EX-99 2 d859548dex99.htm EX-99 EX-99

Exhibit 99

 

LOGO

15985 East High Street

P. O. Box 35

Middlefield, Ohio 44062

Phone: 440/632-1666 FAX: 440/632-1700

www.middlefieldbank.com

PRESS RELEASE

 

Company Contact: Investor and Media Contact:

Thomas G. Caldwell

President/Chief Executive Officer

Middlefield Banc Corp.

(440) 632-1666 Ext. 3200

tcaldwell@middlefieldbank.com

Andrew M. Berger

Managing Director

SM Berger & Company, Inc.

(216) 464-6400

andrew@smberger.com

Middlefield Banc Corp. Reports 2014 Full Year and Fourth Quarter Financial Results

MIDDLEFIELD, OHIO, January 27, 2015 ¿¿¿¿ Middlefield Banc Corp. (NASDAQ: MBCN) today reported financial results for the fourth quarter and full year ended December 31, 2014.

2014 Fourth Quarter Financial Highlights Include (on a year-over-year basis unless noted):

 

    Net interest income increased 2.4% to $6.1 million.

 

    Noninterest income grew 57.8% to $1.0 million.

 

    Net income up 3.7% to $1.9 million, or $0.92 per diluted share.

 

    Tangible stockholders’ equity improved 4.2% from the 2014 third quarter, and 21.4% from December 31, 2013.

 

    Total net loans increased 8.2%.

 

    Nonperforming assets declined to $11.6 million from $15.0 million.

 

    Tier 1 capital ratio strengthened to 9.45% from 8.24%.

“I am pleased with the many operating and financial milestones we achieved in 2014,” stated Thomas G. Caldwell, President and Chief Executive Officer. “Throughout the year we focused on strategies to improve our corporate infrastructure, expand our product offerings, enhance the ways customers interact with the bank, and increase our company’s investor profile. We accomplished these initiatives while growing our business to record levels. We ended the year with record net loans outstanding, net income, and stockholders’ equity. As we work to further leverage the investments we made last year, I am optimistic favorable operating and financial momentum will continue in 2015.”

Net income for the 2014 fourth quarter was approximately $1.9 million, or $0.92 per diluted share, compared to net income for the 2013 fourth quarter of $1.8 million, or $0.90 per diluted share. Net income for the 2014 full year was $7.2 million, or $3.50 per diluted share, compared to net income for the year ended December 31, 2013 of $7.0 million, or $3.47 per diluted share.


Annualized returns on average equity (“ROE”) and average assets (“ROA”) for the 2014 fourth quarter were 11.98% and 1.10%, respectively, compared with 13.45% and 1.10% for the 2013 fourth quarter. ROE and ROA were 12.17% and 1.07%, respectively, for the 2014 full year, compared with 13.17% and 1.06% for the same period last year.

Mr. Caldwell continued: “Our new secondary mortgage offering expanded significantly in the fourth quarter and contributed $125,000 to noninterest income, which helped drive a 57.8% year-over-year increase in total noninterest income in the fourth quarter. We are optimistic growth in this product line will continue as we further expand this offering and our capabilities. During 2014, we made it easier and more convenient for customers to interact with the bank by enhancing our online capabilities and completing the roll-out of our mobile banking platform. As I have stated in previous news releases and shareholder letters, Middlefield has a strong foundation to support its long-term growth objectives and enhance shareholder value. While we continue to focus on growing our banking franchise, we will remain dedicated to conservatively managing risk and performance.”

Income Statement

Net interest income for the 2014 fourth quarter increased slightly to $6.1 million, compared to $5.9 million for the 2013 fourth quarter. For 2014, net interest income increased 3.8% to $23.8 million, compared to $22.9 million for 2013. The fourth quarter and twelve month increases in net interest income were driven by a reduction in funding costs, primarily time deposits. The net interest margin for the 2014 fourth quarter was 3.91%, compared to 3.73% for the same period of 2013. For 2014, the net interest margin was 3.94%, compared to 3.85% for the same period last year.

Noninterest income was up 57.8% for the 2014 fourth quarter and 14.1% for the 2014 twelve months. The improvement to noninterest income in the 2014 fourth quarter was primarily a result of investment gains and gains on sale of loans as a result of the company’s new secondary mortgage offering. Noninterest expense for the 2014 fourth quarter was $4.6 million, a decrease of approximately $0.2 million from the 2013 fourth quarter, primarily a result of lower operating expenses.

