XML 16 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statement of Income (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
INTEREST AND DIVIDEND INCOME        
Interest and fees on loans $ 23,441,000 $ 20,899,000 $ 69,258,000 $ 59,935,000
Interest-earning deposits in other institutions 348,000 300,000 1,171,000 920,000
Federal funds sold 143,000 266,000 417,000 678,000
Investment securities:        
Taxable interest 528,000 477,000 1,500,000 1,415,000
Tax-exempt interest 962,000 980,000 2,900,000 2,938,000
Dividends on stock 191,000 148,000 578,000 326,000
Total interest and dividend income 25,613,000 23,070,000 75,824,000 66,212,000
INTEREST EXPENSE        
Deposits 8,792,000 5,632,000 24,681,000 12,472,000
Short-term borrowings 1,575,000 1,258,000 5,488,000 3,373,000
Other borrowings 173,000 213,000 530,000 539,000
Total interest expense 10,540,000 7,103,000 30,699,000 16,384,000
NET INTEREST INCOME 15,073,000 15,967,000 45,125,000 49,828,000
Provision for credit losses 2,234,000 1,127,000 2,185,000 2,449,000
NET INTEREST INCOME AFTER PROVISON FOR CREDIT LOSSES 12,839,000 14,840,000 42,940,000 47,379,000
NONINTEREST INCOME        
Gain (loss) on equity securities [1] 14,000 48,000 (65,000) (157,000)
Gain on other real estate owned [1] 0 0 0 2,000
Earnings on bank-owned life insurance [1] 246,000 207,000 700,000 627,000
Gain on sale of loans [1] 56,000 45,000 135,000 74,000
Revenue from investment services 206,000 190,000 679,000 550,000
Gross rental income [1] 0 110,000 67,000 290,000
Total noninterest income 1,743,000 1,817,000 5,299,000 5,088,000
NONINTEREST EXPENSE        
Salaries and employee benefits 6,201,000 5,994,000 18,645,000 17,865,000
Occupancy expense 627,000 699,000 1,780,000 2,054,000
Equipment expense 203,000 297,000 704,000 969,000
Data processing and information technology costs 1,248,000 1,209,000 3,665,000 3,415,000
Ohio state franchise tax 399,000 398,000 1,193,000 1,180,000
Federal deposit insurance expense 255,000 207,000 762,000 576,000
Professional fees 539,000 545,000 1,654,000 1,633,000
Advertising expense 283,000 414,000 1,210,000 1,315,000
Software amortization expense 74,000 24,000 117,000 73,000
Core deposit intangible amortization 257,000 265,000 773,000 794,000
Gross other real estate owned expenses 0 195,000 99,000 390,000
Merger-related costs 0 22,000 0 472,000
Other expense 1,785,000 1,849,000 5,136,000 5,228,000
Total noninterest expense 11,871,000 12,118,000 35,738,000 35,964,000
Income before income taxes 2,711,000 4,539,000 12,501,000 16,503,000
Income taxes 371,000 703,000 1,830,000 2,678,000
NET INCOME $ 2,340,000 $ 3,836,000 $ 10,671,000 $ 13,825,000
EARNINGS PER SHARE        
Basic (in dollars per share) $ 0.29 $ 0.47 $ 1.32 $ 1.71
Diluted (in dollars per share) $ 0.29 $ 0.47 $ 1.32 $ 1.7
Deposit Account [Member]        
NONINTEREST INCOME        
Noninterest income revenue $ 959,000 $ 954,000 $ 2,839,000 $ 2,880,000
Financial Service, Other [Member]        
NONINTEREST INCOME        
Noninterest income revenue $ 262,000 $ 263,000 $ 944,000 $ 822,000
[1] Not within scope of ASC 606