EX-99 2 c07572exv99.htm EXHIBIT 99 Exhibit 99
EXHIBIT 99
(MIDDLEFIELD BANC CORP LOGO)
15985 East High Street
P. O. Box 35
Middlefield, Ohio 44062
Phone: 440/632-1666 FAX: 440/632-1700
www.middlefieldbank.com
PRESS RELEASE
     
Contact:
  James R. Heslop, 2nd
 
  Executive Vice President/Chief Operating Officer
 
  (440) 632-1666 Ext. 3219
 
  jheslop@middlefieldbank.com
Middlefield Banc Corp. Reports Continued Strong Earnings and Asset Growth
MIDDLEFIELD, OHIO, October 29, 2010 ¨¨¨¨ Middlefield Banc Corp. (Pink Sheets: MBCN), parent of The Middlefield Banking Company and Emerald Bank, today announced results for the quarter and nine months ended September 30, 2010.
   
Net income of $463,000, up 117.4% from the third quarter of 2009.
   
Total assets increased $78.4 million, or 14.0%, from December 31, 2009.
   
Net interest income in a year-to-year comparison grew $2.9 million or 27.8%.
   
Total deposits stood at $563.5 million, an increase of 15.7% for the nine month period.
   
Diluted earnings per common share for the quarter were $0.29.
   
Tangible book value per share at September 30, 2010 stood at $23.44.
The company reported that earnings for the third quarter ended September 30, 2010, were $463,000 compared to earnings of $213,000 for the same period in the prior year. Earnings per diluted share for the 2010 quarter were $0.29, while those reported for the 2009 period were $0.14.
Net income for the nine months ended September 30, 2010 was $1.8 million, a $546,000, or 42.8% increase from the $1.3 million earned during the same period of 2009. Year-to-date diluted earnings per share were $1.16 in 2010 compared to $0.83 in 2009.
During the 2010 third quarter, net interest income increased $830,000 from the third quarter of 2009. The provision for loan losses in the third quarter of 2010 stood at $1.2 million, which was $120,000 less than the same period of 2009. Total non-interest expense increased $703,000, while non-interest income during the third quarter of 2010 was $5,000 above that reported in the same period of 2009.
Annualized returns on average equity (“ROE”) and average assets (“ROA”) for the 2010 third quarter were 4.54% and 0.29%, respectively, compared with 2.34% and 0.17% for the third quarter of 2009. The nine month period ending September 30, 2010 saw ROE and ROA of 6.31% and 0.41%, respectively. The comparable period 2009 results were 4.72% and 0.35%.

 

 


 

“We are pleased to report continued strong financial results for the third quarter and year-to-date periods, especially in light of an economic environment that continues to be extremely challenging,” stated Thomas G. Caldwell, President and Chief Executive Officer, “We have continued to enhance our profitability by following solid banking fundamentals. Our results demonstrate solid performance on many fronts, including continued core deposit growth, an expanded net interest margin, and additions to our capital base.”
“Because of the uncertainty associated with the magnitude and timing of the economic recovery, we believe it prudent to continue to position our balance sheet to better absorb potential credit losses. We have also taken the opportunity to add staff and processes to address problem credits. These efforts have begun to bear fruit in the third quarter and should lead to a decline in non-performing assets in the near term.”
“Our focus remains on delivering excellent customer service, offering a dynamic suite of products, and maximizing value for our shareholders,” Caldwell concluded.
Asset Quality
For the nine months ended September 30, 2010, the provision for loan losses increased 33.8% to $2.4 million, which compares to the $1.8 million for the same period of 2009. For the three month period ended September 30, 2010, the provision for loan losses was $1.2 million. During the same period of 2009, the provision was $1.3 million. “To address credit quality issues, we believe it only prudent to continue with a higher than historic level of loan loss provision,” stated Donald L. Stacy, Chief Financial Officer of Middlefield Banc Corp. “Our asset quality numbers are a reflection of the economic uncertainty that continues on a national scale. This continued weakness remains a concern and warrants measures to provide for the sound operation of our company.”
Stacy continued, “We are, however, finding that our problem credits have been properly identified as the increase in our non-performing assets has stabilized. Expectations are that an improvement in our asset quality numbers will be seen through 2011.”
The following table summarizes asset quality and reserve coverage ratios.
                                         
    Asset Quality History  
    (dollars in thousands)  
    9/30/2010     6/30/2010     3/31/2010     12/31/2009     9/30/2009  
 
                                       
Nonperforming loans
  $ 20,983     $ 20,053     $ 18,143     $ 16,285     $ 14,368  
Real estate owned
    2,016       1,886       2,175       2,164       1,775  
 
                                       
Nonperforming assets
  $ 22,999     $ 21,939     $ 20,318     $ 18,450     $ 16,143  
 
