EX-12.1 5 ex_125111.htm EXHIBIT 12.1 ex_125111.htm

Exhibit 12.1

 

 

Progenics Pharmaceuticals, Inc.

 

Ratio of Earnings (Loss) to Combined Fixed Charges and Preferred Stock Dividends

 

(Dollars in thousands)

 

   

Six Months
Ended
June 30,

   

Years Ended December 31,

 
   

2018

   

2017

   

2016

   

2015

   

2014

   

2013

 

Determination of earnings (loss):

                                               

Income (loss) from operations

  $ (28,596 )   $ (51,013 )   $ 10,733     $ (39,119 )   $ 4,410     $ (42,934 )

Add:

                                               

Fixed charges

    229       447       281       373       373       710  

Earnings (loss), as adjusted

  $ (28,367 )   $ (50,566 )   $ 11,014     $ (38,746 )   $ 4,783     $ (42,224 )

Fixed charges:

                                               

Estimate of interest within rental expense

    229       447       281       373       373       710  

Fixed charges

  $ 229     $ 447     $ 281     $ 373     $ 373     $ 710  

Preferred stock dividends

                                   

Ratio of earnings (loss) to fixed charges and preferred stock dividends

    *       *       39       *       13       *  

Coverage deficiency amount for total fixed charges and preferred stock dividends (1)

  $ 28,596     $ 51,013     $     $ 39,119     $     $ 42,934  

 

 

(1)

For the years ended 2013, 2015 and 2017 and the six months ended June 30, 2018, the Company’s coverage ratio is less than one-to-one and it must generate additional earnings of these specified amounts to achieve a coverage