EX-99 3 l03673aexv99.htm EXHIBIT 99 PRESS RELEASE EXHIBIT 99 PRESS RELEASE
 

EXHIBIT 99

[Middlefield Banc Corp Logo]

15985 East High Street
P. O. Box 35
Middlefield, Ohio 44062
Phone: 440/632-1666 FAX: 440/632-1700
www.middlefieldbank.com

PRESS RELEASE

     
Contact:   James R. Heslop, 2nd
Executive Vice President/Chief Operating Officer
(440) 632-1666 Ext. 3219
jheslop@middlefieldbank.com

Middlefield Banc Corp. Reports Third Quarter Performance

MIDDLEFIELD, OHIO, October 21, 2003 #### Middlefield Banc Corp. (Pink Sheets: MBCN) reported third quarter 2003 net income of $702,185, up 9.8% from the $639,357 earned during the same period last year. Year-to-date earnings were $1,969,881, representing an increase of 11.9% over the net income reported for the first nine months of 2002. Diluted earnings per share for the third quarter and for the year-to-date are $0.60 and $1.70. These compare to the similar 2002 figures of $0.55 and $1.52, respectively.

The Company’s key ratios for the quarter and for the first nine months of 2003 reflect mixed results in comparison to the same periods last year. Returns on average assets (ROA) for the quarter and year-to-date were 1.10% and 1.08%, respectively, compared to 1.16% and 1.12% a year ago. Returns on average equity (ROE) were improved at 12.29% for the quarter and 11.74% year-to-date compared to 12.21% and 11.48% respectively last year. The Company’s efficiency ratio for the quarter was 60.19% and 59.49% for the first nine months of the year. The comparable ratios for 2002 were 55.61% and 57.79%, respectively. Middlefield Banc Corp.’s net interest margin was 3.91% for the quarter, up slightly from 2002’s 3.88%. For the nine month periods, the 2003 result is 3.91%, down slightly from the 4.01% recorded in 2002.

“During the first nine months of this year, we have opened a new banking office in Orwell and have begun offering a full range of financial services in conjunction with UVEST Financial Services®. Although these moves have negatively impacted our efficiency ratio, we do anticipate that the impact of both of these actions will be positive in the near term,” commented Thomas G. Caldwell, President and CEO. “The improved return on equity for both reporting periods with the resilience of our net interest margin for the third quarter are very gratifying.”

Non-interest income for the quarter increased 31.5% from the amount reported for the third quarter of 2002. A similar improvement was recorded for the three quarters of

 


 

2003, as non-interest income was 21.6% higher than the same period of last year. Contributing to these results were an overall increase in fee income related to deposit accounts as well as the earnings from bank-owned life insurance.

Non-interest expense for the quarter was $1.6 million, compared to $1.3 million for the same period of 2002. The comparable nine month figures are $4.5 million and $3.9 million respectively. The increased level of non-interest expense for 2003 reflects the opening of a new banking office, the addition of financial services, increased health care costs, and the introduction of a new logo and marketing image for the company and its subsidiary bank.

“Our new banking office in Orwell is well exceeding both loan and deposit projections,” noted Donald L. Stacy, Treasurer and Chief Financial Officer. “Our new logo and marketing campaign have been very well received. They serve to portray our organization as the dynamic financial services company that we have become. We anticipate that our affiliation with UVEST Financial Services® will have a positive improvement on our bottom line as it continues to mature.”

Total assets increased 16.1% over the prior year, ending the third quarter of 2003 at $261.0 million as compared to $224.8 million at September 30, 2002. Net loans at September 30, 2003, were $186.3 million, up 11.6% from September 30, 2002. The investment portfolio also experienced growth between the two periods, being up 34.2% over the 2002 balance. Deposit totals were $219.1 million at the end of the third quarter of 2003. This is an increase of 17.7% from the level at mid-year 2002.

Credit quality remained a strong focus for the company. For the year-to-date, the company has experienced net charge-offs of only $9,718. Non-performing loan and non-performing asset levels, at September 30, 2003, were 0.18% and 0.13%, respectively. The comparable figures at the same point in 2002 were 0.20% and 0.15%. The Company’s loan loss reserve at the end of the quarter was 1.38% of period-end loans, 6 basis points stronger than a year ago. President and Chief Executive Officer Thomas G. Caldwell stated, “We have added extra focus to the quality of our loan portfolio. We believe that our underwriting standards and our attention to our local communities and customers have permitted us to keep our exposures at reasonable levels.”