                                       
Allowance for loan losses
  $ 5,971     $ 5,834     $ 5,279     $ 4,937     $ 4,422  
 
                                       
Ratios:
                                       
Nonperforming loans to total loans
    5.75 %     5.50 %     5.04 %     4.61 %     4.15 %
Nonperforming assets to total assets
    3.61 %     3.61 %     3.42 %     3.30 %     3.12 %
Allowance for loan losses to total loans
    1.63 %     1.60 %     1.47 %     1.40 %     1.28 %
Allowance for loan losses to nonperforming loans
    28.46 %     29.09 %     29.10 %     30.31 %     30.78 %

 

 


 

The increased loan loss provision has significantly outpaced loan charge-offs. Net charge-offs for the third quarter of 2010 was 0.30% of average loans, while the ratio for the first nine months of 2010 was 0.37%. The ratio of the allowance for loan losses to total loans stood at 1.63% at September 30, 2010, compared to the 1.40% reported at December 31, 2009, and 1.28% at September 30, 2009. Based upon the evaluation of the allowance for loan losses, it is the belief of management that, as of September 30, 2010, the allowance for loan losses was adequate and reflects probable incurred losses within the portfolio.
Net Interest Income
Net Interest Income totaled $13.3 million for the first nine months of 2010. This represents an increase of 27.8% from the $10.4 million reported for the comparable period of 2009. The improvement in net interest income was primarily generated by an increase in both average earning assets and net interest margin. Interest income on investment securities increased $1.6 million while the company experienced a decrease in interest expense on deposits of $527,000. Continued action by the Federal Open Market Committee to hold interest rates at historic low levels has provided the company the opportunity to continue to lower funding costs. The pricing environment for new loans remains highly competitive within the company’s markets. Interest earnings on loans did increase $641,000 from the year ago period. This increase in earnings on loans was achieved in spite of the level on non-performing loans.
For the three month period ended September 30, 2010 compared to the same period of 2009, Middlefield’s net interest income was up 21.9%, or $830,000. The positive variance was based on an increase of $541,000 from the investment portfolio and an increase of $149,000 from the loan portfolio coupled with a decrease in interest expense of $110,000.
The net interest margin for the first nine months of 2010 was 3.39%, representing an increase from the 2009 same period result of 3.31%. The yield on earning assets dropped 59 basis points, while the cost of interest-bearing liabilities experienced a decrease of 78 basis points.
Non-Interest Income and Operating Expenses
Non-interest income increased $5,000 for the three-month period of 2010 from the comparable 2009 period. A gain on investment securities and slightly increased earnings on bank-owned life insurance served to offset a decrease in service charges on deposit accounts. The lower service charges on deposit accounts are attributable to Federal regulatory changes to overdraft rules. For the first nine months of 2010, deposit services charges were $73,000 below the same period of 2009. This was offset by an increase in investment services income as well as the collection of rents on OREO properties.
Non-interest expense of $3.7 million for the third quarter of 2010 was 23.1%, or $703,000 higher than the third quarter of 2009. Increases in salaries and employee benefits of $147,000 are primarily attributable to staff additions, as well as an increase in health insurance costs. An increase in the FDIC deposit insurance assessment of $111,000, recognition of higher losses on other real estate owned of $408,000, and an increase of $213,000 related to delinquent loans, foreclosures, and maintaining OREO properties were the primary contributors to higher 2010 non-interest expenses.
For the nine month period of 2010, total operating costs were $1.8 million above those of the 2009 comparable period. Contributing to the increase were salaries and employee benefits (up $463,000), equipment expense related to an upgrade in the computer network in April 2010 (up $133,000), loss on sale of OREO (up $567,000), and increased other expenses (up $578,000). The higher other expense figure includes $443,000 directly related to loan quality issues, of which $319,000 were in loan and other real estate owned expense in the company’s non-bank subsidiary, EMORECO, Inc.

 

 


 

