EX-99 2 d361616dex99.htm EX-99 EX-99

Exhibit 99

 

LOGO

15985 East High Street

P. O. Box 35

Middlefield, Ohio 44062

Phone: 440/632-1666 FAX: 440/632-1700

www.middlefieldbank.bank

 

 PRESS RELEASE

 

Company Contact:

   Investor and Media Contact:   

Thomas G. Caldwell

President/Chief Executive Officer

Middlefield Banc Corp.

(440) 632-1666 Ext. 3200

tcaldwell@middlefieldbank.com

  

Andrew M. Berger

Managing Director

SM Berger & Company, Inc.

(216) 464-6400

andrew@smberger.com

  

Middlefield Banc Corp. Reports 2017 First Quarter Financial Results

MIDDLEFIELD, OHIO, April 27, 2017 ◆◆◆◆ Middlefield Banc Corp. (NASDAQ: MBCN) today reported financial results for the 2017 first quarter ended March 31, 2017.

2017 First Quarter Financial Highlights Include (on a year-over-year basis unless noted):

    First quarter with total assets over $1.0 billion.
    First quarter including recently acquired Liberty Bank, N.A.
    Net interest income increased 38.5% to $8.8 million.
    Noninterest income grew 66.2% to $1.5 million.
    Net income was $2.1 million, or $0.78 per diluted share.
    Total net loans were $837.2 million, and increased 4.8% organically from the fourth quarter.
    Nonperforming loans to total loans remain at low levels, 0.96% at March 31, 2017.
    Tier 1 capital ratio remains strong at 8.95%.

“The 2017 first quarter represents the completion and successful integration of the Liberty Bank, N.A. acquisition,” stated Thomas G. Caldwell, President and Chief Executive Officer. “Liberty’s immediate financial contribution was significant in the first quarter, which helped Middlefield achieve significant growth in profitability, loans, and deposits. While we are encouraged by the near-term financial success the Liberty acquisition represents, we are excited about the acquisition’s long-term potential. Through Liberty, we have enhanced our management team, added three highly productive branches, and expanded our geographic reach to Cuyahoga and Summit Counties. Middlefield’s larger scale and improved scope allow the company to improve profitability, while offering customers a broader range of community-oriented financial products. We also continue to be encouraged by our organic loan growth, which increased 4.8% from December 31, 2016 and 20.4% from March 31, 2016.”

Net income for the 2017 first quarter was $2.1 million, or $0.78 per diluted share, compared to net income for the 2016 first quarter of $1.5 million, or $0.79 per diluted share. Annualized returns on average equity (“ROE”) and average assets (“ROA”) for the 2017 first quarter were 8.73% and 0.84%, respectively, compared with 10.57% and 0.92% for the 2016 first quarter.


During the 2017 first quarter, Middlefield incurred one-time costs associated with the Liberty acquisition of $249,032, or $0.06 per share. Adjusted for these one-time acquisition costs, Middlefield had net income of .84 per diluted share, ROE of 8.9%, and ROA of 0.85% for the 2017 first quarter.

Mr. Caldwell continued: “Over the past two years, there has been a significant amount of consolidation of banks across the state of Ohio. We believe this creates gaps in the local markets for community-oriented banks, such as Middlefield, to serve customers who desire local, personalized, and results-oriented financial products and services. Middlefield has created a strong and unique platform to capitalize on this trend and expand our market share throughout our two distinct and compelling Ohio markets. I am encouraged by the successful integration of Liberty, the performance of our new Sunbury branch and Mentor LPO, and the talented team of proven, experienced, and motivated bankers we have assembled. As a result, I am pleased with the direction we are headed and expect 2017 to be another good year for Middlefield.”

Income Statement

Net interest income for the 2017 first quarter was $8.8 million, compared to nearly $6.3 million for the 2016 first quarter. The 38.5% increase in net interest income for the 2017 first quarter was primarily a result of a 48.7% increase in interest and fees on loans. The net interest margin for the 2017 first quarter was 3.84%, compared to 3.87% for the same period of 2016.

Noninterest income for the 2017 first quarter was up 66.2% to $1.5 million, primarily a result of gains on the sales of investments and loans, as well as on earnings on bank-owned life insurance. Noninterest expense for the 2017 first quarter was $7.3 million, an increase of approximately $1.9 million from the 2016 first quarter. The higher noninterest expenses were primarily because of additional operating expenses as a result of the Liberty acquisition, higher salaries, employee benefits, and operating expenses to support the company’s growth objectives.

