6-K 1 pressrelease_unauditedhist.htm 6-K Document







UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934
9 October 2023
Commission File Number 1-10691
DIAGEO plc
(Translation of registrant’s name into English)
16 Great Marlborough Street, London W1F 7HS, England
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F☒          Form 40-F ☐


1
Diageo  Re-presented unaudited historical financial information








9 October 2023


Important Information

This document contains selected unaudited re-presented historical consolidated financial information of Diageo group (Diageo plc and its subsidiaries - Diageo) as of and for the years ended 30 June 2021, 30 June 2022 and 30 June 2023 and the six months ended 31 December 2021 and 31 December 2022 reflecting a change in the presentation currency of Diageo plc from sterling to US dollar. This document is published to help the understanding of Diageo's past performance and financial position on a re-presented basis, in US dollar. Diageo's unaudited interim financial statements as at and for the six months ending 31 December 2023 will use US dollar as the presentation currency.
Further re-presented financial information including re-presented consolidated statement of changes in equity and consolidated statement of cash flows will be published for the years ended 30 June 2021, 30 June 2022 and 30 June 2023 in January 2024.
This document also contains certain non-GAAP measures, including organic movements, calculated and reconciled to the relevant GAAP measure in US dollar. These non-GAAP measures are chosen for planning and reporting, and some of them are used for incentive purposes. The group’s management believes that these measures provide valuable additional information for users of the financial statements in understanding the group’s performance. These non-GAAP measures should be viewed as complementary to and not replacements for the comparable GAAP measures and reported movements therein. Note that the re-presentation to US dollar did not result in any material change to organic growth movements for any of the periods, geographical segments or key categories. See “Definitions and reconciliation of non-GAAP measures to GAAP measures” for more information.

Change in the functional and presentation currency
Starting 1 July 2023, in line with reporting requirements, the functional currency of Diageo plc has changed from sterling to US dollar which is applied prospectively. This is because the group's share of net sales and expenses in the US and other countries whose currencies correlate closely with the US dollar has been increasing over the years, and that trend is expected to continue in line with the group's strategic focus. Diageo has also decided to change its presentation currency to US dollar with effect from 1 July 2023, applied retrospectively, as it believes that this change will provide better alignment of the reporting of performance with its business exposures.
The selected unaudited re-presented financial information included in this document has been derived from the consolidated financial statements and accounting records of Diageo for each of the years ended 30 June 2021, 30 June 2022 and 30 June 2023 and for each of the six months ended 31 December 2021 and 31 December 2022, prior to retrospectively applying the change in the presentation currency.
The selected historical financial information that was included in the consolidated financial statements of Diageo as at and for the years ended 30 June 2021, 30 June 2022 and 30 June 2023 and as at and for the six months ended 31 December 2021 and 31 December 2022 has been re-presented in US dollar following the translation methodology in IAS 21 - The Effect of Changes in Foreign Exchange Rates:
assets and liabilities were translated into US dollar at the closing exchange rate prevailing at the relevant balance sheet date;
the consolidated income statement and the consolidated cash flows of non US dollar entities were translated into US dollar at weighted average rates of exchange for the relevant period, except for subsidiaries in hyperinflationary economies that were translated with the closing rate at the end of the relevant period and for the substantial transactions that are translated at the rate on the date of the transaction (including acquisitions, disposals, impairment write offs, dividends received and paid);
total equity was translated at the closing exchange rate at the relevant balance sheet date.


