EX-99.1 2 lnn-ex991_7.htm EX-99.1 lnn-ex991_7.htm

 

 

 

EXHIBIT 99.1

 

 

2222 NO. 111TH ST. OMAHA, NE 68164 TEL: 402-829-6800 FAX: 402-829-6836

 

 

For further information, contact:

 

 

 

 

 

LINDSAY CORPORATION:

 

HALLIBURTON INVESTOR RELATIONS:

Brian Ketcham

 

Hala Elsherbini or Geralyn DeBusk

Vice President & Chief Financial Officer

 

972-458-8000

402-827-6579

 

 

 

 

 

Lindsay Corporation Reports Fiscal 2018 Third Quarter Results

 

 

Revenues increased 12 percent with growth in Irrigation and strong Infrastructure delivery performance

 

GAAP diluted earnings per share of $0.96 ($1.66 adjusted)1

 

Announcement of divestiture plan and consolidation of certain manufacturing facilities

 

Incurrence of after-tax costs of $7.5 million related to the Foundation for Growth initiative

 

 

OMAHA, Neb., June 28, 2018—Lindsay Corporation (NYSE: LNN), a leading global manufacturer of irrigation and infrastructure equipment and technology, today announced results for its third quarter ended May 31, 2018.

 

Third Quarter Summary

 

Revenues for the third quarter of fiscal 2018 were $169.6 million, an increase of 12 percent compared to revenues of $151.5 million in the prior year’s third quarter.  Net earnings for the quarter were $10.4 million and diluted earnings per share were $0.96, compared with net earnings of $11.0 million and diluted earnings per share of $1.02 for the same period in the prior year.  Net earnings for the quarter were reduced by after-tax costs of $7.5 million, or $0.70 per diluted share, related to the Company’s Foundation for Growth initiative.  Adjusted net earnings for the third quarter were $17.9 million, or $1.66 per diluted share.1

 

“Solid overall revenue growth for the quarter resulted from gains in both reporting segments, led by 31 percent growth in Infrastructure and 7 percent growth in Irrigation,” said Tim Hassinger, President and Chief Executive Officer.  “I am also pleased with the progress we have made on our Foundation for Growth initiative during the quarter.  This effort, focused on simplifying our business and delivering better results for our customers and shareholders, is well underway.”  

 

Segment Results

 

Irrigation segment revenues increased 7 percent to $128.4 million, compared to $120.0 million in the prior year’s third quarter.  North America irrigation revenues increased 11 percent to $87.4 million, reflecting an increase in irrigation system unit volume and higher average selling prices.  International irrigation revenues of $41.0 for the third quarter were slightly lower compared to the same period in the prior year.  

 

Irrigation segment operating margin was 9.1 percent of sales in the third quarter (14.1 percent adjusted)1, compared to 13.8 percent of sales in the prior year.  The effects of sales growth in North America and the recovery of $2.5 million in previously reserved accounts receivable were offset by the effects of higher freight costs in the U.S. and a lower margin mix from international project orders.    

 

Infrastructure segment revenues increased 31 percent in the third quarter to $41.2 million, compared to $31.5 million in the prior year’s third quarter.  The increase was driven by the delivery of a significant portion of two large Road Zipper System® orders that were in the backlog.

 

 

1 

Please see Reg G reconciliation of GAAP operating income, net earnings and earnings per share to adjusted figures at end of document.

 


 

 

 

Infrastructure segment operating margin was 34.6 percent of sales in the third quarter (35.0 percent adjusted)1,  compared to 25.5 percent of sales in the third quarter of the prior year.  Higher revenue from Road Zipper Systems resulted in improved margin mix and operating cost leverage.

 

The backlog of unshipped orders at May 31, 2018 was $55.8 million, compared with $70.1 million at May 31, 2017, reflecting a higher backlog in the infrastructure segment and a lower backlog in the irrigation segment.  

 

Foundation for Growth Initiative

 

In the previous quarter, the Company announced a defined performance improvement initiative, referred to as Foundation for Growth, with a financial objective of achieving operating margin performance of 11 percent to 12 percent in fiscal 2020 exclusive of market changes.

 

During the third quarter, in connection with a portfolio review of business investments, the Company committed to a plan of divestiture of its pump and filtration businesses as well as a Company-owned irrigation dealership.  The investments are classified as held-for-sale in the accompanying May 31, 2018 balance sheet.  The combined revenues from these businesses are approximately $70 million annually.  The divestures are expected to reduce future revenues and to have a positive impact on operating margins.  In addition to these business divestures, the Company announced plans to close one of its Infrastructure manufacturing facilities prior to the end of the calendar year.  