Caldwell continued, “Our commitment to our shareholders remains strong. Our continuing goal is to provide them with a fair return, while generating conservative growth. We firmly believe that our approach to being a full service community bank will position us well to continue this trend.”

Middlefield Banc Corp. and The Middlefield Banking Company are headquartered in Middlefield, Ohio. The bank operates full service banking centers and a UVEST Financial Services® brokerage office serving Chardon, Garrettsville, Mantua, Middlefield, and Orwell, Ohio.

This announcement contains forward-looking statements that involve risk and uncertainties, including changes in general economic and financial market conditions and the Company’s ability to execute its business plans. Although management believes the expectations reflected in such statements are reasonable, actual results may differ materially.

 


 

MIDDLEFIELD BANC CORP.
FINANCIAL HIGHLIGHTS
QUARTERLY DATA

(Dollars in thousands, except per share)

                           
      SEPTEMBER 2003   JUNE 2003 SEPTEMBER 2002
     
 

EARNINGS:
                       
 
Net interest income
  $ 2,270,201     $ 2,175,419     $ 1,994,884  
 
Provision for loan losses
    105,000       105,000       75,000  
 
Non-interest income
    375,363       358,102       285,499  
 
Security (losses) gains
    0       0       0  
 
Non-interest expense
    1,592,379       1,613,208       1,268,026  
 
Federal income taxes
    246,000       200,363       298,000  
 
   
     
     
 
 
NET INCOME
  $ 702,185     $ 614,950     $ 639,357  
 
   
     
     
 
 
                       
PER SHARE:
                       
 
Basic earnings
  $ 0.61     $ 0.53     $ 0.55  
 
Diluted earnings
    0.60       0.53       0.55  
 
Common dividends
    0.21       0.20       0.19  
 
Book value
    19.83       19.61       18.36  
 
                       
WEIGHTED AVERAGE SHARES OUTSTANDING:
                       
 
Basic
    1,158,971       1,156,245       1,156,181  
 
Diluted
    1,162,366       1,159,275       1,159,277  
 
                       
PERIOD END BALANCE SHEET:
                       
 
Assets
  $ 260,968,090     $ 249,885,875     $ 224,843,468  
 
Securities
    52,676,332       40,507,882       39,249,739  
 
Total loans
    188,947,859       182,418,551       169,158,698  
 
Allowance for loan losses
    2,605,767       2,512,866       2,226,813  
 
Deposits
    219,070,209       206,115,632       186,082,858  
 
Total shareholders’ equity
    22,979,984       22,709,943       21,228,075  
 
Total capital ratio
    8.81 %     9.09 %     9.44 %
 
                       
AVERAGE BALANCE SHEET:
                       
 
Assets
  $ 255,426,983     $ 244,241,700     $ 219,729,509  
 
Earning assets
    238,564,234       228,518,674       210,969,233  
 
Loans
    185,887,150       181,863,235       167,459,156  
 
Deposits
    214,615,616       200,987,836       182,573,110  
 
Shareholders’ equity
    22,845,964       20,882,567       20,950,729  
 
                       
KEY RATIOS (%):
                       
 
Return on average assets (ROA)
    1.10 %     1.01 %     1.16 %
 
Return on average shareholders’ equity (ROE)
    12.29 %     11.78 %     12.21 %
 
Net interest margin
    3.91 %     3.94 %     3.88 %
 
Net overhead
    2.04 %     2.20 %     1.86 %
 
Efficiency ratio
    60.19 %     63.67 %     55.61 %
 
                       
CREDIT QUALITY:
                       
 
Non-accrual loans
  $ 334,081     $ 509,545     $ 338,429  
 
Restructured loans
    0       0       0  
 
90 day past due and accruing
    0       0       0  
 
   
     
     
 
 
Non-performing loans
    334,081       509,545       338,429  
 
Other real estate owned
    0       0       0  
 
   
     
     
 
 
Non-performing assets
  $ 334,081     $ 509,545     $ 338,429  
 
   
     
     
 
 
Charge-offs
  $ 28,321     $ 10,710     $ 24,246  
 
Recoveries
    16,222       28,965       14,015  
 
   
     
     
 
 
Net charge-offs (recoveries)
  $ 12,099     $ (18,255 )   $ 10,231  
 
   
     
     
 
