EX-99 2 c76234exv99.htm EXHIBIT 99 Filed by Bowne Pure Compliance
Exhibit 99
(LOGO)
15985 East High Street
P. O. Box 35
Middlefield, Ohio 44062
Phone: 440/632-1666 FAX: 440/632-1700
www.middlefieldbank.com
PRESS RELEASE
Contact:  
James R. Heslop, 2nd
Executive Vice President/Chief Operating Officer
(440) 632-1666 Ext. 3219
jheslop@middlefieldbank.com
Middlefield Banc Corp. Reports Third Quarter 2008 Earnings
MIDDLEFIELD, OHIO, October 21, 2008 ¨ ¨ ¨ ¨ Middlefield Banc Corp. (Pink Sheets: MBCN) today reported consolidated net income for the third quarter of 2008 totaled $704,448, or 18.2% less than the $860,944 reported for the same period in 2007. Diluted earnings per share for the third quarter of 2008 were $0.46, a 13.2% decrease from 2007’s third quarter diluted earnings per share of $0.53.
Annualized returns on average equity (“ROE”) and average assets (“ROA”) for the quarter were 8.77% and 0.63%, respectively, compared with 10.06% and 0.83% for the third quarter of 2007.
For the nine months ended September 30, 2008, the company reported net income of $2,224,473, or $1.44 per diluted share. For the same period of 2007, net income was $2,512,550, or $1.59 per diluted share. ROE and ROA were 8.78% and 0.66%, respectively, for the nine-month period. Comparable results for the 2007 nine-month period were 10.16% and 0.87%, respectively.
Thomas G. Caldwell, President and Chief Executive Officer, commented on the 2008 financial results, “During an historic time of turmoil in the financial markets, our conservatively positioned balance sheet has provided us with a stable level of earnings. Our company has no exposure to Fannie Mae or Freddie Mac preferred stock, subprime mortgages, or any of the large financial firms that have failed or received government assistance. Our focus, as it has been for 107 years, is on the local communities that we are privileged to serve on a daily basis. We are fortunate to have ample liquidity and, unlike some financial institutions, continue to actively seek lending opportunities. We firmly believe that we have the financial flexibility to positively contribute during this time of economic uncertainty.”
The company’s total assets ended the third quarter of 2008 at $454.1 million, an increase of 4.6% over the $434.3 million in total assets reported at December 31, 2007. Net loans at September 30, 2008, were $316.5 million, up $10.4 million, or 3.4%, over the $306.1 million reported at December 31, 2007. Total deposits at September 30, 2008, were $380.0 million, or 4.7% greater than the deposit level of $362.9 million at December 31, 2007.

 

 


 

Highlights for the third quarter of 2008 include:
   
Net interest income was $3.15 million, an increase of 8.4% from the $2.91 million reported for the comparable period of 2007. The net interest margin was 3.20% for the third quarter of 2008, up from the 3.15% reported for the same quarter of 2007. The increase in the net interest margin has been limited due to higher deposit costs and competitive pricing on lending opportunities associated with the current interest rate environment. Deposit growth at the banks has primarily been in products such as time deposits and money market accounts, which generally carry higher interest costs than other deposit alternatives. The company has also grown its investment portfolio, which, while conservative, has produced a lower earnings yield than could be found in loan growth.
 
   
Non-interest income increased $26,400 for the third three-month period of 2008 over the comparable 2007 period. This increase of 4.0% was primarily the result of a gain recognized on investment securities. Service charges on deposit accounts decreased $1,200, with other non-interest income being $3,500 lower. Earnings on bank-owned life insurance were $5,400 higher during the third quarter of 2008 than the same period of 2007.
 
   
Non-interest expense for the third quarter of 2008 was 12.9%, or $312,600, higher than the third quarter of 2007. Increases in salary and employee benefits of $101,400 were largely attributable to increased staffing, including the opening of the Cortland banking office, normal wage adjustments, and an additional payroll in the third quarter of 2008 that did not exist in 2007. Other expense items contributing to the overall increase were costs associated with compliance with Section 404 of the Sarbanes-Oxley Act, primarily centered in audit and legal functions, higher fees associated with the increased level of ATM/Debit card usage, amortization of the core deposit intangible associated with acquisitions made by the company, and higher postage. Significantly increasing were FDIC premiums, with further increases anticipated as that agency works to meet statutory minimums.
 
