EX-99 2 d423463dex99.htm EX-99 EX-99

Exhibit 99

 

LOGO

15985 East High Street

P. O. Box 35

Middlefield, Ohio 44062

Phone: 440/632-1666 FAX: 440/632-1700

www.middlefieldbank.bank

 

  PRESS RELEASE  

 

Company Contact:    Investor and Media Contact:     

Thomas G. Caldwell

President/Chief Executive Officer

Middlefield Banc Corp.

(440) 632-1666 Ext. 3200

tcaldwell@middlefieldbank.com

  

Andrew M. Berger

Managing Director

SM Berger & Company, Inc.

(216) 464-6400

andrew@smberger.com

  

Middlefield Banc Corp. Reports 2017 First Half Financial Results

MIDDLEFIELD, OHIO, July 26, 2017 ◆◆◆◆ Middlefield Banc Corp. (NASDAQ: MBCN) today reported financial results for the 2017 first half and second quarter ended June 30, 2017.

2017 First Half Financial Highlights versus 2016 First Half (unless noted):

    Net income was up 35.0% to $4.6 million
    Earnings per diluted share decreased 6.9% to $1.61 per share, as a result of a 44.6% increase in the average number of diluted shares outstanding
    Total net loans increased 50.2% to $861.3 million
    Organic total net loans increased 11.0%
    Total interest income improved 43.0% to $21.1 million
    Tier 1 capital ratio remains strong at 9.95%

“Middlefield’s 2017 second quarter and year-to-date financial results reflect the contribution of the Liberty Bank, N.A. acquisition, robust organic loan growth throughout our Central and Northeast Ohio markets, and stable asset quality,” stated Thomas G. Caldwell, President and Chief Executive Officer. “Year-to-date, total net loans increased 11.0% organically, and over the past three months were up 3.7% organically. In addition, we ended the second quarter with a robust pipeline of potential new loans. I am encouraged by recent loan growth and demand trends, which demonstrates Middlefield’s growing banking franchise and stable economic trends within our local geographies. While total net loans increased 50.2%, our asset quality remains strong as nonperforming loans to total loans has declined to 1.45% at June 30, 2017 from 1.64% for the same period last year. As a result of Middlefield’s strong year-to-date performance, we expect 2017 will be another good year for the Bank.”

Income Statement

For the 2017 first half, net interest income increased 42.4% to $18.0 million, compared to $12.7 million for the same period last year. Year-to-date, the net interest margin was 3.82%, compared to 3.82% for the same period last year. Net interest income for the 2017 second quarter was $9.3 million, compared to $6.3 million for the 2016 second quarter.


The net interest margin for the 2017 second quarter was 3.80%, compared to 3.78% for the same period of 2016. The 46.3% increase in net interest income for the 2017 second quarter was largely a result of a 57.0% increase in interest and fees on loans.

For the 2017 first half, noninterest income was $2.5 million, compared to $2.1 million for the same period last year. Noninterest income for the 2017 second quarter was $1.0 million, compared to $1.2 million for the same period last year.

For the 2017 first half, noninterest expense increased 36.3% to $14.0 million, compared to $10.3 million for the same period last year. Operating costs in the 2017 second quarter increased 36.4% to $6.7 million from $4.9 million for the 2016 second quarter. During the 2017 second quarter, noninterest expense had approximately $307,000 of one-time merger costs associated with the Liberty merger, and year-to-date the company had one-time merger related costs of approximately $694,000.

Annualized returns on average equity (“ROE”) and average assets (“ROA”) for the 2017 six-month period were 9.05% and 0.89%, respectively, compared with 10.62% and 0.92% for the same period last year. For the 2017 second quarter, ROE and ROA were 9.34% and 0.94%, respectively, compared with 11.78% and 1.03% for the 2016 second quarter.

“I am pleased with the successful $16.0 million private placement we completed in the second quarter. The proceeds from this offering were used to retire $12.0 million of higher-cost borrowings, which helped Middlefield reduce its funding costs,” said Donald L. Stacy, Chief Financial Officer. “Our net loans-to-assets ratio continues to increase and was 80.5% at June 30, 2017, up 400 basis points from year end, and increased 510 basis points from the same period a year ago. During the 2017 second quarter, the yield on earning assets increased to 4.45% from 4.37% for the same period a year ago, while our cost of interest-bearing liabilities increased to 0.83% from 0.77% for the same period a year ago. The net effect was a slight increase in the company’s net interest spread, as well as a slight increase in net interest margin, which was 3.80% in the second quarter. We continue to expect improving profitability as a result of the company’s growing loan portfolio, and achieving cost benefits from the Liberty merger.”

