EX-99 2 d808028dex99.htm EX-99 EX-99

Exhibit 99

 

LOGO

15985 East High Street

P. O. Box 35

Middlefield, Ohio 44062

Phone: 440/632-1666 FAX: 440/632-1700

www.middlefieldbank.com

PRESS RELEASE

 

Company Contact:    Investor and Media Contact:

Thomas G. Caldwell

President/Chief Executive Officer

Middlefield Banc Corp.

(440) 632-1666 Ext. 3200

tcaldwell@middlefieldbank.com

  

Andrew M. Berger

Managing Director

SM Berger & Company, Inc.

(216) 464-6400

andrew@smberger.com

Middlefield Banc Corp. Reports Financial Results for the 2014 Third Quarter

MIDDLEFIELD, OHIO, October 21, 2014 ¿ ¿ ¿ ¿ Middlefield Banc Corp. (NASDAQ: MBCN) today reported financial results for the three and nine months ended September 30, 2014.

2014 Third Quarter Financial Highlights Include (on a year-over-year basis unless noted):

 

    Net interest income increased 1.1% to $5.9 million.

 

    Noninterest income grew 22.5% to $1.0 million.

 

    Net income up 2.8% to $1.9 million, or $0.93 per diluted share.

 

    Tangible stockholders’ equity improved 4.3% from 2014 second quarter, and 16.6% from December 31, 2013.

 

    Total net loans increased 12.1%.

 

    Nonperforming assets declined to $13.1 million from $16.3 million.

 

    Tier 1 capital ratio strengthened to 9.50% from 8.70%.

“We ended the 2014 third quarter with a record level of total assets primarily due to a significant increase in total loans outstanding,” stated Thomas G. Caldwell, President and Chief Executive Officer. “Since September 30, 2013, our loan portfolio has grown by 11.7%, which was influenced by strong, double-digit improvements across all loan categories. Our asset quality improved during the third quarter as nonperforming assets declined 19.7% over the same period last year. We are dedicated to conservatively managing risk, while continuing to support our communities and expand our loan portfolio.”

Net income for the 2014 third quarter was approximately $1.9 million, or $0.93 per diluted share, compared to net income for the 2013 third quarter of nearly $1.9 million, or $0.92 per diluted share. Net income for the nine months ended September 30, 2014 was $5.3 million, or $2.59 per diluted share, compared to net income for the nine months ended September 30, 2013 of $5.2 million, or $2.58 per diluted share.


Annualized returns on average equity (“ROE”) and average assets (“ROA”) for the 2014 third quarter were 13.55% and 1.13%, respectively, compared with 13.66% and 1.12% for the 2013 third quarter. ROE and ROA were 12.74% and 1.06%, respectively, for the 2014 nine month period, compared with 12.74% and 1.05% for the same period last year.

Mr. Caldwell continued: “We began offering secondary mortgage products at the end of the third quarter, which should improve noninterest income and diversify our sources of income in future quarters. The roll out of our online and mobile banking applications continues and we expect to offer customers the ability to deposit checks from their mobile phones in the fourth quarter. Middlefield has a strong foundation to support its long-term growth objectives and I am pleased with the progress we have made executing our growth strategies. We continue to invest in ongoing programs that are focused on improving the products and services we offer our customers, enhancing the way our customers interact with the bank, growing our banking franchise, and creating shareholder value.”

Income Statement

Net interest income for the 2014 third quarter increased slightly to $5.9 million, compared to $5.8 million for the 2013 third quarter. For the 2014 nine month period, net interest income increased 4.3% to $17.8 million, compared to $17.0 million for the same period last year. The third quarter and nine month increases in net interest income were driven by a reduction in funding costs, primarily time deposits. The net interest margin for the 2014 third quarter was 3.99%, compared to 4.05% for the same period of 2013. Year-to-date, the net interest margin was 4.08%, compared to 4.03% for the same period last year.

Noninterest income was up 22.5% for the 2014 third quarter and 2.7% year-to-date. The improvement to noninterest income in the 2014 third quarter was primarily a result of investment gains. Noninterest expense for the 2014 third quarter was $4.4 million, an increase of approximately $0.3 million from the 2013 third quarter, primarily a result of higher operating expenses.

