EX-99 2 c87990exv99.htm EXHIBIT 99 Exhibit 99
EXHIBIT 99
(MIDDLEFIELD BANC CORP LOGO)
15985 East High Street
P. O. Box 35
Middlefield, Ohio 44062
Phone: 440/632-1666 FAX: 440/632-1700
www.middlefieldbank.com
PRESS RELEASE
Contact:   James R. Heslop, 2nd
Executive Vice President/Chief Operating Officer
(440) 632-1666 Ext. 3219
jheslop@middlefieldbank.com
Middlefield Banc Corp. Reports Second Quarter 2009 Financial Results
MIDDLEFIELD, OHIO, July 15, 2009 ¨¨¨¨ Middlefield Banc Corp. (Pink Sheets: MBCN) reported net income for the second quarter of 2009 of $461,000, a $322,000, or 41.2% decrease, from the $783,000 earned during the second quarter of 2008. Net income for the six months ended June 30, 2009, was $1,064,000, a $456,000, or 30.0% decrease from the $1,520,000 earned during the same period in 2008. Diluted earnings per share for the second quarter of 2009 were $0.30 compared to $0.51 for the same period in 2008. Year-to-date diluted earnings per share were $0.69 in 2009 compared to $0.98 in 2008.
The single most significant impact to the company’s year-to-date earnings was an increase in the amount of premiums paid for FDIC insurance coverage. This expense totaled $443,000 for the six months ended June 30, 2009, a $397,000 increase from the $46,000 recorded for the same period in 2008. In addition to its regular assessment increase, the FDIC issued a special one-time assessment to replenish reserves depleted by bank failures in the last two years. The special assessment totaled $220,000 and was expensed entirely in the first six months of 2009.
“As noted at the end of the first quarter, we have been concerned about the effect on earnings that would be caused by the higher levels of FDIC insurance premiums, especially the one-time special assessment,” stated Thomas G. Caldwell, President and Chief Executive Officer of Middlefield Banc Corp. “While the deposit insurance structure is appreciated, our banks have not been contributors to the issues that have created problems within the financial services sector.”
Caldwell continued, “Although our expansion into new markets has had the expected negative impact on our expense structure, we have positioned ourselves for expanded earnings potential in the future. Even with the short-term impact of increased FDIC insurance premiums and market growth, both subsidiary banks of Middlefield Banc Corp. remain safe, solid, and sound. We continue to be focused on contributing to a strong and viable economy by seeking solid opportunities to assist families and businesses within our market areas.”

 

 


 

Net interest income, the core of the company’s earnings, totaled $6,584,000 for the first six months of 2009. This represents an increase of $755,000, or 13.0%, from the first six months of 2008. The improvement in net interest income was primarily generated by $1,227,000 in savings on deposit costs, a reduction of 16.5%. Rate decreases throughout the year have enabled the company to hold deposit rates significantly lower in 2009 compared to 2008. Conversely, the lower rates, especially a lower Prime Rate, led to a decrease in total interest income of $472,000, or 3.6%. Despite modest growth in the loan portfolio, the majority of the new loans have been issued at interest rates lower than the average portfolio rate, thereby reducing the interest earnings on loans.
For the three-month period of 2009, the provision for loan losses was $260,000, which reflected an increase of $165,000 over the provision for the same period of 2008. On a year-to-date basis, the company provided $414,000 for loan losses, which was $244,000 higher than the comparable period of 2008. The level of provision was a result of overall growth in the loan portfolio, as well as the higher level of non-performing loans.
Non-interest income decreased $1,000, or 0.2%, and $15,000, or 1.2%, for the three and six months ended June 30, 2009, respectively, compared to the same periods of 2008. This decrease is primarily a result of lower earnings on bank-owned life insurance, precipitated by the lower interest rate environment and, for the six-month period, a decrease in the level of deposit service charges. Other non-interest income increased during both periods, led by revenue from investment services, which reflected an increase of $21,000 for the six-month period.
Total operating expenses increased $724,000, or 28.1%, and $1,204,000, or 23.6%, for the respective three and six month periods ended June 30, 2009, when compared to the same periods of 2008. The higher FDIC insurance expenses contributed $242,000 and $397,000, respectively, to the quarter and year-to-date increase in operating expenses. Higher salary and benefit costs, which increased $411,000, or 36.5%, and $587,000, or 25.3%, over the three and six month periods ended June 30, 2008, were primarily driven by the addition of two banking offices. The Cortland office of The Middlefield Banking Company opened in June of 2008, while the Westerville office of Emerald Bank was acquired in November 2008. Increasing health insurance costs are reflected in an expense increase of $133,000 for the six months of 2009 over that recorded for the like period of the prior year.
Data processing costs increased $30,000 for the three-month period and $70,000 for the six-month period over the 2008 level. These increases were driven by both the addition of the two banking offices and by an increase in customer count. Other non-interest expenses for 2009 reflected an increase of $114,000 for the six-month period over 2008. The most significant factor in this change was the recognition of a $55,000 loss on other real estate owned. Other increases over the 2008 six month period included $23,000 for exams and audits, $18,000 for other insurance, and $18,000 in ATM fees.
The company’s annualized return on average assets (ROA) and return on average equity (ROE) for the second quarter were 0.39% and 5.22%, respectively, compared with 0.70% and 9.11% for the second quarter of 2008. For the first six months of 2009, the company’s annualized ROA was 0.45% compared to 0.68% in 2008, while the ROE was 6.04% compared to 8.86% for the same period of 2008.
As of June 30, 2009, the company reported total assets of $479.7 million, up 7.2% from the mid-year point of 2008, and showing an increase of 2.5% for the first six months of 2009. Total deposits grew for the first six months of 2009 at a pace of $15.7 million, to end at $410.5 million. Net loans reported as of June 30, 2009, were $331.8 million, up $13.8 million for the six-month period.