“Throughout 2014 we focused on prudent expense management and reducing our costs of funds, which can be seen in the seven basis point improvement we experienced in the net interest spread despite a 10 basis point reduction in the yield on earning assets. While noninterest expenses increased during the year due to higher employee, equipment, and data processing fees, expenses were down in the fourth quarter as we were successful in offsetting these higher operating costs,” said Donald L. Stacy, Chief Financial Officer. “For 2014, noninterest bearing demand deposits increased 22.8% and represented 18.0% of total deposits at December 31, 2014 versus 15.1% at December 31, 2013. The cost of interest bearing liabilities fell 18 basis points to 0.79% for 2014. We expect that higher regulatory, compliance, and technology costs will continue, but we believe our commitment to efficient cost management, high quality loans, and income diversification will more than offset these pressures.”

Balance Sheet

Total assets at December 31, 2014 increased 4.7% to $677.5 million, from $647.1 million at December 31, 2013. Net loans at December 31, 2014 were $463.8 million, compared to $428.7 million at December 31, 2013. The year-over-year improvement in net loans was a result of growth across all loan categories. Specifically, construction loans increased 18.3%, commercial and industrial loans increased 11.4%, consumer installment loans increased 10.5%, residential mortgages increased 8.4% and commercial mortgages increased 4.4%.


Total deposits at December 31, 2014 increased 3.0% to $586.1 million from $568.8 million at December 31, 2013. The slower deposit growth is due to the company’s decision to proactively manage its cost of funds. The investment portfolio, which is entirely classified as available for sale, stood at $154.3 million at December 31, 2014, compared to $157.1 million at December 31, 2013.

Stockholders’ Equity and Dividends

Tangible stockholders’ equity increased 21.4% to $59.2 million for the 2014 fourth quarter, compared to $48.8 million at December 31, 2013. On a per share basis, tangible stockholders’ equity increased 20.2% to $28.84 at December 31, 2014 from $23.99 at December 31, 2013. The increase is the result of a higher level of retained earnings and accumulated other comprehensive income, which was offset by cash dividends paid to shareholders. At December 31, 2014, the company had a Tier 1 leverage ratio of 9.46%, up from 8.24% at December 31, 2013.

During the 2014 fourth quarter, the company paid cash dividends of $0.26 per share, which equaled the amount paid in the 2013 fourth quarter. For 2014, the company paid cash dividends of $1.04 per share, which represents a dividend payout ratio of 29.54% for the full year.

Asset Quality

The provision for loan losses for the 2014 fourth quarter was $0, compared to a reversal of $0.6 million for the 2013 fourth quarter. For 2014, the provision for loan losses was $0.4 million, compared to $0.2 million for the same period last year. Net charge-offs for the 2014 twelve months were $0.6 million, or 0.13% of average loans, annualized. The allowance for loan losses at December 31, 2014 stood at $6.8 million, or 1.45% of total loans, compared to $7.0 million or 1.62% of total loans at December 31, 2013.

The following table provides a summary of asset quality and reserve coverage ratios.

 

    

Asset Quality History

(dollars in thousands)

 
     12/31/2014     12/31/2013     12/31/2012     12/31/2011     12/31/2010  

Nonperforming loans

   $ 9,049     $ 12,290     $ 14,224     $ 24,546     $ 19,986   

Real estate owned

     2,590       2,698       1,846       2,196       2,302   

Nonperforming assets

   $ 11,639     $ 14,988     $ 16,070     $ 26,742     $ 22,288   

Allowance for loan losses

   $ 6,846     $ 7,046     $ 7,779     $ 6,819     $ 6,221   

Ratios:

          

Nonperforming loans to total loans

     1.92 %     2.82 %     3.48 %     6.12 %     5.37

Nonperforming assets to total assets

     1.72 %     2.32 %     2.40 %     4.09 %     3.52

Allowance for loan losses to total loans

     1.45 %     1.62 %     1.90 %     1.70 %     1.67

Allowance for loan losses to nonperforming loans

     75.66 %     57.33 %     54.69 %     27.78 %     31.13

Middlefield Banc Corp., headquartered in Middlefield, Ohio, is a bank holding company with total assets of $677.5 million at December 31, 2014. The bank operates 10 full service banking centers and an LPL Financial® brokerage office serving Chardon, Cortland, Dublin, Garrettsville, Mantua, Middlefield, Newbury, Orwell, and Westerville. Additional information is available at www.middlefieldbank.com.