“Asset quality remains strong as a result of Middlefield’s focus on proactive risk management and stable economic trends within our local markets,” said Donald L. Stacy, Chief Financial Officer. “Despite a 37.8% increase in our loan portfolio, nonperforming loans declined 23.7% over the twelve-month period ended March 31, 2017. We had $64.4 million in cash and cash equivalents on our balance sheet at March 31, 2017 and loans to deposits were 98.5%. I am pleased with the 577 basis point improvement in total loans to assets, which increased from 72.33% at March 31, 2016 to 78.1% at the end of the 2017 first quarter. Middlefield incurred nearly $250,000 of one-time expenses associated with the Liberty merger. We believe we will experience improved leverage of our fixed operating expenses as we benefit from the Liberty acquisition and grow our new Sunbury branch and Mentor LPO. In addition, we continue to focus on improving noninterest income to diversify our income streams and offset higher operating expenses.”

Balance Sheet

Total assets at March 31, 2017 increased 46.2% to $1,071.5 million, from $732.9 million at March 31, 2016. Net loans at March 31, 2017 were $830.4 million, compared to $524.0 million at March 31, 2016. The 58.5% year-over-year improvement in net loans was across all loan categories, and was a result of organic growth and the contribution of the Liberty acquisition. Specifically, commercial mortgage loans increased 80.9%, residential mortgage loans increased 26.0%, commercial and industrial loans increased 93.5%, real estate construction loans increased 39.2%, and consumer installment loans increased 305.6%.

Total deposits at March 31, 2017 increased 34.6% to $849.9 million from $631.4 million at March 31, 2016. The company continues to proactively manage its cost of funds and control deposit growth. The investment portfolio, which is entirely classified as available for sale, was $110.5 million at March 31, 2017, compared with $142.6 million at March 31, 2016.


Stockholders’ Equity and Dividends

Tangible stockholders’ equity increased 36.5% to $80.6 million for the 2017 first quarter, compared to $59.1 million at March 31, 2016. On a per-share basis, tangible stockholders’ equity was $28.15 at March 31, 2017, compared to $31.42 at March 31, 2016. At March 31, 2017, the company had a Tier 1 leverage ratio of 8.95%, compared to 8.73% at March 31, 2016.

During the 2017 first quarter, the company paid cash dividends of $0.27 per share, which represents a dividend payout ratio of 36.0%.

Asset Quality

The provision for loan losses was $0.2 million for the 2017 first quarter, compared to $0.1 million for the same period a year ago. Nonperforming assets at March 31, 2017 were $9.7 million, compared to $12.0 million at March 31, 2016. Net charge-offs for the 2017 first quarter were $0.4 million, or 0.02% of average loans, annualized compared to $0.1 million, or 0.10% of average loans, annualized at March 31, 2016. The allowance for loan losses at March 31, 2017 stood at $6.7 million, or 0.80% of total loans, compared to $6.4 million or 1.20% of total loans at March 31, 2016.

The following table provides a summary of asset quality and reserve coverage ratios.

Asset Quality History

(dollars in thousands)

 

     3/31/2017     3/31/2016     12/31/2016     12/31/2015     12/31/2014  

Nonperforming loans

   $ 8,019     $ 10,508     $ 7,075     $ 10,263     $ 9,048  

Real estate owned

   $ 1,634     $ 1,447     $ 934     $ 1,412     $ 2,590  

Nonperforming assets

   $ 9,653     $ 11,955     $ 8,009     $ 11,675     $ 11,638  

Allowance for loan losses

   $ 6,720     $ 6,357     $ 6,598     $ 6,385     $ 6,846  

Ratios:

          

Nonperforming loans to total loans

     0.96     1.98     1.16     1.92     1.92

Nonperforming assets to total assets

     0.90     1.63     1.02     1.59     1.72

Allowance for loan losses to total loans

     0.80     1.20     1.08     1.20     1.45

Allowance for loan losses to nonperforming loans

     83.80     60.50     93.26     62.21     75.66

Middlefield Banc Corp., headquartered in Middlefield, Ohio, is a bank holding company with total assets of $1,071.5 million at March 31, 2017. The bank operates 14 full-service banking centers and an LPL Financial® brokerage office serving Beachwood, Chardon, Cortland, Dublin, Garrettsville, Mantua, Middlefield, Newbury, Orwell, Solon, Sunbury, Twinsburg, and Westerville. The Bank also operates a Loan Production Office in Mentor, Ohio. Additional information is available at www.middlefieldbank.bank.