   
Total deposit growth for the first nine months of 2008 was $17.0 million. Time deposits increased $12.5 million, while money market accounts and interest bearing demand accounts grew $4.1 million and $7.8 million, respectively. Savings deposits decreased $7.1 million during the period. Net loans at September 30, 2008, stood at $316.5 million. This increase of $10.4 million was attributable to growth in the commercial and home equity loan portfolio segments. The investment portfolio, which is entirely classified as available for sale, stood at $96.4 million at September 30, 2008. This figure represented growth within that portfolio of $10.4 million during the nine-month period.
 
   
Provision for loan losses was $187,000 for the 2008 third quarter. This figure includes an additional provision of $122,000 above plan, in recognition of a limited number of real estate secured loans at Emerald Bank. The provision is maintained at a level to absorb management’s estimate of probable inherent credit losses within the company’s loan portfolio. At September 30, 2008, the allowance for loan losses as a percentage of total loans was 1.13%, which was above the 1.01% reported at September 30, 2007. The ratio of non-performing loans to total loans stood at 2.11% at September 30, 2008. This was an increase from the 1.24% reported as of September 30, 2007. Loans classified as non-accrual at September 30, 2008, were $3.42 million, which was up from the $2.10 million reported at September 30, 2007. Loans past due 90 days and still accruing interest, as of September 30, 2008, were $3.33 million. Additionally, the company held $1.11 million in other real estate owned, primarily at its Emerald Bank affiliate.

 

 


 

   
Stockholders’ equity at September 30, 2008, was $33.4 million, or 7.35% of total assets. Book value per share as of September 30, 2008 was $21.83.
 
   
In the first nine months of 2008, Middlefield paid cash dividends of $0.77 per share. This represents an increase of 11.6% over the cash dividends paid during the same period of 2007. The 2007 cash dividend amount has been adjusted to reflect the 5% stock dividend paid by the company during the fourth quarter of 2007.
“Our level of non-interest expense, as we have reported earlier, has been impacted by our continued growth in both our northeastern Ohio and central Ohio markets. Our Cortland, Ohio, office opened in mid-June and has experienced a very positive reception. Additionally, we continue to work towards our acquisition of a banking office in Westerville, Ohio, which should occur in early November of this year,” noted Donald L. Stacy, Chief Financial Officer and Treasurer of Middlefield Banc Corp.
“While the level of charge-offs has been modest to this point, we expect that additional losses will be recognized during the fourth quarter. Although these losses and the level of delinquency remains above our historical norms, we should remain at or below peer ranges,” Stacy concluded.
Middlefield Banc Corp. is a financial holding company headquartered in Middlefield, Ohio. Its subsidiary, The Middlefield Banking Company, operates full service banking centers and a UVEST Financial Services® brokerage office serving Chardon, Cortland, Garrettsville, Mantua, Middlefield, Newbury, and Orwell. Emerald Bank operates a full service office in Dublin, Ohio. Further information is available at www.middlefieldbank.com and www.emeraldbank.com
This announcement contains forward-looking statements that involve risk and uncertainties, including changes in general economic and financial market conditions and the Company’s ability to execute its business plans. Although management believes the expectations reflected in such statements are reasonable, actual results may differ materially.

 

 


 

MIDDLEFIELD BANC CORP.
Consolidated Selected Financial Highlights
September 30, 2008 and 2007 and December 31, 2007
                         
    (unaudited)             (unaudited)  
    September 30,     December 31,     September 30,  
Balance Sheet (period end)   2008     2007     2007  
Assets
                       
Cash and due from banks
  $ 8,263,756     $ 9,072,972     $ 7,732,190  
Federal funds sold
    4,570,826       8,631,963       4,525,161  
Interest-bearing deposits in other institutions
    112,215       110,387       564,831  
 
                 
Cash and cash equivalents
    12,946,798       17,815,322       12,822,182  
Investment securities available for sale
    96,371,351       85,967,764       81,367,463  
Investment securities held to maturity (estimated market value of $120,545 at September 30, 2007)
                119,899  
Loans:
    320,151,943       309,445,922       307,026,362  
Less: reserve for loan losses
    3,613,857       3,299,276       3,112,669  
 
