40.2	2.3%
More than six months
	and less than twelve
	months below
	amortized cost		41.2	5.5%		32.7	4.4%		511.9	29.1%		58.3	3.3%
More than twelve months
	below amortized cost		408.3	54.7%		104.3	14.0%		921.5	52.3%		60.3	3.4%
Total unrealized capital loss		$	567.3	76.0%	$	178.6	24.0%	$	1,602.7	91.0%	$	158.8	9.0%

74

Unrealized capital losses in fixed maturities as of September 30, 2009 and December 31, 2008, were primarily related to the effects of interest rate and credit spread movement. Mortgage and other asset-backed securities include U.S. government-backed securities, principal protected securities, and structured securities, which did not have an adverse change in cash flows. The following tables summarize the unrealized capital losses (including non-credit impairments) by duration and reason, along with the fair value of fixed maturities, including securities pledged to creditors, in unrealized capital loss positions as of September 30, 2009 and December 31, 2008.

					MoreThan
			LessThan		SixMonths		MoreThan
			SixMonths		andlessthan		TwelveMonths
			Below		TwelveMonths		Below
			Amortized		Below		Amortized
2009			Cost		AmortizedCost		Cost		Total
Interest rate or spread widening		$	48.7	$	10.8	$	99.9	$	159.4
Mortgage and other asset-backed
	securities		110.7		63.1		412.7		586.5
Total unrealized capital loss		$	159.4	$	73.9	$	512.6	$	745.9
Fair value		$	603.6	$	636.2	$	2,761.7	$	4,001.5
2008
Interest rate or spread widening		$	144.2	$	381.7	$	383.5	$	909.4
Mortgage and other asset-backed
	securities		65.3		188.5		598.3		852.1
Total unrealized capital loss		$	209.5	$	570.2	$	981.8	$	1,761.5
Fair value		$	2,999.6	$	3,446.7	$	2,964.2	$	9,410.5

75

Unrealized capital losses (including non-credit impairments), along with the fair value of fixed maturities, including securities pledged to creditors, by market sector and duration were as follows as of September 30, 2009 and December 31, 2008.

						MoreThanSix
						MonthsandLessThan				MoreThanTwelve
		LessThanSixMonths				TwelveMonths				MonthsBelow
		BelowAmortizedCost				BelowAmortizedCost				AmortizedCost				Total
		FairValue		Loss		FairValue		Loss		FairValue		Loss		FairValue		Loss
2009
U.S. Treasuries		$	-	$	-	$	384.4	$	1.1	$	-	$	-	$	384.4	$	1.1
U.S. corporate,
	state, and
	municipalities		273.9		23.5		123.4		6.4		574.4		62.0		971.7		91.9
Foreign			107.8		25.2		30.9		3.3		420.9		37.9		559.6		66.4
Residential
	mortgage-backed		127.7		61.3		76.8		8.4		634.8		99.4		839.3		169.1
Commercial
	mortgage-backed		85.4		42.7		15.7		44.0		820.8		168.6		921.9		255.3
Other asset-backed			8.8		6.7		5.0		10.7		310.8		144.7		324.6		162.1
Total		$	603.6	$	159.4	$	636.2	$	73.9	$	2,761.7	$	512.6	$	4,001.5	$	745.9
2008
U.S. Treasuries		$	482.8	$	0.9	$	-	$	-	$	-	$	-	$	482.8	$	0.9
U.S. government
	agencies and
	authorities		6.9		0.5		5.7		0.7		-		-		12.6		1.2
U.S. corporate,
	state, and
	municipalities		1,178.1		92.2		1,528.0		244.1		686.9		235.6		3,393.0		571.9
Foreign			493.0		50.6		859.9		136.9		489.8		147.9		1,842.7		335.4
Residential
	mortgage-backed		664.0		48.7		610.9		94.0		646.6		124.0		1,921.5		266.7
Commercial
	mortgage-backed		86.8		2.9		285.4		69.5		821.5		298.1		1,193.7		370.5
Other asset-backed			88.0		13.7		156.8		25.0		319.4		176.2		564.2		214.9
Total		$	2,999.6	$	209.5	$	3,446.7	$	570.2	$	2,964.2	$	981.8	$	9,410.5	$	1,761.5

Of the unrealized capital losses aged more than twelve months, the average market value of the related fixed maturities was 87.6% of the average book value as of September 30, 2009. In addition, this category includes 580 securities, which have an average quality rating of A+.

76

Unrealized capital losses (including non-credit impairments) in fixed maturities, including securities pledged to creditors, for instances in which fair value declined below amortized cost by greater than or less than 20% were as follows for September 30, 2009 and December 31, 2008.

			AmortizedCost				UnrealizedCapitalLoss			NumberofSecurities
			<20%		>20%		<20%		>20%	<20%	>20%
2009
Less than six months below
	amortized cost	$	417.7	$	345.3	$	10.8	$	148.6	72	104
More than six months and
	less than twelve months
	below amortized cost		593.6		116.5		6.7		67.2	42	31
More than twelve months
	below amortized cost		2,265.0		1,009.3		151.0		361.6	375	209
Total		$	3,276.3	$	1,471.1	$	168.5	$	577.4	489	344
2008
Less than six months below
	amortized cost	$	2,860.5	$	348.6	$	118.7	$	90.8	387	117
More than six months and
	less than twelve months
	below amortized cost		2,618.0		1,398.9		199.5		370.7	474	265
More than twelve months
	below amortized cost		1,541.4		2,404.6		141.8		840.0	302	423
Total		$	7,019.9	$	4,152.1	$	460.0	$	1,301.5	1,163	805

77

Unrealized capital losses (including non-credit impairments) in fixed maturities, including securities pledged to creditors, by market sector for instances in which fair value declined below amortized cost by greater than or less than 20% were as follows for September 30, 2009 and December 31, 2008.

			AmortizedCost				UnrealizedCapitalLoss			NumberofSecurities
			<20%		>20%		<20%		>20%	<20%	>20%
2009
U.S. Treasuries		$	385.5	$	-	$	1.1	$	-	1	-
U.S. corporate, state and
	municipalities		843.7		219.9		34.1		57.8	169	37
Foreign			479.5		146.5		23.5		42.9	98	29
Residential mortgage-backed			647.4		361.0		46.9		122.2	119	140
Commercial mortgage-backed			729.0		448.2		49.5		205.8	61	49
Other asset-backed			191.2		295.5		13.4		148.7	41	89
Total		$	3,276.3	$	1,471.1	$	168.5	$	577.4	489	344
2008
U.S. Treasuries		$	483.7	$	-	$	0.9	$	-	4	-
U.S. government agencies
	and authorities		13.8		-		1.2		-	4	-
U.S. corporate, state and
	municipalities		2,659.5		1,305.4		178.9		393.0	555	336
Foreign			1,392.8		785.3		102.6		232.8	229	173
Residential mortgage-backed			1,612.2		576.0		100.4		166.3	229	99
Commercial mortgage-backed			533.9		1,030.3		51.0		319.5	73	89
Other asset-backed			324.0		455.1		25.0		189.9	69	108
Total		$	7,019.9	$	4,152.1	$	460.0	$	1,301.5	1,163	805

During the nine months ended September 30, 2009, unrealized capital losses on fixed maturities decreased by $1,015.6 primarily due to a narrowing of credit spreads since 2008, and the derecognition of 80% of the Alt-A RMBS securities owned by the Company as a result of the Alt-A transaction with the Dutch State.

At September 30, 2009 and December 31, 2008, the Company held 1 and 8 fixed maturities, respectively, with unrealized capital losses in excess of $10.0. The unrealized capital losses on these fixed maturities equaled $11.6, or 1.6% of the total unrealized capital losses, as of September 30, 2009. The unrealized capital losses on these fixed maturities equaled $206.3, or 11.7% of the total unrealized capital losses, as of December 31, 2008.

