EX-99 2 d915050dex99.htm EX-99 EX-99

EXHIBIT 99

 

LOGO

15985 East High Street

P. O. Box 35

Middlefield, Ohio 44062

Phone: 440/632-1666 FAX: 440/632-1700

www.middlefieldbank.com

PRESS RELEASE

 

Company Contact: Investor and Media Contact:

Thomas G. Caldwell

President/Chief Executive Officer

Middlefield Banc Corp.

Andrew M. Berger

Managing Director

SM Berger & Company, Inc.

(440) 632-1666 Ext. 3200 (216) 464-6400
tcaldwell@middlefieldbank.com andrew@smberger.com

Middlefield Banc Corp. Reports 2015 First Quarter Financial Results

MIDDLEFIELD, OHIO, April 22, 2015 ¿¿¿¿ Middlefield Banc Corp. (NASDAQ: MBCN) today reported financial results for the 2015 first quarter ended March 31, 2015.

2015 First Quarter Financial Highlights Include (on a year-over-year basis unless noted):

 

    Net interest income increased 3.3% to $6.2 million.

 

    Noninterest income grew 11.3% to $0.8 million.

 

    Noninterest expenses increased 13.8%.

 

    Net income decreased 7.7% to $1.6 million, or $0.79 per diluted share.

 

    Tangible stockholders’ equity improved 3.1% from the 2014 fourth quarter, and 17.4% from March 31, 2014.

 

    Total net loans increased 7.5%.

 

    Nonperforming assets declined to $10.5 million from $13.4 million.

 

    Tier 1 capital ratio strengthened to 9.69% from 9.15%.

“Overall, we are pleased with how 2015 has started,” stated Thomas G. Caldwell, President and Chief Executive Officer. “Noninterest expenses were up in the first quarter and impacted our overall net income for the quarter. We were able to partially offset the impact of the 13.8% increase in noninterest expenses through higher levels of both interest and noninterest income, and reducing our interest expenses by 14.5%. We selectively added staff, improved our capabilities, and increased our advertising budget to support our growth objectives.”

Net income for the 2015 first quarter was $1.6 million, or $0.79 per diluted share, compared to net income for the 2014 first quarter of $1.8 million, or $0.86 per diluted share. Annualized returns on average equity (“ROE”) and average assets (“ROA”) for the 2015 first quarter were 10.23% and 0.96%, respectively, compared with 13.10% and 1.08% for the 2014 first quarter.


Mr. Caldwell continued: “During the 2015 first quarter the Board of Directors had a strategic planning session that included a comprehensive review of our company, our strategic direction, and our growth potential. The meeting provided us further confidence in our position in the marketplace, the products and services we offer our customers, and the ways we can further grow our franchise. We have a great platform for growth supported by two compelling operating geographies, a healthy balance sheet, strong capital levels, and an experienced and community-oriented management team. As we start the year, we are optimistic we have the plan in place to support our long-term objectives and profitably grow our banking franchise.”

Income Statement

Net interest income for the 2015 first quarter was approximately $6.2 million, compared to nearly $6.0 million for the 2014 first quarter. The 3.3% increase in net interest income for the 2015 first quarter was a result of a reduction in funding costs, primarily through an 11.6% decline in deposit expenses. The net interest margin for the 2015 first quarter was 4.02%, compared to 4.20% for the same period of 2014.

Noninterest income for the 2015 first quarter was up 11.3% to $0.8 million, primarily a result of gains on the sales of investments and loans. Noninterest expense for the 2015 first quarter was $4.8 million, an increase of approximately $0.6 million from the 2014 first quarter. The higher noninterest expenses were primarily due to higher operating and advertising expenses to support the company’s growth objectives.