2
Diageo  Re-presented unaudited historical financial information








In preparing the selected unaudited re-presented financial information in US dollar included in this document, the exchange rates used in respect of sterling and euro per $1 were:
Year ended 30 June 2023Six months ended 31 December 2022Year ended 30 June 2022Six months ended 31 December 2021Year ended 30 June 2021
Sterling
Income statement and cash flows(1)
0.83 0.85 0.75 0.74 0.74 
Assets and liabilities(2)
0.79 0.83 0.83 0.74 0.72 
Euro
Income statement and cash flows(1)
0.96 0.98 0.89 0.86 0.84 
Assets and liabilities(2)
0.93 0.94 0.96 0.88 0.84 
(1)    Weighted average rates
(2)    Closing rates

Future Dividend Payments

Diageo adopted new articles of association (New Articles) at the AGM held on 28 September 2023 which reflect the change in the functional currency of Diageo plc and presentation currency of the group from sterling to US dollar. The New Articles, among other things, empower the Board to declare and/or pay dividends in any currency or currencies and enable the Board to make provisions for shareholders to receive dividends in a different currency to the currency in which dividends were declared. Commencing with the interim dividend for the year ending 30 June 2024 which is expected to be declared in January 2024, Diageo’s future dividends will be declared in US dollar. Holders of ordinary shares will continue to receive their dividends in sterling but will have the option to elect to receive their dividends in US dollar. Holders of ADRs will continue to receive dividends in US dollar.

3
Diageo  Re-presented unaudited historical financial information








Unaudited condensed consolidated income statement
Year ended 30 June 2023 Year ended 30 June 2022 Year ended 30 June 2021
Re-presented
$ million
Re-presented
$ million
Re-presented
$ million
Sales28,270 29,751 25,858 
Excise duties(7,715)(9,235)(8,667)
Net sales20,555 20,516 17,191 
Cost of sales(8,289)(7,923)(6,803)
Gross profit12,266 12,593 10,388 
Marketing(3,663)(3,616)(2,920)
Other operating items(3,056)(3,080)(2,432)
Operating profit5,547 5,897 5,036 
Non-operating items364 (88)20 
Finance income409 661 377 
Finance charges(1,121)(1,217)(881)
Share of after tax results of associates and joint ventures443 555 452 
Profit before taxation5,642 5,808 5,004 
Taxation(1,163)(1,398)(1,222)
Profit for the year4,479 4,410 3,782 
Attributable to:
Equity shareholders of the parent company 4,445 4,280 3,595 
Non-controlling interests34 130 187 
4,479 4,410 3,782 
Weighted average number of sharesmillionmillionmillion
Shares in issue excluding own shares2,264 2,318 2,337 
Dilutive potential ordinary shares
2,271 2,325 2,345 
centscentscents
Basic earnings per share196.3 184.6 153.8 
Diluted earnings per share195.7 184.1 153.3 
4
Diageo  Re-presented unaudited historical financial information








Unaudited condensed consolidated income statement
Six months ended 31 December 2022Six months ended 31 December 2021
Re-presented
$ million
Re-presented
$ million
Sales15,611 15,984 
Excise duties(4,491)(5,163)
Net sales11,120 10,821 
Cost of sales(4,279)(4,018)
Gross profit6,841 6,803 
Marketing(1,861)(1,837)
Other operating items(1,249)(1,236)
Operating profit3,731 3,730 
Non-operating items19 (42)
Finance income303 177 
Finance charges(648)(422)
Share of after tax results of associates and joint ventures202 258 
Profit before taxation3,607 3,701 
Taxation(766)(862)
Profit for the period2,841 2,839 
Attributable to:
Equity shareholders of the parent company 2,709 2,673 
Non-controlling interests132 166 
2,841 2,839 
Weighted average number of sharesmillionmillion
Shares in issue excluding own shares2,274 2,331 
Dilutive potential ordinary shares
2,281 2,339 
centscents
Basic earnings per share119.1 114.7 
Diluted earnings per share118.8 114.3 
5
Diageo  Re-presented unaudited historical financial information