All securities with fair values less than amortized cost are included in the Company’s other-than-temporary impairment analysis, and impairments were recognized as disclosed in “Other-Than-Temporary Impairments,” which follows this section. Management determined that no additional recognition of the unrealized loss as an other-than-temporary impairment was necessary.

78

Other-Than-Temporary Impairments

The Company analyzes its general account investments to determine whether there has been an other-than-temporary decline in fair value below the amortized cost basis. Factors considered in this analysis include, but are not limited to, the length of time and the extent to which the fair value has been less than amortized cost, the issuer’s financial condition and near-term prospects, future economic conditions and market forecasts, interest rate changes, and changes in ratings of the security.

When assessing the Company’s intent to sell a security or if it is more likely than not it will be required to sell a security before recovery of its cost basis, management evaluates facts and circumstances such as, but not limited to, decisions to rebalance the investment portfolio and sales of investments to meet cash flow needs.

When the Company has determined it has the intent to sell or if it is more likely than not that it will be required to sell a security before recovery of its amortized cost basis and the fair value has declined below amortized cost (“intent impairment”) the individual security is written down from amortized cost to fair value and a corresponding charge is recorded in Net realized capital gains (losses) on the Condensed Consolidated Statements of Operations as an other-than-temporary impairment (“OTTI”). If the Company does not intend to sell the security nor is it more likely than not it will be required to sell the security before recovery of its amortized cost basis, the OTTI is bifurcated into the amount representing the present value of the decrease in cash flows expected to be collected (“credit impairment”) and the amount related to other factors (“noncredit impairment”). The credit impairment is recorded in Net realized capital gains (losses) on the Condensed Consolidated Statements of Operations. The noncredit impairment is recorded in Other comprehensive income (loss) on the Condensed Consolidated Balance Sheets in accordance with the requirements of Accounting Standards Codification (“ASC”) Topic 320, “Investments – Debt and Equity Securities”.

In order to determine the amount of the OTTI that is considered a credit impairment, the Company estimates the recovery value by performing a discounted cash flow analysis based upon the best estimates of expected future cash flows, discounted at the effective interest rate implicit in the underlying debt security. The effective interest rate is the original yield for a fixed rate security or current coupon yield for a floating rate security.

79

The following tables identify the Company’s credit and intent impairments included in the Condensed Consolidated Statements of Operations, excluding noncredit impairments included in Other comprehensive income (loss), by type for the three and nine months ended September 30, 2009 and 2008.

		ThreeMonthsEndedSeptember30,
		2009			2008
			No.of			No.of
		Impairment	Securities		Impairment	Securities
U.S. corporate	$	3.0	1	$	161.2	91
Foreign(1)		1.8	7		42.3	29
Residential mortgage-backed		3.3	31		32.2	16
Other asset-backed		2.2	9		24.3	12
Limited partnerships		-	-		1.2	2
Equity securities		-	-		13.2	4
Mortgage loans on real estate		4.3	1		1.4	1
Total	$	14.6	49	$	275.8	155
(1) Primarily U.S. dollar denominated.

		NineMonthsEndedSeptember30,
		2009			2008
			No.of			No.of
		Impairment	Securities		Impairment	Securities
U.S. Treasuries	$	152.0	18	$	-	-
U.S. corporate		37.0	52		197.7	166
Foreign(1)		46.6	36		57.5	56
Residential mortgage-backed		47.6	85		65.6	37
Other asset-backed		24.2	31		45.2	34
Limited partnerships		15.0	16		2.3	3
Equity securities		18.5	8		16.9	6
Mortgage loans on real estate		4.3	1		3.8	1
Total	$	345.2	247	$	389.0	303
(1) Primarily U.S. dollar denominated.

The above schedules include $10.3 and $84.1 for the three and nine months ended September 30, 2009, respectively, and $82.2 and $126.9 for the three and nine months ended September 30, 2008, respectively, in other-than-temporary write-downs related to credit impairments, which are recognized in earnings. The remaining write-downs reflected in the schedules above are related to intent impairments.

80

The following tables summarize these intent impairments, which are also recognized in earnings, by type for the three and nine months ended September 30, 2009 and 2008.

		ThreeMonthsEndedSeptember30,
		2009			2008
			No.of			No.of
		Impairment	Securities		Impairment	Securities
U.S. corporate	$	3.0	1	$	116.7	73
Foreign(1)		1.3	5		29.2	25
Residential mortgage-backed		-	-		23.8	6
Other asset-backed		-	-		23.9	7
Total	$	4.3	6	$	193.6	111
(1) Primarily U.S. dollar denominated.

		NineMonthsEndedSeptember30,
		2009			2008
			No.of			No.of
		Impairment	Securities		Impairment	Securities
U.S. Treasuries	$	152.0	18	$	-	-
U.S. corporate		28.2	36		140.9	137
Foreign(1)		44.6	33		43.7	51
Residential mortgage-backed		22.5	8		37.1	10
Other asset-backed		13.8	6		40.4	18
Total	$	261.1	101	$	262.1	216
(1) Primarily U.S. dollar denominated.

The Company may sell securities during the period in which fair value has declined below amortized cost for fixed maturities or cost for equity securities. In certain situations, new factors, including changes in the business environment, can change the Company’s previous intent to continue holding a security.

The following table identifies the noncredit impairments recognized in Other comprehensive income (loss) by type for the three and nine months ended September 30, 2009.

		ThreeMonthsEnded			NineMonthsEnded
		September30,2009			September30,2009
				No.of			No.of
			Impairment	Securities		Impairment	Securities
U.S. corporate		$	-	-	$	3.6	1
Foreign(1)			-	-		0.1	3
Residential mortgage-backed			5.2	18		15.4	11
Other asset-backed			1.7	7		2.1	11
Total		$	6.9	25	$	21.2	26
(1)	Primarily U.S. dollar denominated.

81

Net Realized Capital Gains (Losses)

Net realized capital gains (losses) are comprised of the difference between the amortized cost of investments and proceeds from sale and redemption, as well as losses incurred due to credit-related and intent-related other-than-temporary impairment of investments and changes in fair value of derivatives. The cost of the investments on disposal is determined based on specific identification of securities. Net realized capital gains (losses) on investments were as follows for the three and nine months ended September 30, 2009 and 2008.

		ThreeMonthsEndedSeptember30,
			2009		2008
Fixed maturities, available-for-sale, including net OTTI
	of $(10.3) in 2009	$	84.2	$	(316.4)
Equity securities, available-for-sale			10.4		(7.3)
Derivatives			(38.5)		2.2
Other investments, including net OTTI of $(4.3) in 2009			(2.1)		(1.7)
Less: allocation to experience-rated contracts, including
	net OTTI of $3.6 in 2009		69.0		(198.5)
Net realized capital losses		$	(15.0)	$	(124.7)
After-tax net realized capital gains (losses), including tax
	valuation  allowance of $11.7 for 2009 and $(118.4) for 2008	$	1.9	$	(199.5)

			NineMonthsEndedSeptember30,
			2009		2008
Fixed maturities, available-for-sale, including net OTTI
	of $(307.4) in 2009	$	(15.5)	$	(414.5)
Equity securities, available-for-sale, including net OTTI
	of $(18.5) in 2009		(3.2)		(12.3)
Derivatives			(176.6)		(79.6)
Other investments, including net OTTI of $(19.3) in 2009			(13.2)		(4.8)
Less: allocation to experience-rated contracts, including
	net OTTI of $(166.2) in 2009		(9.2)		(233.6)
Net realized capital losses		$	(199.3)	$	(277.6)
After-tax net realized capital losses, including tax valuation
	allowance of $113.2 for 2009 and $(118.4) for 2008	$	(16.3)	$	(298.8)

The decline in Net realized capital losses for the three and nine months ended September 30, 2009, was primarily due to a decline in losses on fixed maturities, as their value increased as average interest rates declined in comparison with the same periods of 2008. In addition, the year-to-date losses also declined due to a a decrease in impairments partially due to the implementation of new US GAAP guidance on impairments in the second quarter of 2009 which resulted in the transfer of noncredit related impairments to Other comprehensive income (loss). The year-to-date results include a gain of $206.2 recognized in the first quarter of 2009 on the transfer of an 80% interest in the Company’s Alt-A residential mortgage-backed securities to the Dutch State. These gains were partially offset by losses on futures and interest rate swaps, driven by improvements in equity market conditions and lower LIBOR rates.