“Noninterest expenses have increased primarily due to higher employee, equipment, and data processing fees to support the company’s growth initiatives and compliance costs,” said Donald L. Stacy, Chief Financial Officer. “Programs to offset higher costs by leveraging the company’s IT infrastructure and reducing professional fees continue. We successfully lowered our costs of deposits 23.3% during the quarter and 24.9% year-to-date, as higher cost deposits mature. Noninterest bearing demand deposits have increased 29.4% year-over-year and represented 17.6% of total deposits at September 30, 2014 versus 14.1% at September 30, 2013, while the cost of interest bearing liabilities fell 24 basis points to 0.80% for the nine months ended September 30, 2014. We remain committed to managing expenses and controlling our cost of funds.”

Balance Sheet

Total assets at September 30, 2014 increased 5.1% to $680.3 million, from $647.1 million at December 31, 2013 and 1.8% from $668.3 million at June 30, 2014. Net loans at September 30, 2014 were $460.9 million, compared to $428.7 million at December 31, 2013 and $443.0 million at June 30, 2014. The increase in net loans was a result of double-digit growth across all loan categories.

Total deposits at September 30, 2014 increased 5.5% to $600.0 million from $568.8 million at December 31, 2013. The investment portfolio, which is entirely classified as available for sale, stood at $156.0 million at September 30, 2014, compared to $157.1 million at December 31, 2013.


Stockholders’ Equity and Dividends

Tangible stockholders’ equity increased 18.9% to $56.8.0 million for the 2014 third quarter, compared to $47.8 million at September 30, 2013. On a per share basis, tangible stockholders’ equity increased 17.6% to $27.74 at September 30, 2014 from $23.59 at September 30, 2013. The increase is the result of a higher level of retained earnings and accumulated other comprehensive income, which was offset by cash dividends paid to shareholders.

At September 30, 2014, the company had a Tier 1 leverage ratio of 9.50%, up from 8.70% at September 30, 2013 and 9.31% at June 30, 2014.

During the 2014 third quarter, the company paid cash dividends of $0.26 per share, which equaled the amount paid in the 2013 third quarter. Year-to-date, the company has paid cash dividends of $0.78 per share.

Asset Quality

The provision for loan losses for the 2014 third quarter was less than $0.1 million, compared to approximately $0.2 million for the 2013 third quarter. Year-to-date, the provision for loan losses was $0.4 million, compared to $0.8 million for the same period last year. Net charge-offs for the 2014 nine months was $0.1 million, or 0.04% of average loans, annualized. The allowance for loan losses at September 30, 2014 stood at $7.3 million, or 1.56% of total loans, compared to $7.8 million or 1.87% of total loans at September 30, 2013.

The following table provides a summary of asset quality and reserve coverage ratios.

 

            Asset Quality History         
            (dollars in thousands)         
     9/30/2014      12/31/2013      9/30/2013      12/31/2012      12/31/2011  

Nonperforming loans

   $ 10,438       $ 12,290       $ 13,608       $ 14,224       $ 24,546   

Real estate owned

     2,674         2,698         2,719         1,846         2,196   

Nonperforming assets

   $ 13,112       $ 14,988       $ 16,327       $ 16,070       $ 26,742   

Allowance for loan losses

   $ 7,288       $ 7,046       $ 7,821       $ 7,779       $ 6,819   

Ratios:

              

Nonperforming loans to total loans

     2.23%         2.82%         3.25%         3.48%         6.12%   

Nonperforming assets to total assets

     1.93%         2.32%         2.48%         2.40%         4.09%   

Allowance for loan losses to total loans

     1.56%         1.62%         1.87%         1.90%         1.70%   

Allowance for loan losses to nonperforming loans

     69.82%         57.33%         57.48%         54.69%         27.78%   

Middlefield Banc Corp., headquartered in Middlefield, Ohio, is a bank holding company with total assets of $680.3 million at September 30, 2014. The bank operates 10 full service banking centers and an LPL Financial® brokerage office serving Chardon, Cortland, Dublin, Garrettsville, Mantua, Middlefield, Newbury, Orwell, and Westerville. Additional information is available at www.middlefieldbank.com.


This press release of Middlefield Banc Corp. and the reports Middlefield Banc Corp. files with the Securities and Exchange Commission often contain “forward-looking statements” relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of Middlefield Banc Corp. These forward-looking statements involve certain risks and uncertainties. There are a number of important factors that could cause Middlefield Banc Corp.’s future results to differ materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce interest margins; (3) changes in prepayment speeds, charge-offs and loan loss provisions; (4) less favorable than expected general economic conditions; (5) legislative or regulatory changes that may adversely affect businesses in which Middlefield Banc Corp. is engaged; (6) technological issues which may adversely affect Middlefield Banc Corp.’s financial operations or customers; (7) changes in the securities markets; or (8) risk factors mentioned in the reports and registration statements Middlefield Banc Corp. files with the Securities and Exchange Commission. Middlefield Banc Corp. undertakes no obligation to release revisions to these forward-looking statements or to reflect events or circumstances after the date of this press release.


MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

September 30, 2014 and 2013 and December 31, 2013

 

Balance Sheet (period end)

   September 30,      December 31,      September 30,  
(Dollar amounts in thousands)    2014      2013      2013  
(unaudited)                     

Assets

        

Cash and due from banks

   $ 21,486       $ 20,926       $ 21,124   

Federal funds sold

     7,816         5,267         11,069   
  

 

 

    

 

 

    

 

 

 

Cash and cash equivalents

     29,302         26,193         32,193   

Investment securities available for sale

     156,021         157,143         180,771   

Loans held for sale, lower of cost or market

     201         —           —     

Loans

     468,007         435,725         419,060   

Less: allowance for loan and lease losses

     7,288         7,046         7,821   
  

 

 

    

 

 

    

 

 

 

Net loans

     460,920         428,679         411,239   

Premises and equipment

     9,916         9,828         8,555   

Goodwill

     4,559         4,559         4,559   

Core deposit intangible

     126         156         161   

Bank-owned life insurance

     9,022         8,816         8,745   

Accrued interest receivable and other assets

     10,396         11,716         11,918   
  

 

 

    

 

 

    

 

 

 

Total Assets

   $ 680,262       $ 647,090       $ 658,141   
  

 

 

    

 

 

    

 

 

 

 

     September 30,     December 31,     September 30,  
     2014     2013     2013  

Liabilities and Stockholders’ Equity

      

Noninterest bearing demand deposits

   $ 105,788      $ 85,905      $ 81,760   

Interest-bearing demand deposits

     62,958        53,741        59,799   

Money market accounts

     76,157        77,473        77,118   

Savings deposits

     177,408        177,303        179,581   

Time deposits

     177,709        174,414        180,964   
  

 

 

   

 

 

   

 

 

 

Total Deposits

     600,020        568,836        579,222   

Short-term borrowings

     5,131        10,809        10,575   

Federal funds purchased

     —          —          1,639   

Other borrowings

     11,105        11,609        12,261   

Other liabilities

     2,491        2,363        1,915   
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     618,747        593,617        605,612   
  

 

 

   

 

 

   

 

 

 

Common equity

     35,455        34,979        34,833   

Retained earnings

     31,169        27,465        26,123   

Accumulated other comprehensive income (loss)

     1,625        (2,237     (1,693

Treasury stock

     (6,734     (6,734     (6,734
  

 

 

   

 

 

   

 

 

 

Total Stockholders’ Equity

     61,515        53,473        52,529   
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 680,262      $ 647,090      $ 658,141   
  

 

 

   

 

 

   

 

 

 


MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

September 30, 2014 and 2013

(Dollar amounts in thousands)

(unaudited)

 

     For the Three Months Ended     For the Nine Months Ended  
     September 30,     September 30,  
     2014      2013     2014      2013  

INTEREST INCOME

          

Interest and fees on loans

   $ 5,646       $ 5,754      $ 16,915       $ 16,876   

Interest-bearing deposits in other institutions

     5         6        19         23   

Federal funds sold

     2         4        11         12   

Investment securities

          

Taxable interest

     441         610        1,476         1,909   

Tax-exempt interest

     798         782        2,336         2,259   

Dividends on stock

     19         18        62         56   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total interest income

     6,911         7,174        20,819         21,135   
  

 

 

    

 

 

   

 

 

    

 

 

 

INTEREST EXPENSE

          

Deposits

     898         1,170        2,767         3,686   

Short-term borrowings

     38         41        111         140   

Federal funds purchased

     —           1        —           1   

Other borrowings

     30         41        94         131   

Trust preferred securities

     33         75        93         156   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total interest expense

     999         1,328        3,065         4,114   
  

 

 

    

 

 

   

 

 

    

 

 

 

NET INTEREST INCOME

     5,912         5,846        17,754         17,021   

Provision for loan losses

     70         153        370         766   

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES

     5,842         5,693        17,384         16,255   
  

 

 

    

 

 

   

 

 

    

 

 

 

NONINTEREST INCOME

          

Service charges on deposits

     489         510        1,399         1,468   

Investment securities gains (losses), net

     190         —          248         175   

Earnings on bank-owned life insurance

     71         66        206         209   

Gain on sale of loans

     20         —          20         —     

Other income

     220         232        689         643   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total noninterest income