 

Third quarter operating expenses include pre-tax costs of $7.6 million in connection with the Foundation for Growth initiative, of which $6.0 million represents an adjustment to the carrying value of businesses held-for-sale with the remainder representing severance costs and professional consulting fees.  These costs, and additional future costs anticipated in connection with this initiative, are expected to be recovered through improved operating income in fiscal 2020.

 

Outlook

 

“We are responding to higher freight and steel costs in the U.S. by passing through these increases to customers.” said Mr. Hassinger.  “To date, we have been successful implementing price increases to address this challenge; however, further steel cost increases may be more challenging for us to pass on.”

 

Added Mr. Hassinger, “Strong infrastructure sales in our third quarter were a result of our ability to deliver a significant portion of two large orders that had been in our backlog.  We continue to build a solid pipeline of Road Zipper System projects to support continued growth in this business.”

 

Third Quarter Conference Call

 

Lindsay’s fiscal 2018 third quarter investor conference call is scheduled for 11:00 a.m. Eastern Time today.  Interested investors may participate in the call by dialing (877) 317-6789 in the U.S., or (412) 317-6789 internationally, and requesting the Lindsay Corporation call.  Additionally, the conference call will be simulcast live on the Internet and can be accessed via the investor relations section of the Company's Web site, www.lindsay.com.  Replays of the conference call will remain on our Web site through the next quarterly earnings release.  The Company will have a slide presentation available to augment management's formal presentation, which will also be accessible via the Company's Web site.

 

About the Company

 

Lindsay Corporation is a leading global manufacturer and distributor of irrigation and infrastructure equipment and technology. The Lindsay family of irrigation brands includes Zimmatic® and FieldNET® as well as irrigation consulting, design, pump and filtration offerings, advanced machine-to-machine communication, remote control and monitoring technology, and wireless networking solutions. Also a global leader in the transportation industry, Lindsay Transportation Solutions manufactures equipment to improve road safety and keep traffic moving on the world’s roads, bridges and tunnels, through the Barrier Systems®, Road Zipper® and Snoline™ brands. For more information about Lindsay Corporation, visit www.lindsay.com.  

 

Concerning Forward-looking Statements

This release contains forward-looking statements that are subject to risks and uncertainties and which reflect management’s current beliefs and estimates of future economic circumstances, industry conditions, Company performance and financial results. You can find a discussion of many of these risks and uncertainties in the annual, quarterly and current reports that the Company files with the Securities and Exchange Commission. Forward-looking statements include information concerning possible or assumed future results of operations and planned financing of the Company and those

2


 

 

 

statements preceded by, followed by or including the words “anticipate,” “estimate,” “believe,” “intend,” "expect," "outlook," "could," "may," "should," “will,” or similar expressions. For these statements, the Company claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.  The Company undertakes no obligation to update any forward-looking information contained in this press release.

3


 

 

LINDSAY CORPORATION AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

Nine months ended

 

(in thousands, except per share amounts)

 

 

May 31,

2018

 

 

 

May 31,

2017

 

 

 

May 31,

2018

 

 

 

May 31,

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

 

169,571

 

 

$

 

151,533

 

 

$

 

424,436

 

 

$

 

386,048

 

Cost of operating revenues

 

 

 

118,093

 

 

 

 

105,627

 

 

 

 

305,245

 

 

 

 

278,827

 

Gross profit

 

 

 

51,478

 

 

 

 

45,906

 

 

 

 

119,191

 

 

 

 

107,221

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Selling expense

 

 

 

10,842

 

 

 

 

10,451

 

 

 

 

31,087

 

 

 

 

30,565

 

  General and administrative expense

 

 

 

17,974

 

 

 

 

13,693

 

 

 

 

44,203

 

 

 

 

35,278

 

  Engineering and research expense

 

 

 

3,960

 

 

 

 

4,348

 

 

 

 

11,932

 

 

 

 

12,707

 

Total operating expenses

 

 

 

32,776

 

 

 

 

28,492

 

 

 

 

87,222

 

 

 

 

78,550

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

 

18,702

 

 

 

 

17,414

 

 

 

 

31,969

 

 

 

 

28,671

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

(1,226

)

 

 

 