82

Net realized capital gains (losses) allocated to experience-rated contracts are deducted from Net realized capital gains (losses), with an offsetting amount reflected in Future policy benefits and claims reserves on the Condensed Consolidated Balance Sheets. During 2008 and continuing in 2009, as a result of the economic environment, which resulted in significant realized losses associated with experience-rated contracts, the Company accelerated amortization of realized losses rather than reflecting these losses in Future policy benefits and claims reserves. For the nine months ended September 30, 2009 and 2008, the Company fully amortized $9.2 and $213.5, respectively, of net unamortized realized capital losses allocated to experience-rated contractowners, which are reflected in Interest credited and other benefits to contractowners in the Condensed Consolidated Statements of Operations.

Liquidity and Capital Resources

Liquidity is the ability of the Company to generate sufficient cash flows to meet the cash requirements of operating, investing, and financing activities.

Sources and Uses of Liquidity

The Company’s principal available sources of liquidity are product charges, investment income, proceeds from the maturity and sale of investments, proceeds from debt issuance and borrowing facilities, repurchase agreements, securities lending, and capital contributions. Primary uses of these funds are payments of commissions and operating expenses, interest credits, investment purchases, and contract maturities, withdrawals, and surrenders.

The Company’s liquidity position is managed by maintaining adequate levels of liquid assets, such as cash, cash equivalents, and short-term investments. Asset/liability management is integrated into many aspects of the Company’s operations, including investment decisions, product development, and determination of crediting rates. As part of the risk management process, different economic scenarios are modeled, including cash flow testing required for insurance regulatory purposes, to determine that existing assets are adequate to meet projected liability cash flows. Key variables in the modeling process include interest rates, equity market movements, quantity and type of interest and equity market hedges, anticipated contractowner behavior, market value of general account assets, and variable separate account performance. Contractowners bear the investment risk related to variable annuity products, subject, in limited cases, to certain minimum guaranteed rates.

The fixed account liabilities are supported by a general account portfolio, principally composed of fixed rate investments with matching duration characteristics that can generate predictable, steady rates of return. The portfolio management strategy for the fixed account considers the assets available-for-sale. This strategy enables the Company to respond to changes in market interest rates, prepayment risk, relative values of asset sectors and individual securities and loans, credit quality outlook, and other relevant factors. The objective of portfolio management is to maximize returns, taking into account interest rate and credit risk, as well as other risks. The

83

Company’s asset/liability management discipline includes strategies to minimize exposure to loss as interest rates and economic and market conditions change. In executing this strategy, the Company uses derivative instruments to manage these risks. The Company’s derivative counterparties are of high credit quality. As of September 30, 2009, the Company held net derivative liabilities with a fair value of $259.0.

2009 Initiatives

In the first half of 2009, the Company took certain actions to reduce its exposure to interest rate and market risks. These actions included reducing guaranteed interest rates for new business, reducing credited rates on existing business, curtailing sales of some products, reassessment of the investment strategy, as well as continuing a short-term program to hedge certain equity market risks associated with variable fee income. During the balance of 2009, the Company will be monitoring these initiatives and their financial impacts, and will determine whether further actions are necessary.

On October 26, 2009, ING announced the key components of the final Restructuring Plan ING submitted to the EC as part of the process to receive EC approval for the state aid granted to ING by the Dutch State in the form of EUR 10 billion Core Tier 1 securities issued on November 12, 2008 and the ING-Dutch State Transaction. As part of the Restructuring Plan, ING has agreed to separate its banking and insurance business by 2013. ING intends to achieve this separation over the next four years by divestment of its insurance and investment management operations, including the Company. ING will explore all options for implementing the separation including initial public offerings, sales or combinations thereof.

Liquidity and Capital Resources

Additional sources of liquidity include borrowing facilities to meet short-term cash requirements that arise in the ordinary course of business. ILIAC maintains the following agreements:

§ A reciprocal loan agreement with ING America Insurance Holdings, Inc. (“ING AIH”), an affiliate, whereby either party can borrow from the other up to 3.0% of ILIAC’s statutory admitted assets as of the prior December 31. As of September 30, 2009, the Company had a $257.2 receivable, including interest, from ING AIH and no amounts due to or due from ING AIH as of December 31, 2008.

§ A $50.0 uncommitted, perpetual revolving note facility with the Bank of New York. As of September 30, 2009 and December 31, 2008, ILIAC had no amounts outstanding under the revolving note facility.

Management believes that its sources of liquidity are adequate to meet the Company’s short-term cash obligations.

84

Capital Contributions and Dividends

During the nine months ended September 30, 2009, the Company received a $365.0 capital contribution from its Parent. During the nine months ended September 30, 2008, ILIAC did not receive any capital contributions from its Parent.

During the nine months ended September 30, 2009 and 2008, ILIAC did not pay any dividends on its common stock to its Parent.

Collateral

Under the terms of the Company’s Over-The-Counter Derivative International Swaps and Derivatives Association, Inc. Agreements (“ISDA Agreements”), the Company may receive from, or deliver to, counterparties, collateral to assure that all terms of the ISDA Agreements will be met with regard to the Credit Support Annex (“CSA”). The terms of the CSA call for the Company to pay interest on any cash received equal to the Federal Funds rate. As of September 30, 2009 and December 31, 2008, the Company held $4.3 and $4.4, respectively, of cash collateral, which was included in Payables under securities loan agreement, including collateral held, on the Condensed Consolidated Balance Sheets. In addition, as of September 30, 2009 and December 31, 2008, the Company delivered collateral of $138.4 and $93.4, respectively, in fixed maturities pledged under derivatives contracts, which was included in Securities pledged on the Condensed Consolidated Balance Sheets.

Transfer of Alt-A RMBS Participation Interest

On January 26, 2009, ING announced it reached an agreement, for itself and on behalf of certain ING affiliates including the Company, with the Dutch State on the Back-Up Facility covering 80% of ING’s Alt-A RMBS. Under the terms of the Back-Up Facility, a full credit risk transfer to the Dutch State was realized on 80% of ING’s Alt-A RMBS owned by ING Bank, FSB and ING affiliates within ING Insurance Americas with a book value of $36.0 billion portfolio, including book value of $802.5 of the Alt-A RMBS portfolio with respect to the Company’s Designated Securities Portfolio (the “ING-Dutch State Transaction”). As a result of the risk transfer, the Dutch State will participate in 80% of any results of the ING Alt-A RMBS portfolio. The risk transfer to the Dutch State took place at a discount of approximately 10% of par value. In addition, under the Back-Up Facility, other fees were paid both by the Company and the Dutch State. Each ING company participating in the ING-Dutch State Transaction, including the Company remains the legal owner of 100% of its Alt-A RMBS portfolio and will remain exposed to 20% of any results on the portfolio. The ING-Dutch State Transaction closed on March 31, 2009, with the affiliate participation conveyance and risk transfer to the Dutch State described in the succeeding paragraph taking effect as of January 26, 2009.