     990         808        2,562         2,495   
  

 

 

    

 

 

   

 

 

    

 

 

 

NONINTEREST EXPENSE

          

Salaries and employee benefits

     2,144         1,872        6,428         5,649   

Occupancy expense

     272         273        868         795   

Equipment expense

     296         228        710         603   

Data processing costs

     251         209        689         609   

Ohio state franchise tax

     93         164        269         467   

Federal deposit insurance expense

     132         135        361         353   

Professional fees

     189         316        814         883   

Loss (gain) on sale of other real estate owned

     49         (35     119         (40

Advertising expense

     120         113        367         336   

Other real estate expense

     91         128        256         324   

Directors Fees

     99         77        303         315   

Other operating expense

     649         635        2,028         1,770   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total noninterest expense

     4,385         4,115        13,212         12,064   
  

 

 

    

 

 

   

 

 

    

 

 

 

Income before income taxes

     2,447         2,386        6,734         6,686   

Provision for income taxes

     529         521        1,442         1,479   
  

 

 

    

 

 

   

 

 

    

 

 

 

NET INCOME

   $ 1,918       $ 1,865      $ 5,292       $ 5,207   
  

 

 

    

 

 

   

 

 

    

 

 

 


     For the Three Months Ended
September 30,
    For the Nine Months Ended
September 30,
 
     2014     2013     2014     2013  

Per common share data

        

Net income per common share - basic

   $ 0.94      $ 0.92      $ 2.60      $ 2.59   

Net income per common share - diluted

   $ 0.93      $ 0.92      $ 2.59      $ 2.58   

Dividends declared

   $ 0.26      $ 0.26      $ 0.78      $ 0.78   

Book value per share(period end)

   $ 30.02      $ 25.92      $ 30.02      $ 25.92   

Tangible book value per share (period end)

   $ 27.74      $ 23.59      $ 27.74      $ 23.59   

Dividend payout ratio

     27.58     27.99     30.01     30.13

Average shares outstanding - basic

     2,044,124        2,022,490        2,038,972        2,013,217   

Average shares outstanding - diluted

     2,052,012        2,029,420        2,045,660        2,021,198   

Period ending shares outstanding

     2,048,807        2,026,569        2,048,807        2,026,569   

Selected ratios

        

Return on average assets

     1.13     1.12     1.06     1.05

Return on average equity

     13.55     13.66     12.74     12.74

Yield on earning assets

     4.62     4.92     4.73     4.93

Cost of interest bearing liabilities

     0.78     1.01     0.80     1.04

Net interest spread

     3.84     3.91     3.94     3.89

Net interest margin

     3.99     4.05     4.08     4.03

Efficiency (1)

     59.96     58.31     61.40     57.31

Tier 1 capital ratio (holding company)

     9.50     8.70     9.50     8.70

Dividend Yield

     3.07     3.71     3.07     3.71

 

(1) The efficiency ratio is calculated by dividing noninterest expense less amortization of intangibles by the sum of net interest income on a fully taxable equivalent basis plus noninterest income.

 

     September 30,
2014
    September 30,
2013
 

Commercial and industrial

   $ 58,874      $ 50,265   

Real estate - construction

     29,287        25,487   

Real estate - mortgage:

    

Residential

     224,424        203,312   

Commercial

     149,488        135,760   

Consumer installment

     6,135        4,236   
  

 

 

   

 

 

 
   $ 468,208      $ 419,060   
  

 

 

   

 

 

 
     September 30,     September 30,  

Asset quality data

   2014     2013  
(Dollar amounts in thousands)             

Non-accrual loans

     8,826      $ 9,223   

Troubled debt restructuring

     1,587        3,621   

90 day past due and accruing

     25        764   
  

 

 

   

 

 

 

Non-performing loans

     10,438        13,608   

Other real estate owned

     2,674        2,719   
  

 

 

   

 

 

 

Non-performing assets

     13,112      $ 16,327   
  

 

 

   

 

 

 

Allowance for loan and lease losses

   $ 7,288      $ 7,821   

Allowance for loan and lease losses/total loans

     1.56     1.87

Net charge-offs:

    

Quarter-to-date

     (89     81   

Year-to-date

     128        724   

Net charge-offs to average loans, annualized

    

Quarter-to-date

     (0.08 %)      0.08

Year-to-date

     0.04     0.23

Nonperforming loans/total loans

     2.23     3.25

Allowance for loan and lease losses/nonperforming loans

     69.82     57.48