(1,156

)

 

 

 

(3,502

)

 

 

 

(3,566

)

Interest income

 

 

 

540

 

 

 

 

545

 

 

 

 

1,171

 

 

 

 

881

 

Other expense, net

 

 

 

(571

)

 

 

 

(606

)

 

 

 

(1,725

)

 

 

 

(818

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes

 

 

 

17,445

 

 

 

 

16,197

 

 

 

 

27,913

 

 

 

 

25,168

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

 

7,066

 

 

 

 

5,245

 

 

 

 

12,614

 

 

 

 

8,331

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

 

10,379

 

 

$

 

10,952

 

 

$

 

15,299

 

 

$

 

16,837

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

 

0.96

 

 

$

 

1.03

 

 

$

 

1.43

 

 

$

 

1.58

 

Diluted

 

$

 

0.96

 

 

$

 

1.02

 

 

$

 

1.42

 

 

$

 

1.58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in computing earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

10,757

 

 

 

 

10,677

 

 

 

 

10,735

 

 

 

 

10,657

 

Diluted

 

 

 

10,785

 

 

 

 

10,705

 

 

 

 

10,763

 

 

 

 

10,682

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per share

 

$

 

0.30

 

 

$

 

0.29

 

 

$

 

0.90

 

 

$

 

0.87

 

 

 

 

4


 

LINDSAY CORPORATION AND SUBSIDIARIES

 

SUMMARY OPERATING RESULTS

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

Nine months ended

 

(in thousands)

 

 

May 31,

2018

 

 

 

May 31,

2017

 

 

 

May 31,

2018

 

 

 

May 31,

2017

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Irrigation segment

 

$

 

128,421

 

 

$

 

120,040

 

 

$

 

343,639

 

 

$

 

316,102

 

   Infrastructure segment

 

 

 

41,150

 

 

 

 

31,493

 

 

 

 

80,797

 

 

 

 

69,946

 

Total operating revenues

 

$

 

169,571

 

 

$

 

151,533

 

 

$

 

424,436

 

 

$

 

386,048

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Irrigation segment

 

$

 

11,718

 

 

$

 

16,508

 

 

$

 

31,502

 

 

$

 

32,961

 

   Infrastructure segment

 

 

 

14,248

 

 

 

 

8,016

 

 

 

 

20,058

 

 

 

 

12,588

 

   Corporate

 

 

 

(7,264

)

 

 

 

(7,110

)

 

 

 

(19,591

)

 

 

 

(16,878

)

Total operating income

 

$

 

18,702

 

 

$

 

17,414

 

 

$

 

31,969

 

 

$

 

28,671

 

 

The Company manages its business activities in two reportable segments as follows:

Irrigation - This reporting segment includes the manufacture and marketing of center pivot, lateral move, and hose reel irrigation systems as well as various water pumping stations, controls, filtration solutions and machine-to-machine technology.  

Infrastructure – This reporting segment includes the manufacture and marketing of moveable barriers, specialty barriers, crash cushions and end terminals, and road marking and road safety equipment.

5


 

 

 

LINDSAY CORPORATION AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

May 31,

2018

 

 

May 31,

2017

 

 

August 31,

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Cash and cash equivalents

 

$

 

111,779

 

 

$

 

113,212

 

 

$

 

121,620

 

  Receivables, net

 

 

 

92,135

 

 

 

 

86,772

 

 

 

 

73,850

 

  Inventories, net

 

 

 

82,635

 

 

 

 

88,601

 

 

 

 

86,155

 

  Prepaid expenses

 

 

 

4,132

 

 

 

 

4,944

 

 

 

 

4,384

 

  Assets held-for-sale

 

 

 

51,516

 

 

 

 

 

 

 

 

 

  Other current assets

 

 

 

8,209

 

 

 

 

11,877

 

 

 

 

6,925

 

Total current assets

 

 

 

350,406

 

 

 

 

305,406

 

 

 

 

292,934

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant, and equipment, net

 

 

 

59,884

 

 

 

 

74,409

 

 

 

 

74,498

 

Intangibles, net

 

 

 

28,656

 

 

 

 

43,874

 

 

 

 

42,808

 

Goodwill

 

 

 

64,723

 

 

 

 

76,843

 

 

 

 

77,131

 

Deferred income tax assets

 

 

 

4,581

 

 

 

 

6,027

 

 

 

 

5,311

 

Other noncurrent assets, net

 