85

In order to implement that portion of the ING-Dutch State Transaction related to the Company’s Designated Securities Portfolio, the Company entered into a participation agreement with its affiliates, ING Support Holding and ING pursuant to which the Company conveyed to ING Support Holding an 80% participation interest in its Designated Securities Portfolio and will pay a periodic transaction fee, and received, as consideration for the participation, an assignment by ING Support Holding of its right to receive payments from the Dutch State under the Illiquid Assets Back-Up Facility related to the Company’s Designated Securities Portfolio among, ING, ING Support Holding and the Dutch State (the “Company Back-Up Facility”). Under the Company Back-Up Facility, the Dutch State is obligated to pay certain periodic fees and make certain periodic payments with respect to the Company’s Designated Securities Portfolio, and ING Support Holding is obligated to pay a periodic guarantee fee and make periodic payments to the Dutch State equal to the distributions made with respect to the 80% participation interest in the Company’s Designated Securities Portfolio. The Dutch State payment obligation to the Company under the Company Back-Up Facility is accounted for as a loan receivable for U.S. GAAP and is reported in Loan - Dutch State obligation on the Condensed Consolidated Balance Sheets.

Upon the closing of the transaction on March 31, 2009, the Company recognized a gain of $206.2, which was reported in Net realized capital gains (losses) on the Condensed Consolidated Statements of Operations.

In a second transaction, known as the Step 1 Cash Transfer, a portion of the Company’s Alt-A RMBS which had a book value of $4.2 was sold for cash to an affiliate, Lion II. Immediately thereafter, Lion II sold to ING Direct Bancorp the purchased securities (the “Step 2 Cash Transfer”). Contemporaneous with the Step 2 Cash Transfer, ING Direct Bancorp included such purchased securities as part of its Alt-A RMBS portfolio sale to the Dutch State. The Step 1 Cash Transfer closed on March 31, 2009, and the Company recognized a gain of $0.3 contemporaneous with the closing of the ING-Dutch State Transaction, which was reported in Net realized capital gains (losses) on the Condensed Consolidated Statements of Operations.

As part of the final Restructuring Plan submitted to the EC in connection with its review of the Dutch state aid, ING has agreed to make additional payments to the Dutch State corresponding to an adjustment of fees for the Back-Up Facility. Under this new agreement, the terms of the ING-Dutch State Transaction which closed on March 31, 2009, including the transfer price of the Alt-A RMBS securities, will remain unaltered and the additional payments will not be borne by the Company or any other ING U.S. subsidiaries. For a description of the key components of the Restructuring Plan, see the Subsequent Events footnote, included in the Condensed Consolidated Financial Statements in Part I, Item 1. contained herein.

86

Ratings

On October 27, 2009, Moody's downgraded the insurance financial strength ratings of ING's primary U.S. insurance oeprating companies (“ING U.S.“), including the Company, to A2 from A1. Moody's also, on that date downgraded the short-term financial strength rating to Prime-2 (P-2) from Prime-1 (P-1). These actions conclude the review for possible downgrade initiated on September 21, 2009 and the ratings now carry a developing outlook.

On October 27, 2009, Fitch Ratings Ltd. (“Fitch”) downgraded its ratings for ING U.S., including the Company, from A to A- and kept its outlook at Negative.

On July 9, 2009, S&P downgraded the financial strength rating of ING U.S., including the Company, to A+ from AA- and removed the ratings from CreditWatch with negative implications, where they were placed on April 16, 2009. S&P maintained a negative outlook on the rating of ING U.S., including the Company. In April 2009, S&P announced that it had placed ING U.S., including the Company, on CreditWatch-negative until completion of its evaluation of the effects of ING’s strategic changes on each of its subsidiaries.

On April 24, 2009, A.M. Best Company, Inc. (“A.M. Best”) downgraded the financial strength rating to A (Excellent) from A+ (Superior) and issuer credit ratings to a+ from aa- for ING U.S., including the Company. The outlook for ILIAC has been revised to negative.

In response to weakening global markets, the rating agencies have been continuously re-evaluating their ratings of banks and insurance companies around the world. Over the past several quarters, the rating agencies have adjusted their outlook of the financial services industry overall downward, while reviewing the individual ratings they give to specific entities. The downgrades of the Company by S&P, Fitch, A.M. Best and Moody’s reflect a broader view of how the financial services industry is being challenged by the current economic environment, but also are based on the rating agencies’ specific views of the Company’s financial strength. In making their ratings decisions the agencies consider past and expected future capital and earnings, asset quality and risk, profitability and risk of existing liabilities and current products, market share and product distribution capabilities, and direct or implied support from parent companies, among other factors.

Repurchase Agreements

The Company engages in dollar repurchase agreements (“dollar rolls”) and repurchase agreements to increase its return on investments and improve liquidity. These transactions involve a sale of securities and an agreement to repurchase substantially the same securities as those sold. Company policies typically require a minimum of 95% of the fair value of securities pledged under dollar rolls and repurchase agreement transactions to be maintained as collateral. Cash collateral received is invested in

87

fixed maturities, and the offsetting collateral liability is included in Borrowed money on the Condensed Consolidated Balance Sheets. As of September 30, 2009, there are no securities pledged in dollar rolls and repurchase agreement transactions. At December 31, 2008, the carrying value of the securities pledged in dollar rolls and repurchase agreement transactions was $657.2, and is included in Securities pledged on the Condensed Consolidated Balance Sheets. The repurchase obligation related to dollar rolls and repurchase agreements, including accrued interest, totaled $615.3 at December 31, 2008, and is included in Borrowed money on the Condensed Consolidated Balance Sheets.

In certain instances, fair value of collateral received by the Company may fall below 95% of the fair value of securities pledged under dollar rolls and repurchase agreement transactions. The Company monitors the fair value of collateral for material declines below the 95% threshold and if deemed necessary, requires additional collateral to restore collateral maintained to 95% of the fair value of securities pledged.

The Company also enters into reverse repurchase agreements. These transactions involve a purchase of securities and an agreement to sell substantially the same securities as those purchased. Company policies require a minimum of 102% of the fair value of securities pledged under reverse repurchase agreements to be pledged as collateral. At September 30, 2009 and December 31, 2008, the Company did not have reverse repurchase agreements. Reverse repurchase agreements would be included in Cash and cash equivalents on the Consolidated Balance Sheets.

The primary risk associated with short-term collateralized borrowings is that the counterparty will be unable to perform under the terms of the contract. The Company’s exposure is limited to the excess of the net replacement cost of the securities over the value of the short-term investments, an amount that was immaterial at September 30, 2009. The Company believes the counterparties to the dollar rolls, repurchase, and reverse repurchase agreements are financially responsible and that the counterparty risk is minimal.

Securities Lending

The Company engages in securities lending whereby certain securities from its portfolio are loaned to other institutions for short periods of time. Initial collateral, primarily cash, is required at a rate of 102% of the market value of the loaned domestic securities. The collateral is deposited by the borrower with a lending agent, and retained and invested by the lending agent according to the Company’s guidelines to generate additional income. The market value of the loaned securities is monitored on a daily basis with additional collateral obtained or refunded as the market value of the loaned securities fluctuates. At September 30, 2009 and December 31, 2008, the fair value of loan securities was $621.4 and $474.8, respectively, and is included in Securities pledged on the Condensed Consolidated Balance Sheets.

88

Income Taxes

Estimated liabilities have been provided for uncertain tax benefits related to Internal Revenue Service (“IRS”) tax audits and state tax exams that have not been completed. The current liability of $18.5 may be paid in less than one year, upon completion of such audits and exams. The timing of the payment of the remaining allowance of $16.0 cannot be reliably estimated.

Recently Adopted Accounting Standards

(See the Recently Adopted Accounting Standards and New Accounting Pronouncements footnotes to the condensed consolidated financial statements.)