 

 


 

At June 30, 2009, the allowance for loan losses as a percentage of total loans was 1.09%, nearly equal to the 1.08% reported at June 30, 2008. The ratio of non-performing loans to total loans stood at 4.18% as of June 30, 2009. Net charge-offs for the quarter and for the year-to-date were $212,000 and $303,000, respectively. Annualized net charge-offs for the six-month period of 2009 stood at 0.09%, compared to 0.01% at the mid-point of 2008.
“We are very pleased with the improvement in our net interest income,” commented Donald L. Stacy, Treasurer and Chief Financial Officer of Middlefield Banc Corp. “Our efforts to reduce our funding costs have proven to be the correct course of action and are reflected in the improved net interest margin.”
“We firmly believe that our excellent liquidity, ample reserves, and strong capital will show Middlefield Banc Corp. to be well placed in the Ohio banking sector. Our focus remains firmly set on being an outstanding community banking company and we continue with our belief that the best approach is without seeking any government assistance,” continued Stacy.
Middlefield Banc Corp., headquartered in Middlefield, Ohio, is a financial holding company with total assets of $479.7 million. The company’s lead bank, The Middlefield Banking Company, operates full service banking centers and a UVEST Financial Services® brokerage office serving Chardon, Cortland, Garrettsville, Mantua, Middlefield, Newbury, and Orwell, Ohio. The company also serves the central Ohio market through its Emerald Bank subsidiary, with offices in Dublin and Westerville, Ohio. Additional information is available at www.middlefieldbank.com and www.emeraldbank.com.
This press release of Middlefield Banc Corp. and the reports Middlefield Banc Corp. files with the Securities and Exchange Commission often contain “forward-looking statements” relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of Middlefield Banc Corp. These forward-looking statements involve certain risks and uncertainties. There are a number of important factors that could cause Middlefield Banc Corp.’s future results to differ materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce interest margins; (3) changes in prepayment speeds, charge-offs and loan loss provisions; (4) less favorable than expected general economic conditions; (5) legislative or regulatory changes that may adversely affect businesses in which Middlefield Banc Corp. is engaged; (6) technological issues which may adversely affect Middlefield Banc Corp.’s financial operations or customers; (7) changes in the securities markets; or (8) risk factors mentioned in the reports and registration statements Middlefield Banc Corp. files with the Securities and Exchange Commission. Middlefield Banc Corp. undertakes no obligation to release revisions to these forward-looking statements or to reflect events or circumstances after the date of this press release.