 
Allowance for loan losses as a percent of period-end loans (%)
    1.38 %     1.38 %     1.32 %
 
Net charge-offs (annualized) as a percent of average loans (%)
    0.01 %     -0.04 %     0.01 %
 
Non-performing loans as a percent of loans
    0.18 %     0.28 %     0.20 %
 
Non-performing assets as a percent of assets
    0.13 %     0.20 %     0.15 %

 


 

MIDDLEFIELD BANC CORP.
FINANCIAL HIGHLIGHTS
YEAR-TO-DATE DATA

(Dollars in thousands, except per share)

                           
      SEPTEMBER 2003   JUNE 2003   SEPTEMBER 2002
     
 
 
EARNINGS:
                       
 
Net interest income
  $ 6,582,110     $ 4,311,909     $ 5,872,019  
 
Provision for loan losses
    315,000       210,000       225,000  
 
Non-interest income
    1,009,502       634,139       830,291  
 
Security (losses) gains
    542       542       0  
 
Non-interest expense
    4,516,345       2,923,966       3,873,120  
 
Federal income taxes
    790,928       544,928       844,000  
 
   
     
     
 
 
NET INCOME
  $ 1,969,881     $ 1,267,696     $ 1,760,190  
 
   
     
     
 
 
                       
PER SHARE:
                       
 
Basic earnings
  $ 1.70     $ 1.10     $ 1.52  
 
Diluted earnings
    1.70       1.09       1.52  
 
Common dividends
    0.61       0.40       0.55  
 
Book value
    19.86       19.61       18.34  
 
                       
WEIGHTED AVERAGE SHARES OUTSTANDING:
                       
 
Basic
    1,157,125       1,156,188       1,157,670  
 
Diluted
    1,160,050       1,158,877       1,159,250  
 
                       
PERIOD END BALANCE SHEET:
                       
 
Assets
  $ 260,968,090     $ 249,885,875     $ 224,843,468  
 
Securities
    52,676,333       40,507,882       39,249,739  
 
Total loans
    188,947,859       182,418,551       169,158,698  
 
Allowance for loan losses
    2,605,767       2,512,866       2,226,813  
 
Deposits
    219,070,209       206,115,632       186,082,858  
 
Total shareholders’ equity
    22,979,984       22,709,943       21,228,075  
 
Total capital ratio
    8.81 %     9.09 %     9.44 %
 
                       
AVERAGE BALANCE SHEET:
                       
 
Assets
  $ 244,288,115     $ 237,073,107     $ 210,290,121  
 
Earning assets
    230,588,121       225,224,016       200,636,435  
 
Loans
    181,176,430       178,782,048       161,137,481  
 
Deposits
    201,055,436       194,162,968       174,917,622  
 
Shareholders’ equity
    22,366,253       21,581,058       20,445,132  
 
                       
KEY RATIOS (%):
                       
 
Return on average assets (ROA)
    1.08 %     1.07 %     1.12 %
 
Return on average shareholders’ equity (ROE)
    11.74 %     11.75 %     11.48 %
 
Net interest margin
    3.91 %     3.94 %     4.01 %
 
Net overhead
    2.03 %     2.03 %     2.02 %
 
Efficiency ratio
    59.49 %     59.11 %     57.79 %
 
                       
CREDIT QUALITY:
                       
 
Non-accrual loans
  $ 334,081     $ 509,545     $ 338,429  
 
Restructured loans
    0       0       0  
 
90 day past due and accruing
    0       0       0  
 
   
     
     
 
 
Non-performing loans
    334,081       509,545       338,429  
 
Other real estate owned
    0       0       0  
 
   
     
     
 
 
Non-performing assets
  $ 334,081     $ 509,545     $ 338,429  
 
   
     
     
 
 
Charge-offs
  $ 56,641     $ 28,319     $ 115,349  
 
Recoveries
    46,923       30,700       54,910  
 
   
     
     
 
 
Net charge-offs (recoveries)
  $ 9,718     $ (2,381 )   $ 60,439  
 
   
     
     
 
 
Allowance for loan losses as a percent of period-end loans (%)
    1.38 %     1.38 %     1.32 %
 
Net charge-offs (annualized) as a percent of average loans (%)
    0.01 %     0.00 %     0.05 %
 
Non-performing loans as a percent of loans
    0.18 %     0.28 %     0.20 %
 
Non-performing assets as a percent of assets
    0.13 %     0.20 %     0.15 %

 


