XML 406 R160.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Equity - Schedule of amounts attributable to non controlling interests (Details) - USD ($)
$ in Millions
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Income statement      
Sales $ 27,891 $ 28,270 [1] $ 29,751 [1]
Net sales 20,269 20,555 [1] 20,516 [1]
Profit for the year 4,166 4,479 [1],[2] 4,410 [1],[3]
Other comprehensive income/(loss) (485) (482) [2] 268 [2]
Total comprehensive income/(loss) for the year 3,681 3,997 [2] 4,678 [2]
Attributable to non-controlling interests 277 (66) [2] 46 [2]
Balance sheet      
Non-current assets 30,348 29,261 [4] 28,533 [4]
Current assets 15,126 15,622 [4] 15,650 [4]
Non-current liabilities (23,536) (23,581) [4] (22,457) [4]
Current liabilities (9,868) (9,593) [4] (10,215) [4]
Net assets 12,070 11,709 [4] 11,511 [4]
Attributable to non-controlling interests 2,038 1,853 [4] 2,076 [4]
Cash flow      
Net cash inflow from operating activities 4,105 3,636 [3] 5,213 [3]
Net cash outflow from investing activities (1,595) (1,426) [3] (1,792) [3]
Net cash outflow from financing activities (3,106) (3,041) [3] (4,373) [3]
Net decrease in net cash and cash equivalents (596) (831) [3] (952) [3]
Exchange differences (33) (76) [3] (38) [3]
USL      
Income statement      
Sales 3,183    
Net sales 1,338    
Profit for the year 173    
Other comprehensive income/(loss) (21)    
Total comprehensive income/(loss) for the year 152    
Attributable to non-controlling interests 65    
Balance sheet      
Non-current assets 1,336    
Current assets 1,172    
Non-current liabilities (197)    
Current liabilities (518)    
Net assets 1,793    
Attributable to non-controlling interests 767    
Cash flow      
Net cash inflow from operating activities 90    
Net cash outflow from investing activities (39)    
Net cash outflow from financing activities (32)    
Net decrease in net cash and cash equivalents 19    
Exchange differences (2)    
Dividends payable to non-controlling interests (15)    
Others      
Income statement      
Sales 3,041    
Net sales 2,380    
Profit for the year 604    
Other comprehensive income/(loss) 5    
Total comprehensive income/(loss) for the year 609    
Attributable to non-controlling interests 212    
Balance sheet      
Non-current assets 4,405    
Current assets 1,373    
Non-current liabilities (1,577)    
Current liabilities (1,220)    
Net assets 2,981    
Attributable to non-controlling interests 1,271    
Cash flow      
Net cash inflow from operating activities 603    
Net cash outflow from investing activities (172)    
Net cash outflow from financing activities (424)    
Net decrease in net cash and cash equivalents 7    
Exchange differences (31)    
Dividends payable to non-controlling interests (106)    
Entities value for subsidiaries      
Income statement      
Sales 6,224 6,409 7,710
Net sales 3,718 3,767 4,063
Profit for the year 777 80 329
Other comprehensive income/(loss) (16) (172) (227)
Total comprehensive income/(loss) for the year 761 (92) 102
Attributable to non-controlling interests 277 (66) 46
Balance sheet      
Non-current assets 5,741 5,354 6,071
Current assets 2,545 2,316 2,422
Non-current liabilities (1,774) (1,656) (1,814)
Current liabilities (1,738) (1,788) (1,991)
Net assets 4,774 4,226 4,688
Attributable to non-controlling interests 2,038 1,853 2,076
Cash flow      
Net cash inflow from operating activities 693 604 916
Net cash outflow from investing activities (211) (236) (385)
Net cash outflow from financing activities (456) (170) (428)
Net decrease in net cash and cash equivalents 26 198 103
Exchange differences (33) (111) (23)
Dividends payable to non-controlling interests $ (121) $ (117) $ (95)
[1] (1)  See pages 238-240 for an explanation under Accounting information and policies.
[2] (1)  See pages 238-240 for an explanation under Accounting information and policies.
[3] (1) See pages 238-240 for an explanation under Accounting information and policies.
[4] (1)  See pages 238-240 for an explanation under Accounting information and policies.