 

 


 

MIDDLEFIELD BANC CORP.
Consolidated Selected Financial Highlights
June 30, 2009 and 2008 and December 31, 2008
                         
    (unaudited)             (unaudited)  
    June 30,     December 31,     June 30,  
Balance Sheet (period end)   2009     2008     2008  
Assets
                       
Cash and due from banks
  $ 9,169,682     $ 9,795,248     $ 9,502,382  
Federal funds sold
    7,530,082       7,548,000       790,062  
Interest-bearing deposits in other institutions
    120,056       112,215       110,387  
 
                 
Cash and cash equivalents
    16,819,820       17,455,463       10,402,831  
Investment securities available for sale
    101,635,476       104,270,366       93,797,174  
Loans:
    335,513,351       321,575,293       319,350,603  
Less: reserve for loan losses
    3,668,122       3,556,763       3,434,993  
 
                 
Net loans
    331,845,229       318,018,530       315,915,610  
Premises and equipment
    8,300,496       8,448,915       7,974,133  
Goodwill
    4,558,687       4,558,687       4,371,207  
Bank-owned life insurance
    7,569,318       7,440,687       7,295,844  
Accrued interest receivable and other assets
    8,990,338       7,654,287       7,597,413  
 
                 
Total Assets
  $ 479,719,364     $ 467,846,935     $ 447,354,212  
 
                 
                         
    June 30,     December 31,     June 30,  
    2009     2008     2008  
Liabilities and Stockholders’ Equity
                       
Non-interest bearing demand deposits
  $ 41,512,139     $ 42,357,154     $ 43,132,291  
Interest bearing demand deposits
    30,732,983       26,404,660       23,501,076  
Money market accounts
    34,704,138       27,845,438       24,849,884  
Savings deposits
    87,205,502       68,968,844       71,953,596  
Time deposits
    216,345,304       229,243,506       210,651,595  
 
                 
Total Deposits
    410,500,065       394,819,602       374,088,442  
Short-term borrowings
    1,237,795       1,886,253       1,402,320  
Federal funds purchased
    0       0       4,310,000  
Other borrowings
    30,104,627       33,903,019       31,656,317  
Other liabilities
    2,198,215       2,178,813       2,262,658  
 
                 
Total Liabilities
    444,040,702       432,787,687       413,719,737  
 
                 
 
                       
Common equity
    27,617,948       27,301,403       26,900,738  
Retained earnings
    15,050,193       14,786,353       14,594,769  
Accumulated other comprehensive income
    (255,872 )     (294,901 )     (1,127,425 )
Treasury stock
    (6,733,607 )     (6,733,607 )     (6,733,607 )
 
                 
Total Stockholders’ Equity
    35,678,662       35,059,248       33,634,475  
 
                 
 
                       
Total Liabilities and Stockholders’ Equity
  $ 479,719,364     $ 467,846,935     $ 447,354,212  
 
                 

 

 


 

MIDDLEFIELD BANC CORP.
Consolidated Selected Financial Highlights
June 30, 2009 and 2008
(unaudited, dollars in thousands, except per share amounts)
                                 
    For the Three Months Ended     For the Six Months Ended  
    June 30,     June 30,  
    2009     2008     2009     2008  
INTEREST INCOME
                               
Interest and fees on loans
  $ 4,906,206     $ 5,393,090     $ 9,904,308     $ 10,848,364  
Interest-bearing deposits in other institutions
    2,272       3,638       9,507       8,841  
Federal funds sold
    3,285       22,982       7,041       102,286  
Investment securities
                               
Taxable interest
    924,120       606,382       1,777,317       1,171,461  
Tax-exempt interest
    453,894       456,932       900,218       910,875  
Dividends on FHLB Stock
    15,395       29,612       30,764       59,012  
 
                       
Total interest income
    6,305,172       6,512,636       12,629,155       13,100,839  
INTEREST EXPENSE
                               
Deposits
    2,558,647       3,098,688       5,274,867       6,432,668  
Short term borrowings
    4,511       7,288       10,174       17,183  
Other borrowings
    371,475       407,874       760,130       821,985  
 
                       
Total interest expense
    2,934,633       3,513,850       6,045,171       7,271,836  
 
                       
NET INTEREST INCOME
    3,370,539       2,998,786       6,583,984       5,829,003  
Provision for loan losses
    260,000       95,000       414,000       170,000  
 