Unaudited condensed consolidated balance sheet
30 June 202331 December 202230 June 2022
Re-presented
$ million
Re-presented
$ million
Re-presented
$ million
Re-presented
$ million
Re-presented
$ million
Re-presented
$ million
Non-current assets
Intangible assets14,506 14,556 14,401 
Property, plant and equipment7,738 7,168 7,076 
Biological assets197 143 114 
Investments in associates and joint ventures4,825 4,710 4,418 
Other investments71 50 45 
Other receivables39 33 45 
Other financial assets497 479 418 
Deferred tax assets178 127 138 
Post employment benefit assets1,210 1,272 1,878 
29,261 28,538 28,533 
Current assets
Inventories9,653 9,062 8,584 
Trade and other receivables3,427 4,648 3,549 
Assets held for sale— 220 269 
Corporate tax receivables292 199 180 
Other financial assets437 479 303 
Cash and cash equivalents1,813 3,319 2,765 
15,622 17,927 15,650 
Total assets44,883 46,465 44,183 
Current liabilities
Borrowings and bank overdrafts(2,142)(2,767)(1,842)
Other financial liabilities(453)(524)(538)
Share buyback liability— (259)(141)
Trade and other payables(6,678)(7,332)(7,123)
Liabilities held for sale— (92)(74)
Corporate tax payables(170)(319)(305)
Provisions(150)(135)(192)
(9,593)(11,428)(10,215)
Non-current liabilities
Borrowings(18,649)(18,365)(17,543)
Other financial liabilities(941)(925)(850)
Other payables(463)(424)(459)
Provisions(306)(319)(312)
Deferred tax liabilities(2,751)(2,708)(2,807)
Post employment benefit liabilities(471)(457)(486)
(23,581)(23,198)(22,457)
Total liabilities(33,174)(34,626)(32,672)
Net assets11,709 11,839 11,511 
Total equity11,709 11,839 11,511 
    
6
Diageo  Re-presented unaudited historical financial information








Unaudited condensed consolidated balance sheet
31 December 202130 June 2021
Re-presented
$ million
Re-presented
$ million
Re-presented
$ million
Re-presented
$ million
Non-current assets
Intangible assets14,744 14,962 
Property, plant and equipment6,870 6,741 
Biological assets102 93 
Investments in associates and joint ventures4,688 4,597 
Other investments67 56 
Other receivables38 50 
Other financial assets432 454 
Deferred tax assets112 139 
Post employment benefit assets2,084 1,414 
29,137 28,506 
Current assets
Inventories8,418 8,402 
Trade and other receivables4,493 3,315 
Assets held for sale22 — 
Corporate tax receivables204 202 
Other financial assets89 169 
Cash and cash equivalents2,404 3,821 
15,630 15,909 
Total assets44,767 44,415 
Current liabilities
Borrowings and bank overdrafts(1,600)(2,589)
Other financial liabilities(524)(357)
Share buyback liability(248)(127)
Trade and other payables(7,191)(6,459)
Liabilities held for sale(41)— 
Corporate tax payables(513)(203)
Provisions(149)(192)
(10,266)(9,927)
Non-current liabilities
Borrowings(17,135)(17,883)
Other financial liabilities(511)(534)
Other payables(375)(470)
Provisions(376)(380)
Deferred tax liabilities(2,851)(2,704)
Post employment benefit liabilities(656)(798)
(21,904)(22,769)
Total liabilities(32,170)(32,696)
Net assets12,597 11,719 
Total equity12,597 11,719 
    