Balance Sheet

Total assets at June 30, 2017 increased 40.8% to approximately $1,070.0 million, from $760.1 million at June 30, 2016, and $787.8 million at December 31, 2016. Net loans at June 30, 2017 were $861.3 million, compared to $573.4 million at June 30, 2016, and $602.5 million at December 31, 2016. The 50.2% year-over-year improvement in total net loans was across all loan categories, and was a result of organic growth and the contribution of the Liberty merger. Specifically, commercial mortgage loans increased 64.5%, residential mortgage loans increased 22.6%, commercial and industrial loans increased 60.7%, real estate construction loans increased 121.8%, and consumer installment loans increased 343.5%.

Total deposits at June 30, 2017 increased 34.8% to $846.8 million from $628.0 million at June 30, 2016. The company continued to proactively manage its cost of funds and control deposit growth. The investment portfolio, which is entirely classified as available for sale, was $105.0 million June 30, 2017, compared with $129.3 million at June 30, 2016.

Stockholders’ Equity and Dividends

At June 30, 2017, tangible stockholders’ equity was $98.8 million, an increase of 35.4% from $73.0 million at June 30, 2016. On a per-share basis, tangible stockholders’ equity decreased to $30.77 at June 30, 2017 from $32.47 at June 30, 2016. Through the first six months of 2017, the company declared cash dividends of $0.54 per share. The dividend payout ratio for the 2017 six-month period was 35.2% compared to 32.4% for the same period last year.

At June 30, 2017, the company had a Tier 1 leverage ratio of 9.95%, down from 10.23% at June 30, 2016.


Asset Quality

The provision for loan losses for the 2017 second quarter was $0.2 million versus $0.1 million for the same period last year. Nonperforming assets at June 30, 2017 were $13.2 million, compared to $10.6 million at June 30, 2016. Net charge-offs for the 2017 second quarter were $0.3 million, or 0.13% of average loans, annualized, compared to $0.1 million, or 0.07% of average loans, annualized for the same 2016 period. Year-to-date net charge-offs were $0.3 million, or 0.08% of average loans, annualized compared to $0.2 million, or 0.08% of average loans, annualized for the same period last year. The allowance for loan losses at June 30, 2017 stood at $6.6 million, or 0.76% of total loans, compared to $6.4 million or 1.10% of total loans at June 30, 2016. The decline in the allowance ratio is due to the acquisition of Liberty Bank, which increased total loans.

The following table provides a summary of asset quality and reserve coverage ratios.

 

    

Asset Quality History

(dollars in thousands)

             
     6/30/2017     6/30/2016     12/31/2016     12/31/2015     12/31/2014  

Nonperforming loans

   $ 12,581     $ 9,491     $ 7,075     $ 10,263     $ 9,048  

Real estate owned

   $ 650     $ 1,142     $ 934     $ 1,412     $ 2,590  

Nonperforming assets

   $ 13,231     $ 10,633     $ 8,009     $ 11,675     $ 11,638  

Allowance for loan losses

   $ 6,605     $ 6,366     $ 6,598     $ 6,385     $ 6,846  

Ratios:

          

Nonperforming loans to total loans

     1.45     1.64     1.16     1.92     1.92

Nonperforming assets to total assets

     1.24     1.40     1.02     1.59     1.72

Allowance for loan losses to total loans

     0.76     1.10     1.08     1.20     1.45

Allowance for loan losses to nonperforming loans

     52.50     67.07     93.26     62.21     75.66

Middlefield Banc Corp., headquartered in Middlefield, Ohio, is a bank holding company with total assets of $1.1 billion at June 30, 2017. The bank operates 14 full-service banking centers and an LPL Financial® brokerage office serving Beachwood, Chardon, Cortland, Dublin, Garrettsville, Mantua, Middlefield, Newbury, Orwell, Solon, Sunbury, Twinsburg, and Westerville. The Bank also operates a Loan Production Office in Mentor, Ohio. Additional information is available at www.middlefieldbank.bank.

This press release of Middlefield Banc Corp. and the reports Middlefield Banc Corp. files with the Securities and Exchange Commission often contain “forward-looking statements” relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of Middlefield Banc Corp. These forward-looking statements involve certain risks and uncertainties. There are a number of important factors that could cause Middlefield Banc Corp.’s future results to differ materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce interest margins; (3) changes in prepayment speeds, charge-offs and loan loss provisions; (4) less favorable than expected general economic conditions; (5) legislative or regulatory changes that may adversely affect businesses in which Middlefield Banc Corp. is engaged; (6) technological issues which may adversely affect Middlefield Banc Corp.’s financial operations or customers; (7) changes in the securities markets; or (8) risk factors mentioned in the reports and registration statements Middlefield Banc Corp. files with the Securities and Exchange Commission. Middlefield Banc Corp. undertakes no obligation to release revisions to these forward-looking statements or to reflect events or circumstances after the date of this press release.


MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

June 30, 2017 and 2016

(Dollar amounts in thousands)

(unaudited)

 

     For the Three Months Ended
June 30,
       For the Six Months Ended
June 30,
 
     2017      2016        2017     2016  

INTEREST AND DIVIDEND INCOME

            

Interest and fees on loans

   $ 9,916      $ 6,317        $ 19,096     $ 12,490  

Interest-bearing deposits in other institutions

     92        15          141       27  

Federal funds sold

     1        5          4       9  

Investment securities:

            

Taxable interest

     223        290          441       630  

Tax-exempt interest

     630        750          1,267       1,540  

Dividends on stock

     40        28          152       57  
  

 

 

    

 

 

      

 

 

   

 

 

 

Total interest and dividend income

     10,902        7,405          21,101       14,753  
  

 

 

    

 

 

      

 

 

   

 

 

 

INTEREST EXPENSE

            

Deposits

     1,227        889          2,352       1,744  

Short-term borrowings

     273        115          450       235  

Other borrowings

     68        20          151       37  

Trust preferred securities

     57        42          114       75  
  

 

 

    

 

 

      

 

 

   

 

 

 

Total interest expense

     1,625        1,066          3,067       2,091  
  

 

 

    

 

 

      

 

 

   

 

 

 

NET INTEREST INCOME

     9,277        6,339          18,034       12,662  

Provision for loan losses

     170        105          335       210  
  

 

 

    

 

 

      

 

 

   

 

 

 

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES

     9,107        6,234          17,699       12,452  
  

 

 

    

 

 

      

 

 

   

 

 

 

NONINTEREST INCOME

            

Service charges on deposit accounts

     449        491          918       938  

Investment securities gains, net

     —          252          488       303  

Earnings on bank-owned life insurance

     98        97          207       196  

Gains on sale of loans

     231        106          465       193  

Other income

     211        227          422       452  
  

 

 

    

 

 

      

 

 

   

 

 

 

Total noninterest income

     989        1,173          2,500       2,082  
  

 

 

    

 

 

      

 

 

   

 

 

 

NONINTEREST EXPENSE

            

Salaries and employee benefits

     3,203        2,283          6,899       5,063  

Occupancy expense

     433        292          921       627  

Equipment expense

     266        210          547       479  

Data processing costs

     588        322          908       594  

Ohio state franchise tax

     186        162          372       262  

Federal deposit insurance expense

     135        132          203       264  

Professional fees

     423        218          796       510  

(Gain) loss on other real estate owned

     (184      56          (262     68  

Advertising expense

     164        203          412       398  

Other real estate expense

     199        85          332       131  

Directors fees

     128        121          240       228  

Core deposit intangible amortization

     103        10          175       20  

Appraiser fees

     104        119          206       220  

ATM fees

     28        98          104       194  

Merger expense

     307        —            694       —    

Other expense

     621        604          1,424       1,195  
  

 

 

    

 

 

      

 

 

   

 

 

 

Total noninterest expense

     6,704        4,915          13,971       10,253  
  

 

 

    

 

 

      

 

 

   

 

 

 

Income before income taxes

     3,392        2,492          6,228       4,281  

Income taxes

     885        566          1,621       868  
  

 

 

    

 

 

      

 

 

   

 

 

 

NET INCOME

   $ 2,507      $ 1,926        $ 4,607     $ 3,413  
  

 

 

    

 

 

      

 

 

   

 

 

 


MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

June 30, 2017 and 2016 and December 31, 2016

 

Balance Sheet (period end)

   June 30,
2017
    December 31,
2016
    June 30,
2016
 
(Dollar amounts in thousands)       
     (unaudited)           (unaudited)  

ASSETS

      

Cash and due from banks

   $ 37,971     $ 31,395     $ 21,127  

Federal funds sold

     1,600       1,100       1,000  
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents

     39,571       32,495       22,127  

Investment securities available for sale, at fair value

     104,951       114,376       129,295  

Loans held for sale

     9,791       634       496  

Loans

     867,864       609,140       579,716  

Less allowance for loan and lease losses

     6,605       6,598       6,366  
  

 

 

   

 

 

   

 

 

 

Net loans

     861,259       602,542       573,350  

Premises and equipment, net

     11,511       11,203       9,727  

Goodwill

     15,435       4,559       4,559  

Core deposit intangibles

     2,948       36       56  

Bank-owned life insurance

     15,432       13,540       13,337  

Other real estate owned

     650       934       1,142  

Accrued interest and other assets

     9,528       7,502       6,019  
  

 