                       
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
    3,110,539       2,903,786       6,169,984       5,659,003  
 
                       
NONINTEREST INCOME
                               
Service charges on deposits
    466,652       459,033       905,565       924,561  
Earnings on bank-owned life insurance
    60,054       72,374       128,631       142,462  
Other income
    109,514       97,060       225,475       198,895  
Net securities gains (losses)
          8,750             8,750  
 
                       
Total non-interest income
    636,220       637,217       1,259,671       1,274,668  
NONINTEREST EXPENSE
                               
Salaries and employee benefits
    1,538,004       1,126,754       2,908,584       2,321,173  
Occupancy expense
    220,854       209,403       475,770       440,586  
Equipment expense
    150,738       139,326       273,433       285,436  
Data processing costs
    218,865       188,785       467,747       398,065  
Ohio state franchise tax
    123,300       117,000       246,600       234,000  
FDIC assessment
    271,119       28,790       443,160       45,692  
Other operating expense
    780,117       768,916       1,483,491       1,369,694  
 
                       
Total non-interest expense
    3,302,997       2,578,974       6,298,785       5,094,646  
 
                       
Income before income taxes
    443,762       962,029       1,130,870       1,839,025  
Provision for income taxes
    (17,000 )     179,000       67,000       319,000  
 
                       
NET INCOME
  $ 460,762     $ 783,029     $ 1,063,870     $ 1,520,025  
 
                       
 
                               
Per common share data
                               
Net income per common share — basic
  $ 0.30     $ 0.51     $ 0.69     $ 0.99  
Net income per common share — diluted
  $ 0.30     $ 0.51     $ 0.69     $ 0.98  
Dividends declared
  $ 0.26     $ 0.26     $ 0.52     $ 0.51  
Book value per share(period end)
  $ 23.02     $ 22.09     $ 23.02     $ 22.09  
Tangible book value per share (period end)
  $ 20.08     $ 19.22     $ 20.08     $ 19.22  
Dividend payout ratio
    86.97 %     36.41 %     75.20 %     51.45 %
Average shares outstanding — basic
    1,541,960       1,530,255       1,539,814       1,539,149  
Average shares outstanding -diluted
    1,543,538       1,548,607       1,541,405       1,558,494  
Period ending shares outstanding
    1,549,852       1,522,390       1,549,852       1,522,390  

 

 


 

                                 
    For the Three Months Ended     For the Six Months Ended  
    June 30,     June 30,  
    2009     2008     2009     2008  
Selected ratios
                               
Return on average assets
    0.39 %     0.70 %     0.45 %     0.68 %
Return on average equity
    5.22 %     9.11 %     6.04 %     8.86 %
Yield on earning assets
    5.96 %     6.44 %     6.01 %     6.51 %
Cost of interest bearing liabilities
    2.97 %     3.80 %     3.11 %     3.96 %
Net interest spread
    2.98 %     2.64 %     2.90 %     2.56 %
Net interest margin
    3.28 %     3.09 %     3.23 %     3.03 %
Efficiency (1)
    77.89 %     66.62 %     75.82 %     67.28 %
Equity to assets at period end
    7.44 %     7.52 %     7.44 %     7.52 %
     
(1)   The efficiency ratio is calculated by dividing non-interest expense less amortization of intangibles by the sum of net interest income on a fully taxable equivalent basis plus non-interest income.
                 
    June 30,     June 30,  
Asset quality data   2009     2008  
Non-accrual loans
  $ 12,702,879     $ 3,971,595  
90 days past due and accruing
    1,320,595       2,558,056  
 
           
Non-performing loans
    14,023,473       6,529,651  
Other real estate owned
    1,967,216       910,966  
 
           
Non-performing assets
  $ 15,990,689     $ 7,440,617  
 
           
 
               
Allowance for loan losses
  $ 3,668,122     $ 3,434,993  
Allowance for loan losses/total loans
    1.09 %     1.08 %
Net charge-offs:
               
Quarter-to-date
  $ 212     $ 11  
Year-to-date
    303       34  
Net charge-offs to average loans
               
Quarter-to-date
    0.06 %     0.00 %
Year-to-date
    0.09 %     0.01 %
Non-performing loans/total loans
    4.18 %     2.04 %
Allowance for loan losses/non-performing loans
    26.16 %     46.17 %