Legislative and Regulatory Initiatives

Legislative proposals, which have been or may again be considered by Congress, include changing the taxation of annuity benefits, changing the tax treatment of insurance products relative to other financial products, and changing life insurance company taxation. Some of these proposals, if enacted, could have a material adverse effect on life insurance, annuity, and other retirement savings product sales, while others could have a material beneficial effect. Legislation has been reintroduced to increase disclosure of 401(k) and other defined contribution plan fees charged by plan investment and service providers. Legislative or regulatory action to change fee disclosure requirements could adversely impact the market for certain of the Company’s defined contribution retirement services products, but the timing and content of such changes are uncertain at this time. In addition, the Department of Labor will revisit regulations concerning the fee disclosure obligations of defined contribution service providers. As a result of recent economic conditions, there has been increased Congressional interest in proposals to reform the structure and regulation of retirement plans, in some cases significantly. The timing and content of such proposed changes are uncertain. The IRS and the Treasury have published final regulations, which became effective January 1, 2009, that update and consolidate the rules applicable to 403(b) tax deferred annuity arrangements. The final regulations impose broad written plan document and operational compliance requirements on all 403(b) programs and contain new restrictions on annuity exchanges. The final regulations have the potential to change the marketplace for 403(b) service providers in a fundamental way and could have a material beneficial effect on providers that position themselves to assist 403(b) sponsors with plan document and operational compliance or otherwise assist with streamlining overall plan administration. For a description of Revenue Ruling 2007-61 issued by the IRS in September of 2007, see the “Liquidity and Capital Resources, Income Taxes” section of “Management’s Narrative Analysis of the Results of Operations and Financial Condition” in the Company’s 2008 Annual Report on Form 10-K.

89

In connection with the March 31, 2009 transfer by ING of an economic interest in 80% of its Alt-A RMBS portfolio to the Dutch State, the EC had a six month period to review and assess the competitive impact of the transaction. On October 26, 2009, ING announced the key components of the final Restructuring Plan ING submitted to the EC as part of the process to receive EC approval for the state aid granted to ING by the Dutch State in the form of EUR 10 billion Core Tier 1 securities issued on November 12, 2008 and the ING-Dutch State Transaction. As part of the Restructuring Plan, ING has agreed to separate its banking and insurance businesses by 2013. ING intends to achieve this separation over the next four years by the divestment of all insurance and investment management operations, including the Company. The separation of insurance and banking operations and other components of the Restructuring Plan will be presented for authorization at an Extraordinary General Meeting (“EGM”) of ING Shareholders, which is scheduled for November 25, 2009. ING has finalized negotiations with the EC on the Restructuring Plan and formal EC approval is expected before the EGM in November 2009. For a description of the key components of the Restructuring Plan, see the Subsequent Events footnote included in the Condensed Consolidated Financial Statements in Part I, Item 1 contained herein.

 

Item 4. Controls and Procedures

a) The Company carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Company’s current disclosure controls and procedures are effective in ensuring that material information relating to the Company required to be disclosed in the Company’s periodic SEC filings is made known to them in a timely manner.

b) There has not been any change in the internal controls over financial reporting of the Company that occurred during the period covered by this report that has materially affected or is reasonably likely to materially affect these internal controls.

90

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

ING Life Insurance and Annuity Company (“ILIAC”) and its wholly-owned subsidiaries (collectively, the “Company”) are involved in threatened or pending lawsuits/arbitrations arising from the normal conduct of business. Due to the climate in insurance and business litigation/arbitrations, suits against the Company sometimes include claims for substantial compensatory, consequential, or punitive damages, and other types of relief. Moreover, certain claims are asserted as class actions, purporting to represent a group of similarly situated individuals. While it is not possible to forecast the outcome of such lawsuits/arbitrations, in light of existing insurance, reinsurance, and established reserves, it is the opinion of management that the disposition of such lawsuits/arbitrations will not have a materially adverse effect on the Company’s operations or financial position.

As with many financial services companies, the Company and its affiliates have received informal and formal requests for information from various state and federal governmental agencies and self-regulatory organizations in connection with inquiries and investigations of the products and practices of the financial services industry. In each case, the Company and its affiliates have been and are providing full cooperation. For information on the focus of such regulatory inquiries and the actions undertaken by ING in connection therewith, see the “Other Regulatory Matters” section of “Management’s Narrative Analysis of the Results of Operations and Financial Condition” included in the Company’s 2008 Annual Report on Form 10-K filed on March 31, 2009 (SEC File No. 033-23376).

Item 1A. Risk Factors

The following should be read in conjunction with and supplements and amends the risk factors that may affect the Company’s business or operations described under “Risk Factors” in Part I, Item 1A. of the 2008 Annual Report on Form 10-K.

The current financial crisis reached unprecedented levels of market volatility and has adversely affected and may continue to adversely affect the Company’s business and results of operations

Markets in the United States and elsewhere have experienced extreme volatility and disruption for more than twelve months, due largely to the stresses affecting the global financial systems, which accelerated significantly in the second half of 2008. The United States has entered a severe recession that is likely to persist throughout and even beyond 2009, despite past and future expected governmental intervention in the world’s major economies. These circumstances have exerted significant downward pressure on prices of equity securities and virtually all other asset classes and have resulted in substantially increased market volatility,

91

severely constrained credit and capital markets, particularly for financial institutions, and an overall loss of investor confidence. Economic conditions continued to be volatile in 2009. These market conditions have affected and may continue to affect the Company’s results of operations and investment portfolio since the Company is exposed to significant financial and capital markets risk, including changes in interest rates, credit spreads and equity prices.

The Company’s exposure to interest rate risk relates primarily to the market price and cash flow variability associated with changes in interest rates and minimum credited interest rate guarantees. Changes in interest rates may be caused by either changes in the underlying risk-free rates or changes in the credit spreads required for various levels of risk within the market. A rise in interest rates or widening of credit spreads will increase the net unrealized loss position of the Company’s investment portfolio and, if long-term interest rates rise dramatically within a nine to twelve month time period, certain contractowners may surrender their contracts, requiring the Company to liquidate assets in an unrealized loss position. Due to the long-term nature of the liabilities associated with certain of the Company’s products, sustained declines in long term interest rates may subject the Company to reinvestment risks and spread compression. As interest rates decline, borrowers may prepay or redeem mortgages and other investments with embedded call options. This may force the Company to reinvest the proceeds at lower interest rates. Also the reinvestment of proceeds at lower interest rates could cause spread compression, (i.e., the difference between the net rate earned by the Company and the rates credited to customers of the Company could be lower than the spread assumed by the Company in product pricing). In extreme situations, the rates earned by the Company could be lower than the credited rates guaranteed to the customers. The net result will be lower earnings to the Company.

In addition, a reduction in market liquidity has made it difficult to value certain of the Company’s securities as trading has become less frequent. As such, valuations may include assumptions or estimates that may be more susceptible to significant changes which could have a material adverse effect on the Company’s results of operations or financial condition.

Adverse interest rates and widening credit spreads may have an impact on the fair value of the Company’s product guarantees that are accounted for as free-standing or embedded derivatives. A portion of this business has guarantees at 3%. In low interest rate environments, the Company is at risk of crediting rates higher than it can earn, thus creating an asset/liability mismatch. Risk also exists in a rising interest rate environment, where an increased level of book value withdrawals causes greater losses than can be recovered through future adjustments to credited rates.

Another important primary exposure to equity risk relates to the potential for lower earnings associated with variable annuities where fee income is earned based upon the fair value of the assets under management. During the past twelve to eighteen months, the overall declines in equity markets have negatively impacted assets under management. As a result, fee income earned on the value of those assets under management has also been negatively impacted.

92

Continuing adverse financial market conditions may significantly affect the Company’s ability to meet liquidity needs, access to capital and cost of capital

Adverse capital market conditions may affect the availability and cost of borrowed funds, including commercial paper, thereby ultimately impacting profitability and ability to support or grow the businesses. While the Company has various sources of liquidity available, sustained adverse market conditions could impact the cost and availability of these borrowing sources, including the availability and cost of securities lending or reverse repurchase agreement funding. The Company and its affiliates may not be able to raise sufficient capital as and when required if the financial markets remain in turmoil, and any capital raised may be on unfavorable terms. The Company’s access to bank issued letters of credit could be reduced or only be available on unfavorable terms. Any sales of securities or other assets may be completed on unfavorable terms or cause the Company to incur losses. Once disposed, the Company would lose the potential for market upside on those assets in a market recovery. Without sufficient liquidity, the Company could be forced to curtail certain operations, and the business could suffer.