Balance Sheet Growth
The company’s total assets as of September 30, 2010 stood at $637.1 million, an increase of 14.0% over the $558.7 million in total assets reported at December 31, 2009. Net loans at September 30, 2010, were $359.2 million, up $10.6 million, or 3.0%, over the $348.7 million reported at December 31, 2009. Total deposits at the end of the third quarter 2010 were $563.5 million, or 15.7% greater than the deposit level of $487.1 million at December 31, 2009.
The investment portfolio, which is entirely classified as available for sale, stood at $195.1 million at September 30, 2010. This figure represented growth within that portfolio of $58.4 million from the prior year-end. Stockholders’ equity at September 30, 2010, was $41.7 million. Book value per share as of September 30, 2010, was $26.31.
Dividends
During the third quarter of both 2010 and 2009, Middlefield paid cash dividends of $0.26 per share.
Middlefield Banc Corp. headquartered in Middlefield, Ohio is a multi-bank holding company with total assets of $637.1 million. The company’s lead bank, The Middlefield Banking Company, operates full service banking centers and a UVEST Financial Services® brokerage office serving Chardon, Cortland, Garrettsville, Mantua, Middlefield, Newbury, and Orwell. The company also serves the central Ohio market through its Emerald Bank subsidiary, with offices in Dublin and Westerville, Ohio. Additional information is available at www.middlefieldbank.com and www.emeraldbank.com
This press release of Middlefield Banc Corp. and the reports Middlefield Banc Corp. files with the Securities and Exchange Commission often contain “forward-looking statements” relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of Middlefield Banc Corp. These forward-looking statements involve certain risks and uncertainties. There are a number of important factors that could cause Middlefield Banc Corp.’s future results to differ materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce interest margins; (3) changes in prepayment speeds, charge-offs and loan loss provisions; (4) less favorable than expected general economic conditions; (5) legislative or regulatory changes that may adversely affect businesses in which Middlefield Banc Corp. is engaged; (6) technological issues which may adversely affect Middlefield Banc Corp.’s financial operations or customers; (7) changes in the securities markets; or (8) risk factors mentioned in the reports and registration statements Middlefield Banc Corp. files with the Securities and Exchange Commission. Middlefield Banc Corp. undertakes no obligation to release revisions to these forward-looking statements or to reflect events or circumstances after the date of this press release.

 

 


 

MIDDLEFIELD BANC CORP.
Consolidated Selected Financial Highlights
September 30, 2010 and 2009 and December 31, 2009
                         
    (unaudited)             (unaudited)  
    September 30,     December 31,     September 30,  
Balance Sheet (period end)   2010     2009     2009  
(Dollar amounts in thousands)                  
 
                       
Assets
                       
Cash and due from banks
  $ 13,645     $ 12,909     $ 11,143  
Federal funds sold
    37,701       28,123       19,534  
Interest-bearing deposits in other institutions
    124       121       121  
 
                 
Cash and cash equivalents
    51,470       41,153       30,798  
Investment securities available for sale
    195,101       136,711       116,880  
Loans:
    365,219       353,597       345,919  
Less: reserve for loan losses
    5,971       4,937       4,422  
 
                 
Net loans
    359,248       348,660       341,497  
Premises and equipment
    8,222       8,394       8,257  
Goodwill
    4,559       4,559       4,559  
Bank-owned life insurance
    7,911       7,706       7,638  
Accrued interest receivable and other assets
    10,578       11,475       8,317  
 
                 
Total Assets
  $ 637,089     $ 558,658     $ 517,946  
 
                 
                         
    September 30,     December 31,     September 30,  
    2010     2009     2009  
 
                       
Liabilities and Stockholders’ Equity
                       
Non-interest bearing demand deposits
  $ 55,448     $ 44,387     $ 40,964  
Interest bearing demand deposits
    44,232       38,111       34,877  
Money market accounts
    71,097       56,451       42,079  
Savings deposits
    141,693       107,358       99,322  
Time deposits
    251,021       240,799       230,687  
 
                 
Total Deposits
    563,491       487,106       447,929  
Short-term borrowings
    7,762       6,800       1,668  
Federal funds purchased
    0       0       0  
Other borrowings
    22,035       25,865       28,772  
Other liabilities
    2,111       2,180       2,098  
 
                 
Total Liabilities
    595,399       521,951       480,467  
 
                 
 
                       
Common equity
    28,315       27,919       27,760  
Retained earnings
    15,558       14,960       14,861  
Accumulated other comprehensive income
    4,551       562       1,592  
Treasury stock
    (6,734 )     (6,734 )     (6,734 )
 
                 
Total Stockholders’ Equity
    41,690       36,707       37,479  
 
                 
 
                       
Total Liabilities and Stockholders’ Equity
  $ 637,089     $ 558,658     $ 517,946  
 
                 

 

 


 

MIDDLEFIELD BANC CORP.
Consolidated Selected Financial Highlights
September 30, 2010 and 2009
(Dollar amounts in thousands)
(unaudited)
                                 
    For the Three Months Ended     For the Nine Months Ended  
    September 30,     September 30,  
    2010     2009     2010     2009  
INTEREST INCOME
                               
Interest and fees on loans
  $ 5,325     $ 5,176     $ 15,721     $ 15,080  
Interest-bearing deposits in other institutions
    3       2       10       12  
Federal funds sold
    15       4       38       11  
Investment securities
                               
Taxable interest
    1,290       976       3,832       2,753  
Tax-exempt interest
    702       475       1,941       1,375  
Dividends on stock
    33       15       82       46  
 