7
Diageo  Re-presented unaudited historical financial information








Unaudited condensed consolidated cash flow data
Year ended 30 June 2023Year ended 30 June 2022Year ended 30 June 2021
Re-presented
$ million
Re-presented
$ million
Re-presented
$ million
Re-presented
$ million
Re-presented
$ million
Re-presented
$ million
Cash flows from operating activities
Profit for the year4,479 4,410 3,782 
Taxation1,163 1,398 1,222 
Share of after tax results of associates and joint ventures(443)(555)(452)
Net finance charges712 556 504 
Non-operating items(364)88 (20)
Operating profit5,547 5,897 5,036 
Increase in inventories(810)(984)(597)
Decrease/(increase) in trade and other receivables142 (502)(602)
(Decrease)/increase in trade and other payables and provisions(746)1,245 1,645 
Net (increase)/decrease in working capital(1,414)(241)446 
Depreciation, amortisation and impairment1,297 1,064 604 
Dividends received271 238 391 
Post employment payments less amounts included in operating profit(31)(119)(40)
Other items74 70 120 
1,611 1,253 1,075 
Cash generated from operations5,744 6,909 6,557 
Interest received157 146 120 
Interest paid(822)(582)(595)
Taxation paid(1,443)(1,260)(1,150)
(2,108)(1,696)(1,625)
Net cash inflow from operating activities3,636 5,213 4,932 
Cash flows from selected investing activities
Disposal of property, plant and equipment and computer software16 23 18 
Purchase of property, plant and equipment and computer software(1,417)(1,457)(844)
Movements in loans and other investments(68)(96)(7)
Free cash flow2,167 3,683 4,099 

8
Diageo  Re-presented unaudited historical financial information








Unaudited condensed consolidated cash flow data
Six months ended 31 December 2022Six months ended 31 December 2021
Re-presented
$ million
Re-presented
$ million
Re-presented
$ million
Re-presented
$ million
Cash flows from operating activities
Profit for the period2,841 2,839 
Taxation766 862 
Share of after tax results of associates and joint ventures(202)(258)
Net finance charges345 245 
Non-operating items(19)42 
Operating profit3,731 3,730 
Increase in inventories(552)(254)
Increase in trade and other receivables(1,191)(1,327)
Increase in trade and other payables and provisions131 888 
Net increase in working capital(1,612)(693)
Depreciation, amortisation and impairment332 304 
Dividends received
Post employment payments less amounts included in operating profit(27)(31)
Other items47 
319 322 
Cash generated from operations2,438 3,359 
Interest received78 56 
Interest paid(293)(251)
Taxation paid(751)(514)
(966)(709)
Net cash inflow from operating activities1,472 2,650 
Cash flows from selected investing activities
Disposal of property, plant and equipment and computer software
Purchase of property, plant and equipment and computer software(514)(520)
Movements in loans and other investments(2)
Free cash flow964 2,142 

9
Diageo  Re-presented unaudited historical financial information








Additional information
Reported to organic movements
Unaudited re-presented reconciliations of reported to organic movements for net sales, marketing expenses and operating profit for the years ended 30 June 2023 and 2022 and for the six months ended 31 December 2022 are set out in the tables below.
The re-presentation to US dollar did not result in any material change to organic growth movements for any of the periods, geographical segments or key categories.
In this section, selected historical re-presented non-GAAP measures are published in order to help the understanding of Diageo's past performance and financial position in US dollar.
Diageo
Year ended 30 June 2023 ($ million)
2022
Re-presented
Exchange
Re-presented
Acquisitions
and
disposals
Re-presented
Organic movement
Re-presented
Other(3)
Re-presented
Hyperinflation(2)
Re-presented
2023
Re-presented
Reported movement
%
Net sales20,516 (1,246)(154)1,299 — 140 20,555 — 
Marketing3,616 (193)21 203 15 3,663 
Operating profit before exceptional items6,374 (518)(81)431 77 30 6,313 (1)
Exceptional operating items(1)
(477)(766)
Operating profit5,897 5,547 (6)
Six months ended 31 December 2022 ($ million)
F22 H1
Re-presented
Exchange
Re-presented
Acquisitions
and
disposals
Re-presented
Organic movement
Re-presented
Other(3)
Re-presented
Hyperinflation(2)
Re-presented
F23 H1
Re-presented
Reported movement
%
Net sales10,821 (765)(44)994 — 114 11,120 
Marketing1,837 (122)124 12 1,861 
Operating profit before exceptional items3,730 (295)(25)350 (17)27 3,770 
Exceptional operating items(1)
— (39)
Operating profit3,730 3,731 — 
Year ended 30 June 2022 ($ million)
2021
Re-presented
Exchange
Re-presented
Acquisitions
and
disposals
Re-presented
Organic movement
Re-presented
Other(3)
Re-presented
Hyperinflation(2)
Re-presented
2022
Re-presented
Reported movement
%
Net sales17,191 (644)48 3,666 — 255 20,516 19 
Marketing2,920 (78)34 718 (1)23 3,616 24 
Operating profit before exceptional items5,057 (145)(21)1,342 127 14 6,374 26 
Exceptional operating items(1)
(21)(477)
Operating profit5,036 5,897 17 
North America
Year ended 30 June 2023 ($ million)
2022
Re-presented
Exchange
Re-presented
Acquisitions
and
disposals
Re-presented
Organic movement
Re-presented
Other(3)
Re-presented
2023
Re-presented
Reported movement
%
Net sales8,106 (38)27 14 — 8,109 — 
Marketing1,595 (14)20 29 1,631 
Operating profit before exceptional items3,268 (34)(15)(76)79 3,222 (1)
Exceptional operating items(1)
(1)(118)
Operating profit3,267 3,104 (5)