Circumstances associated with implementation of ING Groep’s recently announced global business strategy and the final restructuring plan submitted to the European Commission in connection with its review of ING Groep’s receipt of state aid from the Dutch State could adversely affect the Company’s results of operations and financial condition.

On April 9, 2009, the Company's ultimate parent, ING Groep N.V. (“ING”) announced a global business strategy which identified certain core and non-core businesses and geographies, stated ING's intention to explore divestiture of non-core businesses over time, withdraw from certain non-core geographies, limit future acquisitions and implement enterprise-wide expense reductions. In addition, the capital infusion of EUR 10 billion by the Dutch State and the transfer by ING of an economic interest in 80% of its Alt-A RMBS portfolio to the Dutch State in the first quarter of 2009 were subject to review by the European Commission (the “EC”), under its state aid rules. On October 26, 2009, ING announced the key components of the final restructuring plan (the “Restructuring Plan”) ING submitted to the EC as part of the EC state aid review and approval process. As part of the Restructuring Plan, ING has agreed to separate its banking and insurance businesses by 2013. This separation will be achieved over the next four years by ING’s divestment of its insurance and investment management operations, including the Company. ING has announced that it will explore all options for implementing the separation, including initial public offerings, sales or combinations thereof. Various uncertainties and risks are associated with the implementation of various aspects of ING's global business strategy, and with the implementation of the Restructuring Plan's commitment to separate its insurance and banking

93

businesses, any of which could have an adverse impact on the Company’s business opportunities, results of operations and financial condition. Those uncertainties and risks include, but are not limited to: diversion of management’s attention; difficulty in retaining or attracting employees; negative impact on relationships with distributors and customers; policyholder retention; rating agency downgrades; unforeseen difficulties in transitioning or divesting non-core businesses and geographies; uncertainties regarding the structure and composition of Restructuring Plan separation strategies; and potential implementation challenges or execution risks related to the Restructuring Plan separation strategies including development of corporate center functions previously provided by ING; potential rebranding initiatives; limitations on access to credit and potential increases in the cost of credit for the insurance businesses undergoing such separation from ING’s banking business.

The Company has experienced ratings downgrades recently and may experience additional future downgrades in the Company’s ratings, which may negatively affect profitability and financial condition

Ratings are an important factor in establishing the competitive position of insurance companies. On October 27, 2009, Moody’s downgraded the financial strength rating of ING’s primary U.S. insurance operating companies (“ING U.S.”), including the Company, to “A2” from “A1”. On the same day, Fitch downgraded the financial strength rating of ING U.S., including the Company, to “A-” from “A”. On July 9, 2009, S&P downgraded the financial strength rating of ING U.S., including the Company, to “A+” from “AA-.” In addition, on April 24, 2009, A.M. Best downgraded the financial strength rating to “A (Excellent)” from “A+ (Superior)” and issued credit ratings of “a+” from “aa-“ for ING U.S., including the Company. See “Ratings” in Item 1. Business.

A downgrade, or the potential for a downgrade, of any of the Company’s or affiliated companies’ ratings may lead to lower margins, increased liquidity needs, increased capital needs and reduced fee income as follows:

§ Increase in contract surrenders and withdrawals;

§ Termination of relationships with broker-dealers, banks, agents, wholesalers, and other distributors of products and services;

§ Reduction of new annuity contract and GIC sales or renewals; and

§ Ratings triggers under Collateral Support Annexes of derivatives contracts, which would require the Company to post additional collateral.

The Company cannot predict what actions rating organizations may take, or what actions it may be required to take in response to the actions of rating organizations, which could adversely affect the Company. Rating organizations assign ratings based upon several factors, including the following:

§ Statutory capital;

§ Risk of investment portfolio;

94

§ Economic trends affecting the financial services industry;

§ Changes in models and formulas used by rating organizations to assess the financial strength of a rated company;

§ Strength of the Company’s management team;

§ Enterprise risk management;

§ Parent company business strategies;

§ Access to production distribution channels;

§ Expected future profitability;

§ Market share and brand recognition; and

§ Other circumstances outside the rated company’s control.

In view of the difficulties experienced recently by many financial institutions, including insurance companies, it is possible that rating organizations will heighten the level of scrutiny that they apply to such institutions, will increase the frequency and scope of their credit reviews, will request additional information from the companies that they rate, and may adjust upward the capital and other requirements employed in the rating organization models for maintenance of certain ratings levels. It is possible that the outcome of such reviews of the Company will have additional adverse ratings consequences, which could have a material adverse effect on results of operations and financial condition.

Regulatory initiatives intended to alleviate the current financial crisis that have been adopted may not be effective and, in any event, may be accompanied by other initiatives, including new capital requirements or other regulations, that could materially affect the Company’s results of operations, financial condition and liquidity

In response to the financial crisis affecting the banking system and financial markets, the U.S. federal government has passed new legislation in an effort to stabilize the financial markets, including the American Recovery and Reinvestment Act of 2009 and the Emergency Economic Stabilization Act of 2008. The Company cannot predict with any certainty the effect these actions or any other legislative initiatives will have on the financial markets or on the Company’s business, results of operations, financial condition, and liquidity.

95

This legislation and other proposals or actions may also have other consequences, including material effects on interest rates, which could materially affect the Company’s investments, results of operations and liquidity in ways that are not predictable. The failure to effectively implement this legislation and related proposals or actions could also result in material adverse effects, notably increased constraints on the liquidity available in the banking system and financial markets and increased pressure on stock prices, any of which could materially and adversely affect the Company’s results of operations, financial condition and liquidity. In the event of future material deterioration in business conditions, the Company may need to raise additional capital or consider other transactions to manage its capital position or liquidity.

Last summer, the Obama Administration released a set of proposed regulatory reforms with respect to financial services entities, and the Treasury has been releasing the text of proposed legislation for various elements of such proposed reform (the “Administration Proposal”), which Congress is now considering. As part of a larger effort to strengthen the regulation of the financial services market, the Administration Proposal outlines certain reforms applicable to the insurance industry, including the establishment of an Office of National Insurance within the Treasury Department to monitor all aspects of the insurance industry and the modernization of insurance regulation in accordance with stated principles. The Administration Proposal would also increase the regulation of large insurance holding companies or insurers if it is determined by the Federal Reserve Board that their failure could pose a systemic risk to the financial system (known as “Tier 1 FHCs”). If the Federal Reserve Board ultimately were to determine that ING is a Tier 1 FHC, then the Federal Reserve Board’s supervisory authority would extend to ING and all of its subsidiaries, U.S. and foreign, including subsidiaries that are otherwise regulated such as the Company. Although existing state insurance regulators would remain the primary regulator of the Company and its U.S. insurance company affiliates, the Federal Reserve Board would have the authority to provide its own level of oversight, including subjecting ING, the Company and other ING subsidiaries to: increased capital and liquidity requirements and risk management standards; regulatory reporting to, and supervision and examination by, the Federal Reserve Board; the restrictions of the Bank Holding Company Act on non-financial activities; and a proposed prompt corrective action regime in the event of undercapitalization. Although no financial services regulatory reform legislation has yet been enacted or regulations promulgated with respect to the Administration Proposal, any legislation or regulatory requirements imposed upon ING or the Company, whether proposed by the Administration or finally enacted by Congress, in connection with the Administration Proposal may make it more expensive for the Company to conduct its business, subject the Company to greater regulatory scrutiny and have a material effect on the Company’s results of operations or financial condition.