                 
Net loans
    316,538,086       306,146,646       303,913,693  
Premises and equipment
    8,018,503       7,044,685       6,996,275  
Goodwill
    4,371,207       4,371,206       5,439,066  
Bank-owned life insurance
    7,371,180       7,153,381       7,082,906  
Accrued interest receivable and other assets
    8,450,811       5,774,052       5,750,920  
 
                 
 
                       
Total Assets
  $ 454,067,936     $ 434,273,056     $ 423,492,404  
 
                 
                         
    September 30,     December 31,     September 30,  
    2008     2007     2007  
Liabilities and Stockholders’ Equity
                       
Non-interest bearing demand deposits
  $ 40,929,373     $ 41,348,219     $ 42,109,757  
Interest bearing demand deposits
    27,409,745       19,566,035       20,294,998  
Money market accounts
    26,831,740       22,684,041       24,406,099  
Savings deposits
    69,835,964       76,895,857       79,468,128  
Time deposits
    214,957,328       202,423,848       186,471,126  
 
                 
Total Deposits
    379,964,150       362,918,000       352,750,108  
Short-term borrowings
    1,693,699       1,510,607       2,512,582  
Federal funds purchased
                 
Other borrowings
    36,687,924       32,395,319       31,102,006  
Other liabilities
    2,340,455       2,487,746       2,281,561  
 
                 
Total Liabilities
    420,686,229       399,311,672       388,646,257  
 
                 
 
                       
Common equity
    27,159,602       26,650,123       23,632,830  
Retained earnings
    14,793,600       13,746,956       16,137,862  
Accumulated other comprehensive income
    (1,837,888 )     (52,969 )     (632,343 )
Treasury stock
    (6,733,607 )     (5,382,726 )     (4,292,202 )
 
                 
Total Stockholders’ Equity
    33,381,707       34,961,384       34,846,147  
 
                 
 
                       
Total Liabilities and Stockholders’ Equity
  $ 454,067,936     $ 434,273,056     $ 423,492,404  
 
                 

 

 


 

MIDDLEFIELD BANC CORP.
Consolidated Selected Financial Highlights
September 30, 2008 and 2007

(unaudited, dollars in thousands, except per share amounts)
                                 
    For the Three Months Ended     For the Nine Months Ended  
    September 30,     September 30,  
    2008     2007     2008     2007  
INTEREST INCOME
                               
Interest and fees on loans
  $ 5,425,266     $ 5,604,206     $ 16,273,630     $ 15,449,822  
Interest-bearing deposits in other institutions
    1,949       22,159       10,790       127,772  
Federal funds sold
    22,181       122,029       124,467       383,464  
Investment securities
                               
Taxable interest
    622,184       323,806       1,793,645       844,454  
Tax-exempt interest
    449,351       468,552       1,360,226       1,310,932  
Dividends on FHLB Stock
    29,514       32,426       88,526       84,193  
 
                       
Total interest income
    6,550,445       6,573,178       19,651,284       18,200,637  
INTEREST EXPENSE
                               
Deposits
    2,948,998       3,176,508       9,381,666       8,360,623  
Short term borrowings
    17,610       35,750       34,793       75,420  
Other borrowings
    432,055       453,853       1,254,040       1,368,738  
 
                       
Total interest expense
    3,398,663       3,666,111       10,670,499       9,804,781  
 
                       
NET INTEREST INCOME
    3,151,782       2,907,067       8,980,785       8,395,856  
Provision for loan losses
    187,000       60,000       357,000       174,391  
 
                       
NET INTEREST INCOME AFTER PROVISION
                               
FOR LOAN LOSSES
    2,964,782       2,847,067       8,623,785       8,221,465  
 
                       
NONINTEREST INCOME
                               
Service charges on deposits
    493,228       494,456       1,417,789       1,427,458  
Investment securities gains, net
    25,758             34,508        
Earnings on bank-owned life insurance
    75,336       69,909       217,798       210,162  
Other income
    85,925       89,445       284,820       286,061  
 
