Ohio | 000-32561 | 34-1585111 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) | (IRS Employer Identification No.) |
15985 East High Street Middlefield, Ohio |
44062 |
|
(Address of principal executive offices) | (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
99 | August 4, 2011 press release of Middlefield Banc Corp. |
MIDDLEFIELD BANC CORP. |
||||
Date: August 4, 2011 | /s/ James R. Heslop, II | , | ||
Executive Vice President and COO | ||||
Contact: | James R. Heslop, 2nd Executive Vice President/Chief Operating Officer (440) 632-1666 Ext. 3219 jheslop@middlefieldbank.com |
(unaudited) | (unaudited) | |||||||||||
Balance Sheet (period end) | June 30, | December 31, | June 30, | |||||||||
(Dollar amounts in thousands) | 2011 | 2010 | 2010 | |||||||||
Assets |
||||||||||||
Cash and due from banks |
$ | 15,540 | $ | 10,473 | $ | 15,065 | ||||||
Federal funds sold |
19,364 | 20,162 | 22,152 | |||||||||
Interest-bearing deposits in other
institutions |
| | 124 | |||||||||
Cash and cash equivalents |
34,904 | 30,635 | 37,341 | |||||||||
Investment securities available for sale |
193,821 | 201,772 | 178,963 | |||||||||
Loans: |
385,339 | 372,498 | 364,762 | |||||||||
Less: reserve for loan losses |
7,027 | 6,221 | 5,834 | |||||||||
Net loans |
378,312 | 366,277 | 358,928 | |||||||||
Premises and equipment |
7,939 | 8,179 | 8,360 | |||||||||
Goodwill |
4,559 | 4,559 | 4,559 | |||||||||
Bank-owned life insurance |
8,118 | 7,979 | 7,839 | |||||||||
Accrued interest receivable and other
assets |
11,921 | 12,796 | 10,949 | |||||||||
Total Assets |
$ | 639,574 | $ | 632,197 | $ | 606,939 | ||||||
June 30, | December 31, | June 30, | ||||||||||
2011 | 2010 | 2010 | ||||||||||
Liabilities and Stockholders Equity |
||||||||||||
Non-interest bearing demand deposits |
$ | 58,219 | $ | 53,391 | $ | 51,118 | ||||||
Interest bearing demand deposits |
55,315 | 48,869 | 40,055 | |||||||||
Money market accounts |
74,482 | 71,105 | 65,275 | |||||||||
Savings deposits |
160,141 | 146,993 | 131,818 | |||||||||
Time deposits |
221,588 | 244,893 | 244,829 | |||||||||
Total Deposits |
569,745 | 565,251 | 533,095 | |||||||||
Short-term borrowings |
6,787 | 7,632 | 7,201 | |||||||||
Other borrowings |
18,694 | 19,321 | 25,040 | |||||||||
Accrued interest and other liabilities |
2,045 | 1,971 | 1,995 | |||||||||
Total Liabilities |
597,271 | 594,175 | 567,331 | |||||||||
Common equity |
29,485 | 28,429 | 28,201 | |||||||||
Retained earnings |
16,712 | 15,840 | 15,504 | |||||||||
Accumulated other comprehensive income |
2,840 | 487 | 2,637 | |||||||||
Treasury stock |
(6,734 | ) | (6,734 | ) | (6,734 | ) | ||||||
Total Stockholders Equity |
42,303 | 38,022 | 39,608 | |||||||||
Total Liabilities and Stockholders
Equity |
$ | 639,574 | $ | 632,197 | $ | 606,939 | ||||||
For the Three Months Ended | For the Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
INTEREST INCOME |
||||||||||||||||
Interest and fees on loans |
$ | 5,399 | $ | 5,299 | $ | 10,700 | $ | 10,396 | ||||||||
Interest-bearing deposits in other
institutions |
2 | 3 | 4 | 7 | ||||||||||||
Federal funds sold |
4 | 12 | 13 | 23 | ||||||||||||
Investment securities |
||||||||||||||||
Taxable interest |
1,289 | 1,339 | 2,612 | 2,542 | ||||||||||||
Tax-exempt interest |
702 | 647 | 1,400 | 1,239 | ||||||||||||
Dividends on FHLB Stock |
25 | 32 | 51 | 49 | ||||||||||||
Total interest income |
7,421 | 7,332 | 14,780 | 14,256 | ||||||||||||
INTEREST EXPENSE |
||||||||||||||||
Deposits |
2,004 | 2,373 | 4,041 | 4,858 | ||||||||||||
Short term borrowings |
59 | 62 | 118 | 120 | ||||||||||||
Other borrowings |
104 | 183 | 213 | 373 | ||||||||||||
Trust preferred securities |
137 | 128 | 273 | 264 | ||||||||||||
Total interest expense |
2,304 | 2,746 | 4,645 | 5,615 | ||||||||||||
NET INTEREST INCOME |
5,117 | 4,586 | 10,135 | 8,641 | ||||||||||||
Provision for loan losses |
700 | 690 | 1,565 | 1,129 | ||||||||||||
NET INTEREST INCOME AFTER PROVISION
FOR LOAN LOSSES |
4,417 | 3,896 | 8,570 | 7,512 | ||||||||||||
NONINTEREST INCOME |
||||||||||||||||
Service charges on deposits |
416 | 433 | 844 | 848 | ||||||||||||
Earnings on bank-owned life insurance |