This press release of Middlefield Banc Corp. and the reports Middlefield Banc Corp. files with the Securities and Exchange Commission often contain “forward-looking statements” relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of Middlefield Banc Corp. These forward-looking statements involve certain risks and uncertainties. There are a number of important factors that could cause Middlefield Banc Corp.’s future results to differ materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce interest margins; (3) changes in prepayment speeds, charge-offs and loan loss provisions; (4) less favorable than expected general economic conditions; (5) legislative or regulatory changes that may adversely affect businesses in which Middlefield Banc Corp. is engaged; (6) technological issues which may adversely affect Middlefield Banc Corp.’s financial operations or customers; (7) changes in the securities markets; or (8) risk factors mentioned in the reports and registration statements Middlefield Banc Corp. files with the Securities and Exchange Commission. Middlefield Banc Corp. undertakes no obligation to release revisions to these forward-looking statements or to reflect events or circumstances after the date of this press release.


MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

March 31, 2017 and 2016 and December 31, 2016

(Dollar amounts in thousands)

 

Balance Sheet (period end)

   March 31,
2017
    December 31,
2016
    March 31,
2016
 
     (unaudited)           (unaudited)  

ASSETS

      

Cash and due from banks

   $ 63,363     $ 31,395     $ 25,251  

Federal funds sold

     1,000       1,100       4,969  
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents

     64,363       32,495       30,220  

Investment securities available for sale, at fair value

     110,452       114,376       142,560  

Loans held for sale

     9,462       634       176  

Loans

     837,158       609,140       530,356  

Less allowance for loan and lease losses

     6,720       6,598       6,357  
  

 

 

   

 

 

   

 

 

 

Net loans

     830,438       602,542       523,999  

Premises and equipment, net

     11,481       11,203       9,607  

Goodwill

     15,646       4,559       4,559  

Core deposit intangible

     3,051       36       66  

Bank-owned life insurance

     15,334       13,540       13,240  

Other real estate owned

     1,634       934       1,447  

Accrued interest and other assets

     9,605       7,502       7,008  
  

 

 

   

 

 

   

 

 

 

TOTAL ASSETS

   $ 1,071,466       787,821       732,882  
  

 

 

   

 

 

   

 

 

 
     March 31,
2017
    December
31, 2016
    March 31,
2016
 

LIABILITIES

      

Deposits:

      

Noninterest-bearing demand

   $ 164,613     $ 133,630     $ 115,453  

Interest-bearing demand

     94,605       59,560       67,082  

Money market

     162,843       74,940       82,143  

Savings

     183,845       172,370       178,292  

Time

     243,944       189,434       188,436  
  

 

 

   

 

 

   

 

 

 

Total deposits

     849,850       629,934       631,406  

Short-term borrowings

     76,213       68,359       26,124  

Other borrowings

     39,388       9,437       9,875  

Accrued interest and other liabilities

     6,700       3,131       1,713  
  

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES

     972,151       710,861       669,118  
  

 

 

   

 

 

   

 

 

 

STOCKHOLDERS’ EQUITY

      

Common equity

     69,123       47,943       36,345  

Retained earnings

     42,678       41,334       38,216  

Accumulated other comprehensive income

     1,032       1,201       2,721  

Treasury stock

     (13,518     (13,518     (13,518
  

 

 

   

 

 

   

 

 

 

TOTAL STOCKHOLDERS’ EQUITY

     99,315       76,960       63,764  
  

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 1,071,466     $ 787,821     $ 732,882  
  

 

 

   

 

 

   

 

 

 


MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

March 31, 2017 and 2016

(Dollar amounts in thousands)

(unaudited)

 

     For the Three Months Ended  
     March 31,  
     2017     2016  

INTEREST INCOME

    

Interest and fees on loans

   $ 9,180     $ 6,173  

Interest-bearing deposits in other institutions

     49       12  

Federal funds sold

     3       4  

Investment securities:

    

Taxable interest

     218       340  

Tax-exempt interest

     637       790  

Dividends on stock

     112       29  
  

 