                       
Total non-interest income
    680,247       653,810       1,954,915       1,923,681  
NONINTEREST EXPENSE
                               
Salaries and employee benefits
    1,322,026       1,220,646       3,643,199       3,365,646  
Occupancy expense
    203,298       184,078       643,884       551,586  
Equipment expense
    150,334       139,197       435,770       393,411  
Data processing costs
    193,033       186,213       591,098       498,932  
Ohio state franchise tax
    117,000       109,673       351,000       313,873  
Other operating expense
    743,890       577,126       2,159,276       1,888,020  
 
                       
Total non-interest expense
    2,729,581       2,416,933       7,824,227       7,011,468  
 
                       
Income before income taxes
    915,448       1,083,944       2,754,473       3,133,678  
Provision for income taxes
    211,000       223,000       530,000       621,128  
 
                       
NET INCOME
  $ 704,448     $ 860,944     $ 2,224,473     $ 2,512,550  
 
                       
 
                               
Per common share data
                               
Net income per common share — basic
  $ 0.46     $ 0.54     $ 1.45     $ 1.61  
Net income per common share — diluted
  $ 0.46     $ 0.53     $ 1.44     $ 1.59  
Dividends declared
  $ 0.260     $ 0.233     $ 0.770     $ 0.690  
Book value per share(period end)
  $ 21.83     $ 22.11     $ 21.83     $ 22.11  
Tangible book value per share (period end)
  $ 18.97     $ 18.66     $ 18.97     $ 18.66  
Dividend payout ratio
    56.19 %     42.64 %     52.95 %     42.21 %
Average shares outstanding — basic
    1,523,044       1,590,839       1,533,741       1,559,061  
Average shares outstanding — diluted
    1,525,716       1,610,307       1,547,528       1,580,414  
Period ending shares outstanding
    1,529,292       1,553,863       1,529,292       1,553,863  
 
                               
Selected ratios
                               
Return on average assets
    0.63 %     0.83 %     0.66 %     0.87 %
Return on tangible assets (1)
    0.63 %     0.84 %     0.67 %     0.88 %
Return on average equity
    8.77 %     10.06 %     8.78 %     10.16 %
Return on tangible equity (2)
    10.15 %     11.96 %     10.09 %     12.16 %
Yield on earning assets
    6.42 %     6.81 %     6.48 %     6.84 %
Cost of interest bearing liabilities
    3.62 %     4.28 %     3.85 %     4.21 %
Net interest spread
    2.80 %     2.54 %     2.64 %     2.64 %
Net interest margin
    3.20 %     3.15 %     3.08 %     3.29 %
Efficiency (3)
    67.17 %     63.57 %     67.24 %     63.77 %
Equity to assets at period end
    7.35 %     8.23 %     7.35 %     8.23 %
     
(1)  
Return on tangible assets is calculated by dividing net income less amortization of intangibles by average assets less average intangibles.
 
(2)  
Return on tangible equity is calculated by dividing net income less amoritization of intangibles by average equity less average intangibles.
 
(3)  
The efficiency ratio is calculated by dividing non-interest expense less amortization of intangibles by the sum of net interest income on a fully taxable equivalent basis plus non-interest income.

 

 


 

                 
    September 30,     September 30,  
Asset quality data   2008     2007  
 
               
Non-accrual loans
  $ 3,421,782     $ 2,103,001  
90 day past due and accruing
    3,327,162       1,689,404  
 
           
Non-performing loans
    6,748,944       3,792,405  
Other real estate owned
    1,107,547        
 
           
Non-performing assets
  $ 7,856,491     $ 3,792,405  
 
           
 
               
Allowance for loan losses
  $ 3,613,857     $ 3,112,669  
Allowance for loan losses/total loans
    1.13 %     1.01 %
Net charge-offs:
               
Quarter-to-date
  $ 8,137     $ 231,303  
Year-to-date
    42,421       347,023  
Net charge-offs to average loans
               
Quarter-to-date
    0.00 %     0.08 %
Year-to-date
    0.01 %     0.12 %
Non-performing loans/total loans
    2.11 %     1.24 %
Allowance for loan losses/non-performing assets
    46.00 %     82.08 %