“Our asset quality and liquidity continues to improve,” said Donald L. Stacy, Chief Financial Officer. “Nonperforming assets of $10.5 million in the 2015 first quarter were at the lowest level since 2008 and we expect this amount will continue to decline. We had $45.3 million in cash and cash equivalents on our balance sheet at March 31, 2015 and net loans to total deposits of 76.1%. We have an active pipeline of potential loans, which we are working on closing in the coming quarters. Our secondary mortgage program is developing, albeit at a slower rate than we initially thought. With improving weather conditions and a focused advertising spend in our Central Ohio market to take advantage of seasonal housing trends, we believe we can improve our execution in this market. We have incurred higher operating costs to support these initiatives, which may remain elevated over the near-term. We continue to manage our costs of interest-bearing liabilities, which fell 11 basis points in the 2015 first quarter, compared to the prior year period, and helped offset the increase in operating expenses.”

Balance Sheet

Total assets at March 31, 2015 increased 4.5% to a record $699.9 million, from $670.0 million at March 31, 2014. Net loans at March 31, 2015 were $469.4 million, compared to $436.7 million at March 31, 2014. The 7.5% year-over-year improvement in net loans was a result of loan growth in both residential and commercial mortgages, which increased 7.4% and 17.9%, respectively. This was offset primarily by a 14.0% year-over-year reduction of commercial and industrial loans.

Total deposits at March 31, 2015 increased 3.8% to $617.1 million from $594.8 million at March 31, 2014. The company continues to proactively manage its cost of funds and control deposit growth. The investment portfolio, which is entirely classified as available for sale, stood at $151.2 million at March 31, 2015, compared to $155.9 million at March 31, 2014.

Stockholders’ Equity and Dividends

Tangible stockholders’ equity increased 17.4% to $61.0 million for the 2015 first quarter, compared to $52.0 million at March 31, 2014. On a per share basis, tangible stockholders’ equity increased 16.2% to $29.65 at March 31, 2015 from $25.52 at March 31, 2014. The increase is the result of a higher level of retained earnings and accumulated other comprehensive income, which was offset by cash dividends paid to shareholders. At March 31, 2015, the company had a Tier 1 leverage ratio of 9.69%, up from 9.15% at March 31, 2014.


During the 2015 first quarter, the company paid cash dividends of $0.26 per share, which represents a dividend payout ratio of 32.80%.

Asset Quality

The provision for loan losses for the 2015 first quarter was $0.1 million, compared to $0.2 million for the 2014 first quarter. Nonperforming assets at March 31, 2015 were $10.5 million, compared to $13.4 million at March 31, 2014. Net charge-offs for the 2015 first quarter were $0.5 million, or 0.43% of average loans, annualized compared to $0.2 million, or 0.19% of average loans, annualized. The allowance for loan losses at March 31, 2015 stood at $6.4 million, or 1.35% of total loans, compared to $7.0 million or 1.58% of total loans at March 31, 2014.

The following table provides a summary of asset quality and reserve coverage ratios.

 

     Asset Quality History  
     (dollars in thousands)  
     3/31/2015     12/31/2014     3/31/2014     12/31/2012     12/31/2011  

Nonperforming loans

   $ 8,262      $ 9,048      $ 10,741      $ 14,224      $ 24,546   

Real estate owned

     2,203        2,590        2,656        1,846        2,196   

Nonperforming assets

     10,465        11,638        13,397        16,070        26,742   

Allowance for loan losses

     6,447        6,846        7,015        7,779        6,819   

Ratios:

          

Nonperforming loans to total loans

     1.74     1.92     2.42     3.48     6.12

Nonperforming assets to total assets

     1.50     1.72     2.00     2.40     4.09

Allowance for loan losses to total loans

     1.35     1.45     1.58     1.90     1.70

Allowance for loan losses to nonperforming loans

     78.03     75.66     65.31     54.69     27.78

Middlefield Banc Corp., headquartered in Middlefield, Ohio, is a bank holding company with total assets of $699.9 million at March 31, 2015. The bank operates 10 full service banking centers and an LPL Financial® brokerage office serving Chardon, Cortland, Dublin, Garrettsville, Mantua, Middlefield, Newbury, Orwell, and Westerville. Additional information is available at www.middlefieldbank.com.