This press release of Middlefield Banc Corp. and the reports Middlefield Banc Corp. files with the Securities and Exchange Commission often contain “forward-looking statements” relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of Middlefield Banc Corp. These forward-looking statements involve certain risks and uncertainties. There are a number of important factors that could cause Middlefield Banc Corp.’s future results to differ materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce interest margins; (3) changes in prepayment speeds, charge-offs and loan loss provisions; (4) less favorable than expected general economic conditions; (5) legislative or regulatory changes that may adversely affect businesses in which Middlefield Banc Corp. is engaged; (6) technological issues which may adversely affect Middlefield Banc Corp.’s financial operations or customers; (7) changes in the securities markets; or (8) risk factors mentioned in the reports and registration statements Middlefield Banc Corp. files with the Securities and Exchange Commission. Middlefield Banc Corp. undertakes no obligation to release revisions to these forward-looking statements or to reflect events or circumstances after the date of this press release.


MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

December 31, 2014 and 2013

 

Balance Sheet (period end)

   December 31,     December 31,  
(Dollar amounts in thousands)    2014     2013  
(2014 unaudited)             

Assets

    

Cash and due from banks

   $ 20,846     $ 20,926   

Federal funds sold

     4,793       5,267   
  

 

 

   

 

 

 

Cash and cash equivalents

  25,639     26,193   

Investment securities available for sale

  154,334     157,143   

Loans held for sale

  438     —     

Loans:

  470,653     435,725   

Less: allowance for loan and lease losses

  6,846     7,046   
  

 

 

   

 

 

 

Net loans

  463,807     428,679   

Premises and equipment, net

  9,980     9,828   

Goodwill

  4,559     4,559   

Core deposit intangibles

  116     156   

Bank-owned life insurance

  9,092     8,816   

Accrued interest receivable and other assets

  9,566     11,716   
  

 

 

   

 

 

 

Total Assets

$ 677,531   $ 647,090   
  

 

 

   

 

 

 
     December 31,
2014
    December 31,
2013
 

Liabilities and Stockholders’ Equity

    

Noninterest bearing demand deposits

   $ 105,512     $ 85,905   

Interest bearing demand deposits

     56,377       53,741   

Money market accounts

     75,895       77,473   

Savings deposits

     178,470       177,303   

Time deposits

     169,858       174,414   
  

 

 

   

 

 

 

Total Deposits

  586,112     568,836   

Short-term borrowings

  14,808     10,809   

Other borrowings

  10,624     11,609   

Other liabilities

  2,120     2,363   
  

 

 

   

 

 

 

Total Liabilities

  613,664     593,617   
  

 

 

   

 

 

 

Common equity

  35,529     34,979   

Retained earnings

  32,524     27,465   

Accumulated other comprehensive income

  2,548     (2,237

Treasury stock

  (6,734 )   (6,734
  

 

 

   

 

 

 

Total Stockholders’ Equity

  63,867     53,473   
  

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

$ 677,531   $ 647,090   
  

 

 

   

 

 

 


MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

December 31, 2014 and 2013

(Dollar amounts in thousands)

(2014 unaudited)

 

     For the Three Months Ended
December 31,
    For the Year Ended
December 31,
 
     2014      2013     2014      2013  

INTEREST INCOME

          

Interest and fees on loans

   $ 5,811      $ 5,620     $ 22,726      $ 22,496   

Interest-bearing deposits in other institutions

     5        7       24        30   

Federal funds sold

     3        3       14        15   

Investment securities

          

Taxable interest

     420        605       1,896        2,514   

Tax-exempt interest

     791        785       3,127        3,044   

Dividends on stock

     25        23       87        79   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total interest income

  7,055     7,043     27,874     28,178   
  

 

 

    

 

 

   

 

 

    

 

 

 

INTEREST EXPENSE

Deposits

  866     1,023     3,633     4,709   

Short term borrowings

  37     37     148     178   

Federal funds purchased

  —        7     —        7   

Other borrowings

  24     35     118     166   

Trust preferred securities

  78     34     171     190   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total interest expense

  1,005     1,136     4,070     5,250   
  

 

 

    

 

 

   

 

 

    

 

 

 

NET INTEREST INCOME

  6,050     5,907     23,804     22,928   

Provision for loan losses

  0     (570 )   370     196   
  

 

 

    

 

 

   

 

 

    

 

 

 

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES

  6,050     6,477     23,434     22,732   
  

 

 

    

 

 

   

 

 

    

 

 

 

NONINTEREST INCOME

Service charges on deposits

  477     488     1,876     1,956   

Net securities (losses) gains

  0     (164 )   248     11   

Earnings on bank-owned life insurance

  70     71     276     280   

Gains on sale of loans

  217     —        237     —     

Other income

  262     255     951     898   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total non-interest income