66 | 65 | 139 | 132 | ||||||||||||
Other income |
149 | 169 | 332 | 287 | ||||||||||||
Net securities gains (losses) |
(37 | ) | 18 | (22 | ) | 27 | ||||||||||
Total non-interest income |
594 | 685 | 1,293 | 1,294 | ||||||||||||
NONINTEREST EXPENSE |
||||||||||||||||
Salaries and employee benefits |
1,944 | 1,713 | 3,634 | 3,224 | ||||||||||||
Occupancy expense |
223 | 217 | 495 | 493 | ||||||||||||
Equipment expense |
155 | 204 | 313 | 402 | ||||||||||||
Data processing costs |
173 | 172 | 353 | 415 | ||||||||||||
Ohio state franchise tax |
97 | 134 | 225 | 270 | ||||||||||||
FDIC assessment |
272 | 190 | 497 | 392 | ||||||||||||
Professional fees |
185 | 188 | 396 | 380 | ||||||||||||
Loss on sale of other real estate owned |
323 | 93 | 303 | 214 | ||||||||||||
Other operating expense |
920 | 917 | 1,781 | 1,596 | ||||||||||||
Total non-interest expense |
4,292 | 3,828 | 7,997 | 7,386 | ||||||||||||
Income before income taxes |
719 | 753 | 1,866 | 1,420 | ||||||||||||
Provision for income taxes |
(1 | ) | 38 | 144 | 60 | |||||||||||
NET INCOME |
$ | 720 | $ | 715 | $ | 1,722 | $ | 1,360 | ||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | |||||||||||||
For the Three Months Ended | For the Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Per common share data |
||||||||||||||||
Net income per common share basic |
$ | 0.44 | $ | 0.46 | $ | 1.10 | $ | 0.87 | ||||||||
Net income per common share diluted |
$ | 0.44 | $ | 0.45 | $ | 1.10 | $ | 0.87 | ||||||||
Dividends declared |
$ | 0.26 | $ | 0.26 | $ | 0.52 | $ | 0.52 | ||||||||
Book value per share(period end) |
$ | 25.58 | $ | 25.10 | $ | 25.58 | $ | 25.10 | ||||||||
Tangible book value per share
(period end) |
$ | 22.82 | $ | 22.21 | $ | 22.82 | $ | 22.21 | ||||||||
Dividend payout ratio |
56.94 | % | 57.06 | % | 49.36 | % | 60.00 | % | ||||||||
Average shares outstanding basic |
1,647,771 | 1,570,852 | 1,568,168 | 1,568,168 | ||||||||||||
Average shares outstanding -diluted |
1,647,920 | 1,572,084 | 1,568,243 | 1,569,742 | ||||||||||||
Period ending shares outstanding |
1,653,660 | 1,577,771 | 1,653,660 | 1,577,771 | ||||||||||||
Selected ratios |
||||||||||||||||
Return on average assets |
0.45 | % | 0.47 | % | 0.55 | % | 0.46 | % | ||||||||
Return on average equity |
7.22 | % | 7.48 | % | 8.89 | % | 7.27 | % | ||||||||
Yield on earning assets |
5.17 | % | 5.44 | % | 5.23 | % | 5.44 | % | ||||||||
Cost of interest bearing liabilities |
1.71 | % | 2.15 | % | 1.74 | % | 2.25 | % | ||||||||
Net interest spread |
3.36 | % | 3.29 | % | 3.49 | % | 3.19 | % | ||||||||
Net interest margin |
3.64 | % | 3.49 | % | 3.66 | % | 3.39 | % | ||||||||
Efficiency (1) |
70.68 | % | 68.30 | % | 65.82 | % | 69.86 | % | ||||||||
Equity to assets at period end |
6.61 | % | 6.53 | % | 6.61 | % | 6.53 | % |
(1) | The efficiency ratio is calculated by dividing non-interest expense less amortization of intangibles by the sum of net interest income on a fully taxable equivalent basis plus non-interest income. |
June 30, | June 30, | |||||||
Asset quality data | 2011 | 2010 | ||||||
(Dollar amounts in thousands) | ||||||||
Non-accrual loans |
$ | 19,155 | $ | 19,817 | ||||
Troubled debt restructuring |
3,198 | | ||||||
90 days past due and accruing |
116 | 236 | ||||||
Non-performing loans |
22,469 | 20,053 | ||||||
Other real estate owned |
2,145 | 1,886 | ||||||
Non-performing assets |
$ | 24,614 | $ | 21,939 | ||||
Allowance for loan losses |
$ | 7,027 | $ | 5,834 | ||||
Allowance for loan losses/total loans |
1.82 | % | 1.60 | % | ||||
Net charge-offs: |
||||||||
Quarter-to-date |
$ | 358 | $ | 135 | ||||
Year-to-date |
759 | 232 | ||||||
Net charge-offs to average loans |
||||||||
Quarter-to-date |
0.09 | % | 0.04 | % | ||||
Year-to-date |
0.20 | % | 0.06 | % | ||||
Non-performing loans/total loans |
5.83 | % | 5.50 | % | ||||
Allowance for loan losses/non-performing loans |
31.27 | % | 29.09 | % |
)I=JPUM.YML_^-"
MZ^?6#PN7(`QC`AF1,"!M.8($=S&`#!!"!13NX
M@1:T@`E,@$`?%A#"]CVL!C;_FL1"[<(Z0SRP>@\((B/'.(B1UB6L/3WIG0B#
M4+3`89&%H*E8`V(%+,1F"EZ`P%&3NM3T.36C&H6`5*G:40$\(0/V^US^R+J(
M93YRKH(0(URVFDZ9M-0>;U7F93$+UY&P@9*QX8%@]