96

In addition, the Company is subject to extensive laws and regulations that are administered and/or enforced by a number of different governmental authorities and non-governmental self-regulatory bodies, including state insurance regulators, state securities administrators, the NAIC, the SEC, FINRA, Financial Accounting Standards Board, and state attorneys general. In light of the current financial crisis, some of these authorities are or may in the future consider enhanced or new requirements intended to prevent future crises or otherwise assure the stability of institutions under their supervision. These authorities may also seek to exercise their supervisory or enforcement authority in new or more robust ways. All of these possibilities, if they occurred, could affect the way the Company conducts its business and manages capital, and may require the Company to satisfy increased capital requirements, any of which in turn could materially affect the Company’s results of operations, financial condition and liquidity.

Lastly, Section 382 of the United States Internal Revenue Code is a loss limitation rule, the general purpose of which is to prevent trafficking in tax losses. The rule is triggered when the ownership of a company changes by more than 50% (measured by value) on a cumulative basis in any three year period. If triggered, restrictions may be imposed on the future use of net operating losses as well as certain losses that are built into the assets of the company at the time of the ownership change and that are realized within the next five years. The EUR 10 billion capital support ING received from the Dutch State on November 12, 2008, resulted in a cumulative change of ownership of approximately 42%. Future increases in capital or other changes of ownership may trigger these limitations and thereby restrict ING’s ability to use its losses. If this should occur, it may adversely affect the net result or equity of ING, unless relief from the loss limitation rules is obtained, which may or may not be possible.

A loss of key employees could increase the Company’s operational risks and could adversely affect the effectiveness of internal controls over financial reporting.

The Company relies upon the knowledge and experience of employees involved in functions that require technical expertise in order to provide for the accurate and timely preparation of required regulatory filings and GAAP and statutory financial statements and operation of internal controls. A loss of such employees could adversely impact the Company’s ability to execute key operational functions and could adversely affect the Company’s internal controls over financial reporting.

Failure of a Company operating or information system or a compromise of security with respect to an operating or information system or portable electronic device or a failure to implement a new accounting or actuarial system effectively could adversely affect the Company’s results of operations and financial condition or the effectiveness of internal controls over financial reporting.

The Company is highly dependent on automated systems to record and process Company and contract owner transactions, as well as to calculate reserving requirements, investment asset valuations, and certain other components of the Company’s GAAP and statutory financial statements. The Company could experience a failure of one of these systems, or could fail to complete all necessary data reconciliation or other conversion

97

controls when implementing a new software system. The Company could also experience a compromise of its security due to technical system flaws, clerical, data input or record-keeping errors, or tampering or manipulation of those systems by employees or unauthorized third parties. Information security risks also exist with respect to the use of portable electronic devices, such as laptops, which are particularly vulnerable to loss and theft. The Company may also be subject to disruptions of any of these systems arising from events that are wholly or partially beyond its control (for example, natural disasters, acts of terrorism, epidemics, computer viruses, and electrical/telecommunications outages). All of these risks are also applicable where the Company relies on outside vendors to provide services to it and its contract owners. Operating system failures, ineffective system implementation or disruptions or the compromise of security with respect to operating systems or portable electronic devices could subject the Company to regulatory sanctions, or other claims, harm the Company’s reputation, interrupt the Company’s operations, and adversely affect the Company’s internal control over financial reporting, business, results of operations, or financial condition.

Changes in underwriting and actual experience could materially affect profitability

The Company prices its products based on long-term assumptions regarding investment returns, mortality, persistency, and operating costs. Management establishes target returns for each product based upon these factors and the average amount of regulatory and rating agency capital that the Company must hold to support in-force contracts. The Company monitors and manages pricing and sales mix to achieve target returns. Profitability from a new business emerges over a period of years, depending on the nature and life of the product, and is subject to variability as actual results may differ from pricing assumptions.

The Company’s profitability depends on the following:

§ Adequacy of investment margins;

§ Management of market and credit risks associated with investments;

§ Ability to maintain premiums and contract charges at a level adequate to cover mortality, benefits, and contract administration expenses;

§ Adequacy of contract charges and availability of revenue from providers of investments options offered in variable contracts to cover the cost of product features and other expenses;

§ Persistency of policies to ensure recovery of acquisition expenses and value of business acquired, as applicable; and

§ Management of operating costs and expenses within anticipated pricing allowances.

Item 6. Exhibits

See Exhibit Index on pages 100-103 hereof.

98

SIGNATURE

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

November 6, 2009 (Date)	ING Life Insurance and Annuity Company (Registrant)
	By: /s/	David A. Wheat
		David A. Wheat Executive Vice President and Chief Financial Officer (Duly Authorized Officer and Principal Financial Officer)

99

ING LIFE INSURANCE AND ANNUITY COMPANY (“ILIAC”)
Exhibit Index
Exhibit Number	Description of Exhibit
3.1	Certificate of Incorporation as amended and restated October 1, 2007, incorporated by reference to the ILIAC Form 10-K, as filed with the SEC on March 31, 2008 (File No. 33-23376).
3.2	Amended and Restated ING Life Insurance and Annuity Company By-Laws, effective October 1, 2007, incorporated by reference to the ILIAC Form 10-K, as filed with the SEC on March 31, 2008 (File No. 33-23376).
4.1	Incorporated by reference to Post-Effective Amendment No. 14 to Registration Statement on Form N-4 (File No. 33-75964), as filed on July 29, 1997.
4.2	Incorporated by reference to Post-Effective Amendment No. 6 to Registration Statement on Form N-4 (File No. 33-75980), as filed on February 12, 1997.
4.3	Incorporated by reference to Post-Effective Amendment No. 12 to Registration Statement on Form N-4 (File No. 33-75964), as filed on February 11, 1997.
4.4	Incorporated by reference to Post-Effective Amendment No. 5 to Registration Statement on Form N-4 (File No. 33-75986), as filed on April 12, 1996.
4.5	Incorporated by reference to Post-Effective Amendment No. 12 to Registration Statement on Form N-4 (File No. 333-01107), as filed on February 4, 1999.
4.6	Incorporated by reference to Post-Effective Amendment No. 4 to Registration Statement on Form N-4 (File No. 33-75988), as filed on April 15, 1996.
4.7	Incorporated by reference to Post-Effective Amendment No. 3 to Registration Statement on Form N-4 (File No. 33-81216), as filed on April 17, 1996.
4.8	Incorporated by reference to Post-Effective Amendment No. 3 to Registration Statement on Form N-4 (File No. 33-91846), as filed on April 15, 1996.
4.9	Incorporated by reference to Post-Effective Amendment No. 6 to Registration Statement on Form N-4 (File No. 33-91846), as filed on August 6, 1996.
4.10	Incorporated by reference to Registration Statement on Form N-4 (File No. 333-01107), as filed on February 21, 1996.
4.11	Incorporated by reference to Post-Effective Amendment No. 12 to Registration Statement on Form N-4 (File No. 33-75982), as filed on February 20, 1997.
4.12	Incorporated by reference to Post-Effective Amendment No. 7 to Registration Statement on Form N-4 (File No. 33-75992), as filed on February 13, 1997.
4.13	Incorporated by reference to Post-Effective Amendment No. 6 to Registration Statement on Form N-4 (File No. 33-75974), as filed on February 28, 1997.
4.14	Incorporated by reference to Post-Effective Amendment No. 6 to Registration Statement on Form N-4 (File No. 33-75962), as filed on April 17, 1996.
4.15	Incorporated by reference to Post-Effective Amendment No. 14 to Registration Statement on Form N-4 (File No. 33-75962), as filed on April 17, 1998.
4.16	Incorporated by reference to Post-Effective Amendment No. 6 to Registration Statement on Form N-4 (File No. 33-75982), as filed on April 22, 1996.