 

   

 

 

   

 

 

 

TOTAL ASSETS

   $ 1,071,076     $ 787,821     $ 760,108  
  

 

 

   

 

 

   

 

 

 
     June 30,
2017
    December 31,
2016
    June 30,
2016
 

LIABILITIES

      

Deposits:

      

Noninterest-bearing demand

   $ 172,199     $ 133,630     $ 126,045  

Interest-bearing demand

     87,084       59,560       64,361  

Money market

     160,858       74,940       81,596  

Savings

     181,259       172,370       173,014  

Time

     245,383       189,434       183,024  
  

 

 

   

 

 

   

 

 

 

Total deposits

     846,783       629,934       628,040  

Fed funds purchased

     —         —         414  

Short-term borrowings

     63,388       68,359       41,841  

Other borrowings

     39,346       9,437       9,825  

Accrued interest and other liabilities

     4,357       3,131       2,407  
  

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES

     953,874       710,861       682,527  
  

 

 

   

 

 

   

 

 

 

STOCKHOLDERS’ EQUITY

      

Common equity

     84,587       47,943       47,675  

Retained earnings

     44,318       41,334       39,545  

Accumulated other comprehensive income

     1,815       1,201       3,879  

Treasury stock

     (13,518     (13,518     (13,518
  

 

 

   

 

 

   

 

 

 

TOTAL STOCKHOLDERS’ EQUITY

     117,202       76,960       77,581  
  

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 1,071,076     $ 787,821     $ 760,108  
  

 

 

   

 

 

   

 

 

 


     For the Three Months Ended
June 30,
    For the Six Months Ended
June 30,
 
     2017     2016     2017     2016  

Per common share data

        

Net income per common share—basic

   $ 0.84     $ 0.94     $ 1.62     $ 1.74  

Net income per common share—diluted

   $ 0.83     $ 0.94     $ 1.61     $ 1.73  

Dividends declared

   $ 0.27     $ 0.27     $ 0.54     $ 0.54  

Book value per share (period end)

   $ 36.49     $ 34.53     $ 36.49     $ 34.53  

Tangible book value per share (period end)

   $ 30.77     $ 32.47     $ 30.77     $ 32.47  

Dividend payout ratio

     34.58     31.00     35.23     32.35

Average shares outstanding—basic

     3,000,451       2,051,137       2,841,019       1,964,657  

Average shares outstanding—diluted

     3,014,140       2,059,411       2,854,158       1,973,179  

Period ending shares outstanding

     3,211,748       2,246,904       3,211,748       2,246,904  

Selected ratios

        

Return on average assets

     0.94     1.03     0.89     0.92

Return on average equity

     9.34     11.78     9.05     10.62

Yield on earning assets

     4.45     4.37     4.45     4.42

Cost of interest-bearing liabilities

     0.83     0.77     0.80     0.76

Net interest spread

     3.62     3.60     3.64     3.66

Net interest margin

     3.80     3.78     3.82     3.82

Efficiency

     63.30     62.23     65.94     65.99

Tier 1 capital to average assets

     9.95     10.23     9.95     10.23
     June 30,
2017
    June 30,
2016
             

Commercial and industrial

   $ 97,160     $ 60,451      

Real estate—construction

     35,571       16,039      

Real estate—mortgage:

        

Residential

     308,519       251,553      

Commercial

     406,670       247,176      

Consumer installment

     19,944       4,497      
  

 

 

   

 

 

     
   $ 867,864     $ 579,716      
  

 

 

   

 

 

     

Asset quality data

   June 30,
2017
    June 30,
2016
             
(Dollar amounts in thousands)                         

Nonaccrual loans

   $ 10,213     $ 6,662      

Troubled debt restructuring

     2,169       2,829      
  

 

 

   

 

 

     

Nonperforming loans

     12,581       9,491      

Other real estate owned

     650       1,142      
  

 

 

   

 

 

     

Nonperforming assets

   $ 13,231     $ 10,633      
  

 

 

   

 

 

     

Allowance for loan and lease losses

   $ 6,605     $ 6,366      

Allowance for loan and lease losses/total loans

     0.76     1.10    

Net charge-offs:

        

Quarter-to-date

     285       96      

Year-to-date

     328       229      

Net charge-offs to average loans, annualized

        

Quarter-to-date

     0.13     0.07    

Year-to-date

     0.08     0.08    

Nonperforming loans/total loans

     1.45     1.64    

Allowance for loan and lease losses/nonperforming loans

     52.50     67.07