  1,026     650     3,588     3,145   
  

 

 

    

 

 

   

 

 

    

 

 

 

NONINTEREST EXPENSE

Salaries and employee benefits

  2,389     2,264     8,817     7,913   

Occupancy expense

  240     436     1,108     1,231   

Equipment expense

  253     347     963     950   

Data processing costs

  228     245     917     854   

Ohio state franchise tax

  73     151     342     618   

Federal deposit insurance expense

  88     163     449     516   

Professional fees

  272     291     1,086     1,174   

Loss on sale of other real estate owned

  64     58     183     18   

Advertising expenses

  121     109     488     445   

Other real estate expenses

  131     86     387     410   

Directors Fees

  100     88     403     403   

Other operating expense

  679     568     2,707     2,338   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total non-interest expense

  4,638     4,806     17,850     16,870   
  

 

 

    

 

 

   

 

 

    

 

 

 

Income before income taxes

  2,438     2,321      9,172     9,007   

Provision for income taxes

  550     500     1,992     1,979   
  

 

 

    

 

 

   

 

 

    

 

 

 

NET INCOME

$ 1,888   $ 1,821   $ 7,180   $ 7,028   
  

 

 

    

 

 

   

 

 

    

 

 

 


     For the Three Months Ended
December 31,
    For the Year Ended
December 31,
 

Per common share data

   2014     2013     2014     2013  

Net income per common share - basic

   $ 0.92     $ 0.90     $ 3.52     $ 3.49   

Net income per common share - diluted

   $ 0.92     $ 0.90     $ 3.50     $ 3.47   

Dividends declared

   $ 0.26     $ 0.26     $ 1.04     $ 1.04   

Book value per share (period end)

   $ 31.12     $ 26.31     $ 31.12     $ 26.31   

Tangible book value per share (period end)

   $ 28.84     $ 23.99     $ 28.84     $ 23.99   

Dividend payout ratio

     28.23 %     26.32 %     29.54 %     29.14

Average shares outstanding - basic

     2,049,536        2,027,680        2,041,635        2,016,862   

Average shares outstanding - diluted

     2,059,561        2,032,611        2,049,506        2,024,040   

Period ending shares outstanding

     2,052,495       2,032,304        2,052,495        2,032,304   

Selected ratios

                        

Return on average assets

     1.10 %     1.10 %     1.07     1.06

Return on average equity

     11.98 %     13.45 %     12.17     13.17

Yield on earning assets

     4.52 %     4.45 %     4.57 %     4.67

Cost of interest bearing liabilities

     0.79 %     0.83 %     0.79 %     0.97

Net interest spread

     3.73 %     3.62 %     3.78 %     3.71

Net interest margin

     3.91 %     3.73 %     3.94 %     3.85

Efficiency (1)

     61.61 %     69.00 %     61.55 %     61.03

Equity to assets at period end

     9.46 %     8.24 %     9.46 %     8.24

 

(1) The efficiency ratio is calculated by dividing non-interest expense less amortization of intangibles by the sum of net interest income on a fully taxable equivalent basis plus non-interest income.

 

     December 31,
2014
    December 31,
2013
 

Commercial and industrial

   $ 60,744     $ 54,498   

Real estate - construction

     30,296       25,601   

Real estate - mortgage:

    

Residential

     227,621       210,310   

Commercial

     147,413       141,171   

Consumer installment

     4,579       4,145   
  

 

 

   

 

 

 

Total Loans

  470,653      435,725   
  

 

 

   

 

 

 

Asset quality data

   December 31,
2014
    December 31,
2013
 
(Dollar amounts in thousands)             

Non-accrual loans

   $ 7,346     $ 8,350   

Troubled debt restructuring

     1,537       3,759   

90 day past due and accruing

     165       181   
  

 

 

   

 

 

 

Non-performing loans

  9,049     12,290   

Other real estate owned

  2,590     2,698   
  

 

 

   

 

 

 

Non-performing assets

$ 11,639   $ 14,988   
  

 

 

   

 

 

 

Allowance for loan losses

$ 6,846   $ 7,046   

Allowance for loan losses/total loans

  1.45 %   1.62

Net charge-offs:

Quarter-to-date

$ 442   $ 205   

Year-to-date

  570     929   

Net charge-offs to average loans, annualized

Quarter-to-date

  0.38 %   0.19

Year-to-date

  0.13 %   0.22

Non-performing loans/total loans

  1.92 %   2.82

Allowance for loan losses/non-performing loans

  75.66   57.33

Non-performing assets/total assets

  1.72   2.32