 

MIDDLEFIELD BANC CORP.
CONSOLIDATED STATEMENTS OF INCOME
QUARTERLY DATA

(Dollars in thousands, except per share data)

                             
        SEPTEMBER 2003   JUNE 2003   SEPTEMBER 2002
       
 
 
INTEREST INCOME
                       
 
Loans (including fees)
  $ 3,270,175     $ 3,209,192     $ 3,126,762  
 
Deposits in other institutions
    3,850       4,719       36,235  
 
Securities:
                       
   
Taxable
    270,921       275,853       307,806  
   
Exempt from federal income taxes
    121,503       113,502       102,623  
 
Federal funds sold and other temp investments
    20,837       9,906       0  
 
Dividends on FHLB stock
    12,987       12,926       12,185  
 
   
     
     
 
   
Total interest income
    3,700,273       3,626,098       3,585,611  
 
                       
INTEREST EXPENSE
                       
 
Deposits
    1,227,318       1,236,828       1,410,512  
 
Federal funds purchased and securities sold under agreement to repurchase
    365       1,049       5,777  
 
Federal Home Loan Bank advances
    202,389       212,802       174,438  
 
   
     
     
 
   
Total interest expense
    1,430,072       1,450,679       1,590,727  
 
   
     
     
 
   
Net interest income
    2,270,201       2,175,419       1,994,884  
 
Provision for loan losses
    105,000       105,000       75,000  
 
   
     
     
 
   
Net interest income after provision for loan losses
    2,165,201       2,070,419       1,919,884  
 
                       
NON-INTEREST INCOME
                       
 
Service charges on deposit accounts
    269,757       251,910       245,343  
 
Security gains (losses)
    0       0       0  
 
Other operating income
    105,606       106,192       40,156  
 
   
     
     
 
   
Total non-interest income
    375,363       358,102       285,499  
 
                       
NON-INTEREST EXPENSE
                       
 
Salaries and employee benefits
    829,874       810,919       625,624  
 
Net occupancy
    105,248       106,492       85,296  
 
Equipment
    89,649       57,586       92,112  
 
Data processing costs
    93,601       70,958       87,228  
 
Ohio state franchise tax
    75,000       75,000       67,500  
 
Other expense
    399,007       492,253       310,266  
 
   
     
     
 
   
Total non-interest expense
    1,592,379       1,613,208       1,268,026  
 
   
     
     
 
Income before federal income taxes
    948,185       815,313       937,357  
Income tax expense
    246,000       200,363       298,000  
 
   
     
     
 
Net income
  $ 702,185     $ 614,950     $ 639,357  
 
   
     
     
 
 
                       
NET INCOME PER COMMON SHARE:
                       
   
Basic
  $ 0.61     $ 0.53     $ 0.55  
   
Diluted
  $ 0.60     $ 0.53     $ 0.55  

 


 

MIDDLEFIELD BANC CORP.
CONSOLIDATED STATEMENTS OF INCOME
YEAR-TO-DATE DATA

(Dollars in thousands, except per share data)

                             
        SEPTEMBER 2003   JUNE 2003   SEPTEMBER 2002
       
 
 
INTEREST INCOME
                       
 
Loans (including fees)
  $ 9,609,355     $ 6,339,180     $ 9,204,917  
 
Deposits in other institutions
    15,670       11,820       91,358  
 
Securities:
                       
   
Taxable
    855,382       584,461       867,607  
   
Exempt from federal income taxes
    354,595       233,092       313,239  
 
Federal funds sold and other temp investments
    40,050       19,213       0  
 
Dividends on FHLB stock
    38,842       25,855       33,953  
 
   
     
     
 
   
Total interest income
    10,913,894       7,213,621       10,511,074  
 
                       
INTEREST EXPENSE
                       
 
Deposits
    3,709,505       2,482,187       4,155,138  
 
Federal funds purchased and securities sold under agreement to repurchase
    3,704       3,339       9,323  
 
Federal Home Loan Bank advances
    618,575       416,186       474,594  
 
   
     
     
 
   
Total interest expense
    4,331,784       2,901,712       4,639,055  
 
   
     
     
 
   
Net interest income
    6,582,110       4,311,909       5,872,019  
 
Provision for loan losses
    315,000       210,000       225,000  
 
   
     
     
 
   
Net interest income after provision for loan losses
    6,267,110       4,101,909       5,647,019  
 