10
Diageo  Re-presented unaudited historical financial information









North America continued
Six months ended 31 December 2022 ($ million)
F22 H1
Re-presented
Exchange
Re-presented
Acquisitions
and
disposals
Re-presented
Organic movement
Re-presented
Other(3)
Re-presented
F23 H1
Re-presented
Reported movement
%
Net sales4,031 (17)17 118 — 4,149 
Marketing745 (6)18 767 
Operating profit before exceptional items1,761 (38)(9)(36)12 1,690 (4)
Exceptional operating items(1)
— (31)
Operating profit1,761 1,659 (6)
Year ended 30 June 2022 ($ million)
2021
Re-presented
Exchange
Re-presented
Acquisitions
and
disposals
Re-presented
Organic movement
Re-presented
Other(3)
Re-presented
2022
Re-presented
Reported movement
%
Net sales7,033 10 46 1,017 — 8,106 15 
Marketing1,263 33 299 (1)1,595 26 
Operating profit before exceptional items3,004 37 (26)200 53 3,268 
Exceptional operating items(1)
— (1)
Operating profit3,004 3,267 
Europe
Year ended 30 June 2023 ($ million)
2022
Re-presented
Exchange
Re-presented
Acquisitions
and
disposals
Re-presented
Organic movement
Re-presented
Other(3)
Re-presented
Hyperinflation(2)
Re-presented
2023
Re-presented
Reported movement
%
Net sales4,238 (530)(11)466 — 140 4,303 
Marketing764 (74)57 — 15 765 — 
Operating profit before exceptional items1,345 (144)(43)138 (14)30 1,312 (2)
Exceptional operating items(1)
(184)(12)
Operating profit1,161 1,300 12 
Six months ended 31 December 2022 ($ million)
F22 H1
Re-presented
Exchange
Re-presented
Acquisitions
and
disposals
Re-presented
Organic movement
Re-presented
Other(3)
Re-presented
Hyperinflation(2)
Re-presented
F23 H1
Re-presented
Reported movement
%
Net sales2,382 (364)(12)219 — 114 2,339 (2)
Marketing419 (56)— 12 — 12 387 (8)
Operating profit before exceptional items833 (142)(11)142 (29)27 820 (2)
Exceptional operating items(1)
— 17 
Operating profit833 837 — 
Year ended 30 June 2022 ($ million)
2021
Re-presented
Exchange
Re-presented
Acquisitions
and
disposals
Re-presented
Organic movement
Re-presented
Other(3)
Re-presented
Hyperinflation(2)
Re-presented
2022
Re-presented
Reported movement
%
Net sales3,453 (510)1,034 — 255 4,238 23 
Marketing638 (62)— 165 — 23 764 20 
Operating profit before exceptional items861 (179)564 84 14 1,345 56 
Exceptional operating items(1)
(21)(184)
Operating profit840 1,161 38 
11
Diageo  Re-presented unaudited historical financial information