 

 

11,978

 

 

 

 

4,728

 

 

 

 

13,350

 

Total assets

 

$

 

520,228

 

 

$

 

511,287

 

 

$

 

506,032

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Accounts payable

 

$

 

30,281

 

 

$

 

40,256

 

 

$

 

36,717

 

  Current portion of long-term debt

 

 

 

204

 

 

 

 

200

 

 

 

 

201

 

  Liabilities held-for-sale

 

 

 

14,275

 

 

 

 

 

 

 

 

 

  Other current liabilities

 

 

 

53,911

 

 

 

 

62,501

 

 

 

 

55,119

 

Total current liabilities

 

 

 

98,671

 

 

 

 

102,957

 

 

 

 

92,037

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension benefits liabilities

 

 

 

6,080

 

 

 

 

6,628

 

 

 

 

6,295

 

Long-term debt

 

 

 

116,622

 

 

 

 

116,826

 

 

 

 

116,775

 

Deferred income tax liabilities

 

 

 

1,117

 

 

 

 

1,111

 

 

 

 

1,191

 

Other noncurrent liabilities

 

 

 

20,229

 

 

 

 

20,060

 

 

 

 

19,679

 

Total liabilities

 

 

 

242,719

 

 

 

 

247,582

 

 

 

 

235,977

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

    Common stock

 

 

 

18,841

 

 

 

 

18,773

 

 

 

 

18,780

 

    Capital in excess of stated value

 

 

 

67,587

 

 

 

 

61,709

 

 

 

 

63,006

 

    Retained earnings

 

 

 

483,243

 

 

 

 

474,483

 

 

 

 

477,615

 

    Less treasury stock - at cost

 

 

 

(277,238

)

 

 

 

(277,238

)

 

 

 

(277,238

)

    Accumulated other comprehensive loss, net

 

 

 

(14,924

)

 

 

 

(14,022

)

 

 

 

(12,108

)

          Total shareholders' equity

 

 

 

277,509

 

 

 

 

263,705

 

 

 

 

270,055

 

          Total liabilities and shareholders' equity

 

$

 

520,228

 

 

$

 

511,287

 

 

$

 

506,032

 

 

 

 

 

 

 

 

 

 

 

6


 

LINDSAY CORPORATION AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended

 

(in thousands)

 

 

May 31,

2018

 

 

 

May 31,

2017

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

   Net earnings

 

$

 

15,299

 

 

$

 

16,837

 

   Adjustments to reconcile net earnings to net cash provided

 

 

 

 

 

 

 

 

 

 

   by operating activities:

 

 

 

 

 

 

 

 

 

 

      Depreciation and amortization

 

 

 

12,851

 

 

 

 

12,337

 

Loss on businesses held-for-sale

 

 

 

6,023

 

 

 

 

 

      Provision for uncollectible accounts receivable

 

 

 

(2,407

)

 

 

 

(408

)

      Deferred income taxes

 

 

 

(687

)

 

 

 

(1,383

)

      Share-based compensation expense

 

 

 

2,942

 

 

 

 

2,798

 

      Other, net

 

 

 

473

 

 

 

 

226

 

   Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

      Receivables

 

 

 

(29,826

)

 

 

 

(5,737

)

      Inventories

 

 

 

(8,247

)

 

 

 

(13,217

)

      Prepaid expenses and other current assets

 

 

 

(971

)

 

 

 

3,255

 

      Accounts payable

 

 

 

1,901

 

 

 

 

8,182

 

      Other current liabilities

 

 

 

10,058

 

 

 

 

4,734

 

      Other noncurrent assets and liabilities

 

 

 

766

 

 

 

 

(3,158

)

Net cash provided by operating activities

 

 

 

8,175

 

 

 

 

24,466

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

   Purchases of property, plant, and equipment

 

 

 

(6,920

)

 

 

 

(6,219

)

   Proceeds from settlement of net investment hedges

 

 

 

101

 

 

 

 

2,054

 

   Payments for settlement of net investment hedges

 

 

 

(3,089

)

 

 

 

(948

)

   Other investing activities, net

 

 

 

241

 

 

 

 

137

 

   Net cash used in investing activities

 

 

 

(9,667

)

 

 

 

(4,976

)

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

   Proceeds from exercise of stock options

 

 

 

2,788

 

 

 

 

2,455

 

   Common stock withheld for payroll tax obligations

 

 

 

(833

)