                       
Total interest income
    7,368       6,648       21,624       19,277  
 
                       
INTEREST EXPENSE
                               
Deposits
    2,391       2,501       7,249       7,776  
Short term borrowings
    66       5       186       15  
Other borrowings
    147       222       520       717  
Trust preferred securities
    148       134       412       399  
 
                       
Total interest expense
    2,752       2,862       8,367       8,907  
 
                       
NET INTEREST INCOME
    4,616       3,786       13,257       10,370  
 
                               
Provision for loan losses
    1,226       1,346       2,355       1,760  
 
                       
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
    3,390       2,440       10,902       8,610  
 
                       
NONINTEREST INCOME
                               
Service charges on deposits
    473       488       1,321       1,394  
Earnings on bank-owned life insurance
    72       0       204       0  
Other income
    132       68       419       197  
Net securities gains (losses)
    18       134       45       359  
 
                       
Total non-interest income
    695       690       1,989       1,950  
 
                       
NONINTEREST EXPENSE
                               
Salaries and employee benefits
    1,543       1,396       4,767       4,304  
Occupancy expense
    224       215       717       691  
Equipment expense
    156       152       558       425  
Data processing costs
    160       224       575       692  
Ohio state franchise tax
    134       123       404       370  
Federal deposit insurance expense
    197       86       589       529  
Professional fees
    110       159       490       444  
Loss on sale of other real estate owned
    536       128       750       183  
Other operating expense
    682       556       2,278       1,700  
 
                       
Total non-interest expense
    3,742       3,039       11,128       9,338  
 
                       
Income before income taxes
    343       91       1,763       1,222  
Provision for income taxes
    (120 )     (122 )     (60 )     (55 )
 
                       
NET INCOME
  $ 463     $ 213     $ 1,823     $ 1,277  
 
                       

 

 


 

                                 
    For the Three Months Ended     For the Nine Months Ended  
    September 30,     September 30,  
    2010     2009     2010     2009  
Per common share data
                               
Net income per common share — basic
  $ 0.29     $ 0.14     $ 1.16     $ 0.83  
Net income per common share — diluted
  $ 0.29     $ 0.14     $ 1.16     $ 0.83  
Dividends declared
  $ 0.26     $ 0.26     $ 0.78     $ 0.78  
Book value per share(period end)
  $ 26.31     $ 24.07     $ 26.31     $ 24.07  
Tangible book value per share (period end)
  $ 23.44     $ 21.15     $ 23.44     $ 21.15  
Dividend payout ratio
    88.55 %     188.77 %     67.22 %     94.18 %
Average shares outstanding — basic
    1,578,832       1,551,056       1,571,762       1,543,577  
Average shares outstanding — diluted
    1,578,832       1,551,069       1,572,726       1,544,677  
Period ending shares outstanding
    1,584,281       1,556,774       1,584,281       1,556,774  
 
                               
Selected ratios
                               
Return on average assets
    0.29 %     0.17 %     0.41 %     0.35 %
Return on average equity
    4.54 %     2.34 %     6.31 %     4.72 %
Yield on earning assets
    5.26 %     5.92 %     5.38 %     5.97 %
Cost of interest bearing liabilities
    2.08 %     2.72 %     2.19 %     2.97 %
Net interest spread
    3.19 %     3.20 %     3.19 %     3.00 %
Net interest margin
    3.39 %     3.46 %     3.39 %     3.31 %
Efficiency (1)
    65.97 %     64.39 %     68.50 %     71.68 %
Equity to assets at period end
    6.54 %     7.24 %     6.54 %     7.24 %
     
(1)  
The efficiency ratio is calculated by dividing non-interest expense less amortization of intangibles by the sum of net interest income on a fully taxable equivalent basis plus non-interest income.
                 
    September 30,     September 30,  
Asset quality data   2010     2009  
(Dollar amounts in thousands)            
 
               
Non-accrual loans
  $ 18,681     $ 11,313  
90 day past due and accruing
    2,302       3,055  
 
           
Non-performing loans
    20,983       14,368  
Other real estate owned
    2,016       1,775  
 
           
Non-performing assets
  $ 22,999     $ 16,143  
 
           
 
               
Allowance for loan losses
  $ 5,971     $ 4,422  
Allowance for loan losses/total loans
    1.63 %     1.28 %
Net charge-offs:
               
Quarter-to-date
  $ 1,089     $ 592  
Year-to-date
    1,321       895  
Net charge-offs to average loans
               
Quarter-to-date
    0.30 %     0.17 %
Year-to-date
    0.37 %     0.27 %
Non-performing loans/total loans
    5.75 %     4.15 %
Allowance for loan losses/non-performing loans
    28.46 %     30.78 %