Asia Pacific
Year ended 30 June 2023 ($ million)
2022
Re-presented
Exchange
Re-presented
Acquisitions
and
disposals
Re-presented
Organic movement
Re-presented
2023
Re-presented
Reported movement
%
Net sales3,837 (334)(136)474 3,841 — 
Marketing651 (58)— 62 655 
Operating profit before exceptional items947 (83)(28)268 1,104 17 
Exceptional operating items(1)
(292)(581)
Operating profit655 523 (20)
Six months ended 31 December 2022 ($ million)
F22 H1
Re-presented
Exchange
Re-presented
Acquisitions
and
disposals
Re-presented
Organic movement
Re-presented
F23 H1
Re-presented
Reported movement
%
Net sales2,083 (205)(44)335 2,169 
Marketing358 (35)— 33 356 (1)
Operating profit before exceptional items613 (58)(11)160 704 15 
Exceptional operating items(1)
— (25)
Operating profit613 679 11 
Year ended 30 June 2022 ($ million)
2021
Re-presented
Exchange
Re-presented
Acquisitions
and
disposals
Re-presented
Organic movement
Re-presented
2022
Re-presented
Reported movement
%
Net sales3,359 (66)— 544 3,837 14 
Marketing564 (4)— 91 651 15 
Operating profit before exceptional items816 (2)— 133 947 16 
Exceptional operating items(1)
— (292)
Operating profit816 655 (20)
Latin America and Caribbean
Year ended 30 June 2023 ($ million)
2022
Re-presented
Exchange
Re-presented
Acquisitions
and
disposals
Re-presented
Organic movement
Re-presented
Other(3)
Re-presented
2023
Re-presented
Reported movement
%
Net sales2,027 (61)190 — 2,159 
Marketing324 (15)45 — 355 10 
Operating profit712 (24)— 83 12 783 10 
Six months ended 31 December 2022 ($ million)
F22 H1
Re-presented
Exchange
Re-presented
Acquisitions
and
disposals
Re-presented
Organic movement
Re-presented
Other(3)
Re-presented
F23 H1
Re-presented
Reported movement
%
Net sales1,114 (43)224 — 1,299 17 
Marketing169 (10)49 — 209 24 
Operating profit453 (7)— 92 — 538 19 
Year ended 30 June 2022 ($ million)
2021
Re-presented
Exchange
Re-presented
Acquisitions
and
disposals
Re-presented
Organic movement
Re-presented
Other(3)
Re-presented
2022
Re-presented
Reported movement
%
Net sales1,413 609 — 2,027 43 
Marketing218 (2)107 — 324 49 
Operating profit425 — 294 (10)712 68 
12
Diageo  Re-presented unaudited historical financial information








Africa
Year ended 30 June 2023 ($ million)
2022
Re-presented
Exchange
Re-presented
Acquisitions
and
disposals
Re-presented
Organic movement
Re-presented
2023
Re-presented
Reported movement
%
Net sales2,238 (273)(37)111 2,039 (9)
Marketing266 (31)(6)235 (12)
Operating profit before exceptional items419 (192)13 49 289 (31)
Exceptional operating items(1)
— (55)
Operating profit419 234 (44)
Six months ended 31 December 2022 ($ million)
F22 H1
Re-presented
Exchange
Re-presented
Acquisitions
and
disposals
Re-presented
Organic movement
Re-presented
F23 H1
Re-presented
Reported movement
%
Net sales1,181 (129)(9)70 1,113 (6)
Marketing138 (15)(1)11 133 (4)
Operating profit239 (60)30 215 (10)
Year ended 30 June 2022 ($ million)
2021
Re-presented
Exchange
Re-presented
Acquisitions
and
disposals
Re-presented
Organic movement
Re-presented
2022
Re-presented
Reported movement
%
Net sales1,907 (76)(8)415 2,238 17 
Marketing228 (11)— 49 266 17 
Operating profit231 (21)205 419 81 
(1)    For definition of exceptional operating items see page 14,
(2)    See page 15-19 for definition and details of hyperinflationary adjustments,
(3)    Fair value remeasurements. For further details see page 15.