This press release of Middlefield Banc Corp. and the reports Middlefield Banc Corp. files with the Securities and Exchange Commission often contain “forward-looking statements” relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of Middlefield Banc Corp. These forward-looking statements involve certain risks and uncertainties. There are a number of important factors that could cause Middlefield Banc Corp.’s future results to differ materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce interest margins; (3) changes in prepayment speeds, charge-offs and loan loss provisions; (4) less favorable than expected general economic conditions; (5) legislative or regulatory changes that may adversely affect businesses in which Middlefield Banc Corp. is engaged; (6) technological issues which may adversely affect Middlefield Banc Corp.’s financial operations or customers; (7) changes in the securities markets; or (8) risk factors mentioned in the reports and registration statements Middlefield Banc Corp. files with the Securities and Exchange Commission. Middlefield Banc Corp. undertakes no obligation to release revisions to these forward-looking statements or to reflect events or circumstances after the date of this press release.


MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

March 31, 2015 and 2014

(Dollar amounts in thousands)

(unaudited)

 

     For the Three Months Ended
March 31,
 
     2015     2014  

INTEREST INCOME

    

Interest and fees on loans

   $ 5,843      $ 5,694   

Interest-bearing deposits in other institutions

     8        5   

Federal funds sold

     3        3   

Investment securities

    

Taxable interest

     395        509   

Tax-exempt interest

     759        755   

Dividends on stock

     27        23   
  

 

 

   

 

 

 

Total interest income

  7,035      6,989   
  

 

 

   

 

 

 

INTEREST EXPENSE

Deposits

  831      940   

Short term borrowings

  37      35   

Other borrowings

  23      32   

Trust preferred securities

  (8   26   
  

 

 

   

 

 

 

Total interest expense

  883      1,033   
  

 

 

   

 

 

 

NET INTEREST INCOME

  6,152      5,956   

Provision for loan losses

  105      180   
  

 

 

   

 

 

 

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES

  6,047      5,776   
  

 

 

   

 

 

 

NONINTEREST INCOME

Service charges on deposits

  441      441   

Investment securities gains (losses), net

  24      (6

Earnings on bank-owned life insurance

  69      67   

Gains on sale of loans

  53      —     

Other income

  209      213   
  

 

 

   

 

 

 

Total noninterest income

  796      715   
  

 

 

   

 

 

 

NONINTEREST EXPENSE

Salaries and employee benefits

  2,360      2,016   

Occupancy expense

  349      321   

Equipment expense

  216      220   

Data processing costs

  250      214   

Ohio state franchise tax

  75      83   

Federal deposit insurance expense

  112      132   

Professional fees

  319      287   

Loss (gain) on sale of other real estate owned

  88      (5

Advertising expense

  196      123   

Other real estate expense

  65      63   

Directors Fees

  118      86   

Other operating expense

  663      689   
  

 

 

   

 

 

 

Total noninterest expense

  4,811      4,229   
  

 

 

   

 

 

 

Income before income taxes

  2,032      2,262   

Provision for income taxes

  404      499   
  

 

 

   

 

 

 

NET INCOME

$ 1,628    $ 1,763   
  

 

 

   

 

 

 


MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

March 31, 2015 and 2014 and December 31, 2014

 

Balance Sheet (period end)

   March 31,
2015
    December 31,
2014
    March 31,
2014
 
(Dollar amounts in thousands)    (unaudited)           (unaudited)  

Assets

      

Cash and due from banks

   $ 32,727      $ 20,846      $ 28,663   

Federal funds sold

     12,535        4,793        14,147   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents

  45,262      25,639      42,810   

Investment securities available for sale

  151,159      154,334      155,940   

Loans held for sale

  690      438      —     

Loans:

  475,818      470,584      443,729   

Less: reserve for loan losses

  6,447      6,846      7,015   
  

 

 

   

 

 

   

 

 

 

Net loans

  469,371      463,738      436,714   

Premises and equipment

  9,927      9,980      9,797   

Goodwill

  4,559      4,559      4,559   

Core deposit intangible

  106      116      146   

Bank-owned life insurance

  9,161      9,092      8,883   

Accrued interest receivable and other assets

  9,699      9,635      11,173   
  

 