 

 

 

(635

)

   Principal payments on long-term debt

 

 

 

(150

)

 

 

 

(147

)

   Dividends paid

 

 

 

(9,671

)

 

 

 

(9,280

)

   Net cash used in financing activities

 

 

 

(7,866

)

 

 

 

(7,607

)

 

 

 

 

 

 

 

 

 

 

 

   Effect of exchange rate changes on cash and cash equivalents

 

 

 

(483

)

 

 

 

83

 

   Net change in cash and cash equivalents

 

 

 

(9,841

)

 

 

 

11,966

 

   Cash and cash equivalents, beginning of period

 

 

 

121,620

 

 

 

 

101,246

 

   Cash and cash equivalents, end of period

 

$

 

111,779

 

 

$

 

113,212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7


 

 

LINDSAY CORPORATION AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(Unaudited)

 

The non-GAAP tables below disclose (a) the impact on diluted earnings per share of (1) tax expense attributed to enactment of the Tax Cuts and Jobs Act ("U.S. Tax Reform"), and (2) an adjustment to the carrying value of businesses held-for-sale, severance costs and consulting fees associated with the Company's Foundation for Growth Initiative ("FFG costs"), (b) the impact on operating income of FFG costs, and (c) the impact on segment operating income of FFG costs.  Management believes adjusted net earnings, adjusted diluted earnings per share and adjusted operating income are important indicators of the Company’s business performance because they exclude items that may not be indicative of, or may be unrelated to, the Company’s underlying operating results, and provide a useful baseline for analyzing trends in the business.  Non-GAAP measures used by the Company may differ from similar measures used by other companies, even when similar terms are used to identify such measures.  These adjusted financial measures should not be considered in isolation or as a substitute for reported net earnings, diluted earnings per share and operating income.  These non-GAAP financial measures reflect an additional way of viewing the Company’s operations that, when viewed with the GAAP results and the following reconciliations to the corresponding GAAP financial measures, management believes provides a more complete understanding of the Company’s business.

 

 

Three months ended

 

 

Nine months ended

 

(in thousands, except per share amounts)

 

May 31,

2018

 

 

Diluted earnings per share

 

 

May 31,

2018

 

 

Diluted earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings - reported GAAP measure

 

$

10,379

 

 

$

0.96

 

 

$

15,299

 

 

$

1.42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of U.S. Tax Reform

 

 

 

 

 

 

 

 

2,578

 

 

 

0.24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFG costs - after tax

 

 

7,525

 

 

 

0.70

 

 

 

9,193

 

 

 

0.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings - adjusted

 

$

17,904

 

 

$

1.66

 

 

$

27,070

 

 

$

2.52

 

Average shares outstanding - diluted

 

 

 

 

 

 

10,785

 

 

 

 

 

 

 

10,763

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended May 31, 2018

 

Operating income reconciliation

 

Consolidated

 

 

Irrigation

 

 

Infrastructure

 

 

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income - reported GAAP measure

 

$

18,702

 

 

$

11,718

 

 

$

14,248

 

 

$

(7,264

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFG costs - before tax

 

 

7,556

 

 

 

6,356

 

 

 

165

 

 

 

1,035

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted operating income

 

$

26,258

 

 

$

18,074

 

 

$

14,413

 

 

$

(6,229

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

169,571

 

 

$

128,421

 

 

$

41,150

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income as a percent of operating revenues

 

 

11.0

%

 

 

9.1

%

 

 

34.6

%

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted operating income as a percent of operating revenues

 

 

15.5

%

 

 

14.1

%

 

 

35.0

%

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended May 31, 2018

 

Operating income reconciliation

 

Consolidated

 

 

Irrigation

 

 

Infrastructure

 

 

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income - reported GAAP measure

 

$

31,969

 

 

$

31,502

 

 

$

20,058

 

 

$

(19,591

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FFG costs - before tax

 

 

9,887

 

 

 

6,929

 

 

 

165

 

 

 

2,793

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted operating income

 

$

41,856

 

 

$

38,431

 

 

$

20,223

 

 

$

(16,798

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

424,436

 

 

$

343,639

 

 

$

80,797

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income as a percent of operating revenues

 

 

7.5

%

 

 

9.2

%

 

 

24.8

%

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted operating income as a percent of operating revenues

 

 

9.9

%

 

 

11.2

%

 

 

25.0

%

 

N/A

 

 

 

8