                       
NON-INTEREST INCOME
                       
 
Service charges on deposit accounts
    760,318       490,561       712,391  
 
Security gains (losses)
    542       542       0  
 
Other operating income
    249,184       143,578       117,900  
 
   
     
     
 
   
Total non-interest income
    1,010,044       634,681       830,291  
 
                       
NON-INTEREST EXPENSE
                       
 
Salaries and employee benefits
    2,287,264       1,457,390       1,877,547  
 
Net occupancy
    310,292       205,044       260,498  
 
Equipment
    227,261       137,612       256,487  
 
Data processing costs
    281,031       187,430       256,359  
 
Ohio state franchise tax
    225,050       150,050       202,550  
 
Other expense
    1,185,447       786,440       1,019,679  
 
   
     
     
 
   
Total non-interest expense
    4,516,345       2,923,966       3,873,120  
 
   
     
     
 
Income before federal income taxes
    2,760,809       1,812,624       2,604,190  
Income tax expense
    790,928       544,928       844,000  
 
   
     
     
 
Net income
  $ 1,969,881     $ 1,267,696     $ 1,760,190  
 
   
     
     
 
 
                       
NET INCOME PER COMMON SHARE:
                       
   
Basic
  $ 1.70     $ 1.10     $ 1.52  
   
Diluted
  $ 1.70     $ 1.09     $ 1.52  

 


 

MIDDLEFIELD BANC CORP.
CONSOLIDATED BALANCE SHEETS

(Dollars in thousands)

                             
        SEPTEMBER 2003   JUNE 2003 SEPTEMBER 2002
       
 

ASSETS
                       
Cash and due from banks
  $ 4,216,941     $ 6,102,703     $ 4,846,689  
Federal funds sold and other temp investments
    2,967,618       8,809,402       5,171,007  
Securities:
                       
 
Available for sale
    49,911,627       37,241,937       31,961,166  
 
Held to maturity
    2,764,706       3,265,945       7,288,573  
 
   
     
     
 
   
Total securities
    52,676,333       40,507,882       39,249,739  
Loans:
    188,947,859       182,418,551       169,158,698  
Less: reserve for loan losses
    2,605,767       2,512,866       2,226,813  
 
   
     
     
 
   
Net loans
    186,342,092       179,905,685       166,931,885  
Premises and equipment
    6,913,457       6,908,111       6,330,353  
Bank-owned life insurance
    5,135,305       5,068,286        
Accrued interest receivable and other assets
    2,716,344       2,583,806       2,313,795  
 
   
     
     
 
   
Total assets
  $ 260,968,090     $ 249,885,875     $ 224,843,468  
 
   
     
     
 
 
                       
LIABILITIES AND SHAREHOLDERS’ EQUITY
                       
Deposits:
                       
 
Demand — non-interest bearing
  $ 29,986,047     $ 29,595,597     $ 25,583,496  
 
Demand — interest bearing
    22,749,710       21,096,468       17,475,400  
 
Savings
    64,722,200       54,867,549       47,372,399  
 
Time deposits
    101,612,252       100,556,018       95,651,563  
 
   
     
     
 
   
Total deposits
    219,070,209       206,115,632       186,082,858  
Federal funds purchased and securities sold under agreements to repurchase
    399,176       399,176       955,515  
Accrued expenses and other liabilities
    655,461       667,174       771,897  
Federal Home Loan Bank advances
    17,863,260       19,993,950       15,805,123  
 
   
     
     
 
   
Total liabilities
    237,988,106       227,175,932       203,615,393  
Shareholders’ equity:
                       
 
Common stock, no par value; 5,000,000 shares authorized
    8,134,763       8,006,055       7,820,001  
 
Retained earnings
    16,315,403       15,856,470       14,541,705  
 
Accumulated other comprehensive income
    274,727       592,327       465,684  
 
Treasury stock
    (1,744,909 )     (1,744,909 )     (1,599,315 )
 
   
     
     
 
   
Total shareholders’ equity
    22,979,984       22,709,943       21,228,075  
 
   
     
     
 
   
Total liabilities and shareholders’ equity
  $ 260,968,090     $ 249,885,875     $ 224,843,468  
 
   
     
     
 
Miscellaneous data:
                       
 
Common shares issued
    1,217,514       1,213,255       1,206,921  
 
Treasury shares
    55,309       55,309       50,342