 

   

 

 

   

 

 

 

Total Assets

$ 699,934      677,531      670,022   
  

 

 

   

 

 

   

 

 

 
     March 31,
2015
    December 31,
2014
    March 31,
2014
 

Liabilities and Stockholders’ Equity

      

Noninterest-bearing demand deposits

   $ 105,728      $ 105,512      $ 88,988   

Interest-bearing demand deposits

     64,460        56,377        60,673   

Money market accounts

     77,099        75,895        75,296   

Savings deposits

     179,850        178,470        179,805   

Time deposits

     190,006        169,858        190,004   
  

 

 

   

 

 

   

 

 

 

Total Deposits

  617,143      586,112      594,766   

Short-term borrowings

  4,913      14,808      5,320   

Other borrowings

  10,533      10,624      11,468   

Other liabilities

  1,661      2,120      1,774   
  

 

 

   

 

 

   

 

 

 

Total Liabilities

  634,250      613,664      613,328   
  

 

 

   

 

 

   

 

 

 

Common equity

  35,706      35,529      35,115   

Retained earnings

  33,618      32,524      28,699   

Accumulated other comprehensive income (loss)

  3,094      2,548      (386

Treasury stock

  (6,734   (6,734   (6,734
  

 

 

   

 

 

   

 

 

 

Total Stockholders’ Equity

  65,684      63,867      56,694   
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

$ 699,934    $ 677,531    $ 670,022   
  

 

 

   

 

 

   

 

 

 


Per common share data

            

Net income per common share - basic

   $ 0.79      $ 0.87   

Net income per common share - diluted

   $ 0.79      $ 0.86   

Dividends declared

   $ 0.26      $ 0.26   

Book value per share (period end)

   $ 31.92      $ 27.83   

Tangible book value per share (period end)

   $ 29.65      $ 25.52   

Dividend payout ratio

     32.80     30.01

Average shares outstanding - basic

     2,053,660        2,033,480   

Average shares outstanding - diluted

     2,062,867        2,039,515   

Period ending shares outstanding

     2,058,026        2,037,359   

Selected ratios

            

Return on average assets

     0.96     1.08

Return on average equity

     10.23     13.10

Yield on earning assets

     4.56     4.88

Cost of interest-bearing liabilities

     0.70     0.81

Net interest spread

     3.86     4.07

Net interest margin

     4.02     4.20

Efficiency (1)

     65.56     59.90

Tier 1 capital ratio (holding company)

     9.69     9.15

 

(1) The efficiency ratio is calculated by dividing noninterest expense less amortization of intangibles by the sum of net interest income on a fully taxable equivalent basis plus noninterest income.

 

     March 31,
2015
     March 31,
2014
 

Commercial and industrial

   $ 48,916       $ 56,855   

Real estate - construction

     24,763         25,241   

Real estate - mortgage:

     

Residential

     231,836         215,809   

Commercial

     165,680         140,543   

Consumer installment

     4,623         5,281   
  

 

 

    

 

 

 
  475,818      443,729   

 

Asset quality data

   March 31,
2015
    March 31,
2014
 
(Dollar amounts in thousands)             

Non-accrual loans

   $ 6,329      $ 7,463   

Troubled debt restructuring

     1,767        2,035   

90 day past due and accruing

     166        1,243   
  

 

 

   

 

 

 

Nonperforming loans

  8,262      10,741   

Other real estate owned

  2,203      2,656   
  

 

 

   

 

 

 

Nonperforming assets

$ 10,465    $ 13,397   
  

 

 

   

 

 

 

Allowance for loan and lease losses

$ 6,447    $ 7,015   

Allowance for loan and lease losses/total loans

  1.35   1.58

Net charge-offs:

Year-to-date

  504      211   

Net charge-offs to average loans, annualized

Year-to-date

  0.43   0.19

Nonperforming loans/total loans

  1.74   2.42

Allowance for loan and lease losses/nonperforming loans

  78.03   65.31