100

4.17	Incorporated by reference to Post-Effective Amendment No. 8 to Registration Statement on Form N-4 (File No. 33-75980), as filed on August 19, 1997.
4.18	Incorporated by reference to Registration Statement on Form N-4 (File No. 333-56297), as filed on June 8, 1998.
4.19	Incorporated by reference to Post-Effective Amendment No. 3 to Registration Statement on Form N-4 (File No. 33-79122), as filed on August 16, 1995.
4.20	Incorporated by reference to Post-Effective Amendment No. 32 to Registration Statement on Form N-4 (File No. 33-34370), as filed on December 16, 1997.
4.21	Incorporated by reference to Post-Effective Amendment No. 30 to Registration Statement on Form N-4 (File No. 33-34370), as filed on September 29, 1997.
4.22	Incorporated by reference to Post-Effective Amendment No. 26 to Registration Statement on Form N-4 (File No. 33-34370), as filed on February 21, 1997.
4.23	Incorporated by reference to Post-Effective Amendment No. 35 to Registration Statement on Form N-4 (File No. 33-34370), as filed on April 17, 1998.
4.24	Incorporated by reference to Post-Effective Amendment No. 1 to Registration Statement on Form N-4 (File No. 33-87932), as filed on September 19, 1995.
4.25	Incorporated by reference to Post-Effective Amendment No. 8 to Registration Statement on Form N-4 (File No. 33-79122), as filed on April 17, 1998.
4.26	Incorporated by reference to Post-Effective Amendment No. 7 to Registration Statement on Form N-4 (File No. 33-79122), as filed on April 22, 1997.
4.27	Incorporated by reference to Post-Effective Amendment No. 21 to Registration Statement on Form N-4 (File No. 33-75996), as filed on February 16, 2000.
4.28	Incorporated by reference to Post-Effective Amendment No. 13 to Registration Statement on Form N-4 (File No. 333-01107), as filed on April 7, 1999.
4.29	Incorporated by reference to Post-Effective Amendment No. 37 to Registration Statement on Form N-4 (File No. 33-34370), as filed on April 9, 1999.
4.30	Incorporated by reference to Post-Effective Amendment No. 1 to Registration Statement on Form N-4 (File No. 333-87305), as filed on December 13, 1999.
4.31	Incorporated by reference to Post-Effective Amendment No. 18 to Registration Statement on Form N-4 (File No. 33-56297), as filed on August 30, 2000.
4.32	Incorporated by reference to Post-Effective Amendment No.17 to Registration Statement on Form N-4 (File No. 33-75996), as filed on April 7, 1999.
4.33	Incorporated by reference to Post-Effective Amendment No. 19 to Registration Statement on From N-4 (File No. 333-01107), as filed on February 16, 2000.
4.34	Incorporated by reference to the Registration Statement on Form S-2 (File No. 33- 64331), as filed on November 16, 1995.
4.35	Incorporated by reference to Pre-Effective Amendment No. 2 to the Registration Statement on Form S-2 (File No. 33-64331), as filed on January 17, 1996.
4.36	Incorporated by reference to Post-Effective Amendment No. 30 to Registration Statement on Form N-4 (File No. 33-75988), as filed on December 30, 2003.
4.37	Incorporated by reference to Post-Effective Amendment No. 18 to Registration Statement on Form N-4 (File No. 33-75980), as filed on April 16, 2003.

101

4.38	Incorporated by reference to Post-Effective Amendment No. 30 to Registration Statement on Form N-4 (File No. 333-01107), as filed on April 10, 2002.
4.39	Incorporated by reference to Post-Effective Amendment No. 24 to Registration Statement on Form N-4 (File No. 33-81216), as filed on April 11, 2003.
4.40	Incorporated by reference to Registration Statement on Form N-4 (File No. 333-109860), as filed on October 21, 2003.
4.41	Incorporated by reference to Post-Effective Amendment No. 39 to Registration Statement on Form N-4 (File No. 33-75962), as filed on December 17, 2004.
4.42	Incorporated by reference to Initial Registration Statement on Form N-4 (File No. 333-130822), as filed on January 3, 2006.
4.43	Incorporated by reference to Post-Effective Amendment No. 1 to Registration Statement on Form N-4 (File No. 333-87131), as filed on December 15, 1999.
4.44	Incorporated by reference to Registration Statement on Form N-4 (File No. 33-59749), as filed on June 1, 1995.
4.45	Incorporated by reference to Post-Effective Amendment No. 4 to Registration Statement on Form N-4 (File No. 33-59749), as filed on April 16, 1997.
4.46	Incorporated by reference to Post-Effective Amendment No. 9 to Registration Statement on Form N-4 (File No. 33-80750), as filed on April 17, 1998.
4.47	Incorporated by reference to Post-Effective Amendment No. 8 to Registration Statement on Form N-4 (File No. 33-80750), as filed on April 23, 1997.
4.48	Incorporated by reference to Post-Effective Amendment No. 6 to Registration Statement on Form N-4 (File No. 33-59749), as filed on November 26, 1997.
4.49	Incorporated by reference to Registration Statement on Form S-2 (File No. 33-63657), as filed on October 25, 1995.
4.50	Incorporated by reference to Pre-Effective Amendment No. 3 to Registration Statement on Form S-2 (File No. 33-63657), as filed on January 17, 1996.
4.51	Incorporated by reference to Post-Effective Amendment No. 3 to Registration Statement on Form S-2 (File No. 33-63657), as filed on November 24, 1997.
4.52	Incorporated by reference to Post-Effective Amendment No. 3 to Registration Statement on Form S-2 (File No. 33-64331), as filed on November 24, 1997.
4.53	Incorporated by reference to Post-Effective Amendment No. 6 to Registration Statement on Form N-4 (File No. 33-59749), as filed on November 26, 1997.
4.54	Incorporated by reference to Registration Statement on Form N-4 (File No. 33-59749), as filed on June 1, 1995.
4.55	Incorporated by reference to Post-Effective Amendment No. 4 to Registration Statement on Form N-4 (File No. 33-59749), as filed on April 16, 1997.

102

31.1+	Certificate of David A. Wheat pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2+	Certificate of Catherine H. Smith pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1+	Certificate of David A. Wheat pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2+	Certificate of Catherine H. Smith pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

⁺ Filed herewith.

103

EX-31

Exhibit 31.1

CERTIFICATION

I, David A. Wheat, certify that:

1. I have reviewed this quarterly report on Form 10-Q of ING Life Insurance and Annuity Company;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:	November 6, 2009
By: /s/	David A. Wheat
	David A. Wheat Executive Vice President and Chief Financial Officer (Duly Authorized Officer and Principal Financial Officer)

EX-31

Exhibit 31.2

CERTIFICATION

I, Catherine H. Smith, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of ING Life Insurance and Annuity Company;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:	November 6, 2009
By: /s/	Catherine H. Smith
	Catherine H. Smith President (Duly Authorized Officer and Principal Officer)

EX-32

Exhibit 32.1

CERTIFICATION

Pursuant to 18 U.S.C. §1350, the undersigned officer of ING Life Insurance and Annuity Company (the “Company”) hereby certifies that, to the officer’s knowledge, the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009 (the “Report”) fully complies with the requirements of Section 13 or 15(d), as applicable, of the Securities Exchange Act of 1934 and that the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

November 6, 2009	By: /s/	David A. Wheat
(Date)		David A. Wheat Executive Vice President and Chief Financial Officer

EX-32

Exhibit 32.2

CERTIFICATION

Pursuant to 18 U.S.C. §1350, the undersigned officer of ING Life Insurance and Annuity Company (the “Company”) hereby certifies that, to the officer’s knowledge, the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009 (the “Report”) fully complies with the requirements of Section 13 or 15(d), as applicable, of the Securities Exchange Act of 1934 and that the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

November 6, 2009	By: /s/	Catherine H. Smith
(Date)		Catherine H. Smith President