 

   

 

 

 

Total interest income

     10,199       7,348  
  

 

 

   

 

 

 

INTEREST EXPENSE

    

Deposits

     1,125       855  

Short-term borrowings

     177       120  

Other borrowings

     83       17  

Trust preferred securities

     57       33  
  

 

 

   

 

 

 

Total interest expense

     1,442       1,025  
  

 

 

   

 

 

 

NET INTEREST INCOME

     8,757       6,323  

Provision for loan losses

     165       105  
  

 

 

   

 

 

 

NET INTEREST INCOME AFTER PROVISION

    

FOR LOAN LOSSES

     8,592       6,218  
  

 

 

   

 

 

 

NONINTEREST INCOME

    

Service charges on deposit accounts

     469       447  

Investment securities gains, net

     488       51  

Earnings on bank-owned life insurance

     109       99  

Gains on sale of loans

     234       87  

Other income

     211       225  
  

 

 

   

 

 

 

Total noninterest income

     1,511       909  
  

 

 

   

 

 

 

NONINTEREST EXPENSE

    

Salaries and employee benefits

     3,696       2,780  

Occupancy expense

     488       335  

Equipment expense

     281       269  

Data processing costs

     484       272  

Ohio state franchise tax

     186       100  

Federal deposit insurance expense

     68       132  

Professional fees

     596       292  

Loss on sale of other real estate owned

     (35     12  

Advertising expense

     248       195  

Other real estate expense

     133       46  

Directors fees

     112       107  

Core deposit intangible amortization

     72       10  

Appraiser fees

     102       101  

ATM fees

     76       96  

Other expense

     760       591  
  

 

 

   

 

 

 

Total noninterest expense

     7,267       5,338  
  

 

 

   

 

 

 

Income before income taxes

     2,836       1,789  

Income taxes

     736       302  
  

 

 

   

 

 

 

NET INCOME

   $ 2,100     $ 1,487  
  

 

 

   

 

 

 


     For the Three Months Ended  
     March 31,  
     2017     2016  

Per common share data

    

Net income per common share—basic

   $ 0.78     $ 0.79  

Net income per common share—diluted

   $ 0.78     $ 0.79  

Dividends declared

   $ 0.27     $ 0.27  

Book value per share(period end)

   $ 35.42     $ 33.88  

Tangible book value per share (period end)

   $ 28.76     $ 31.42  

Dividend payout ratio

     36.00     30.11

Average shares outstanding—basic

     2,679,816       1,878,177  

Average shares outstanding—diluted

     2,692,015       1,886,943  

Period ending shares outstanding

     2,803,557       1,882,026  

Selected ratios

    

Return on average assets

     0.84     0.92

Return on average equity

     8.73     10.57

Yield on earning assets

     4.45     4.46

Cost of interest-bearing liabilities

     0.78     0.75

Net interest spread

     3.67     3.71

Net interest margin

     3.84     3.87

Efficiency

     68.58     67.30

Tier 1 capital to average assets

     8.95     8.73
     March 31,
2017
    March 31,
2016
 

Commercial and industrial

   $ 91,777     $ 47,436  

Real estate—construction

     29,238       21,005  

Real estate—mortgage:

    

Residential

     300,508       238,489  

Commercial

     395,102       218,363  

Consumer installment

     20,533       5,063  
  

 

 

   

 

 

 

Loans

     837,158       530,356  
  

 

 

   

 

 

 
     March 31,
2017
    March 31,
2016
 

Asset quality data

    

(Dollar amounts in thousands)

    

Non-accrual loans

   $ 6,545     $ 7,534  

Troubled debt restructuring

     1,439       2,907  

90 day past due and accruing

     35       67  
  

 

 

   

 

 

 

Nonperforming loans

     8,019       10,508  

Other real estate owned

     1,634       1,447  
  

 

 

   

 

 

 

Nonperforming assets

   $ 9,653     $ 11,955  
  

 

 

   

 

 

 

Allowance for loan and lease losses

   $ 6,720     $ 6,357  

Allowance for loan and lease losses/total loans

     0.80     1.20

Net charge-offs:

    

Year-to-date

     43       133  

Net charge-offs to average loans, annualized

    

Year-to-date

     0.02     0.10

Nonperforming loans/total loans

     0.96     1.98

Allowance for loan and lease losses/nonperforming loans

     83.80     60.50