13
Diageo  Re-presented unaudited historical financial information








Definitions and reconciliation of non-GAAP
measures to GAAP measures
Explanatory notes
Unless otherwise stated, percentage movements given throughout this document for net sales, marketing spend, operating profit and operating margin are organic movements after retranslating re-presented current period reported numbers at prior period exchange rates and after adjusting for the effect of exceptional operating items and acquisitions and disposals, excluding fair value remeasurements.
Definitions and reconciliation of non-GAAP measures to GAAP measures
Diageo’s strategic planning process is based on certain non-GAAP measures, including organic movements. These non-GAAP measures are chosen for planning and reporting, and some of them are used for incentive purposes. The group’s management believes that these measures provide valuable additional information for users of the re-presented historical financial information in understanding the group’s performance. These non-GAAP measures should be viewed as complementary to, and not replacements for, the comparable GAAP measures and reported movements therein.
Organic movements
Organic information is presented using US dollar amounts on a constant currency basis excluding the impact of exceptional items, certain fair value remeasurement, hyperinflation and acquisitions and disposals. Organic measures enable users to focus on the performance of the business which is common to both years and which represents those measures that local managers are most directly able to influence.
Calculation of organic movements
The organic movement percentage is the amount in the row titled ‘Organic movement’ in the tables below, expressed as a percentage of the relevant absolute amount in the row titled ‘2022, 2021 and six months ended 31 December 2021 adjusted’. Organic operating margin is calculated by dividing operating profit before exceptional items by net sales after excluding the impact of exchange rate movements, certain fair value remeasurements, hyperinflation and acquisitions and disposals.
(a) Exchange rates
Exchange in the organic movement calculation reflects the adjustment to recalculate the reported results as if they had been generated at the prior period weighted average exchange rates.
Exchange impacts in respect of the external hedging of intergroup sales by the markets in a currency other than their functional currency and the intergroup recharging of services are also translated at prior period weighted average exchange rates and are allocated to the geographical segment to which they relate. Residual exchange impacts are reported as part of the Corporate segment. Results from hyperinflationary economies are translated at forward-looking rates.
(b) Acquisitions and disposals
For acquisitions in the current period, the post-acquisition results are excluded from the organic movement calculations. For acquisitions in the prior period, post-acquisition results are included in full in the prior period but are included in the organic movement calculation from the anniversary of the acquisition date in the current period. The acquisition row also eliminates the impact of transaction costs that have been charged to operating profit in the current or prior period in respect of acquisitions that, in management’s judgement, are expected to be completed.
Where a business, brand, brand distribution right or agency agreement was disposed of or terminated in the reporting period, the group, in the organic movement calculations, excludes the results for that business from the current and prior period. In the calculation of operating profit, the overheads included in disposals are only those directly attributable to the businesses disposed of, and do not result from subjective judgements of management.
(c) Exceptional items
Exceptional items are those that in management’s judgement need to be disclosed separately. Such items are included within the income statement caption to which they relate, and are excluded from the organic movement calculations. Management believes that separate disclosure of exceptional items and the classification between operating and non-operating items further helps investors to understand the performance of the group. Changes in estimates and reversals in relation to items previously recognised as exceptional are presented consistently as exceptional in the current year.
Exceptional operating items are those that are considered to be material and unusual or non-recurring in nature and are part of the operating activities of the group, such as one-off global restructuring programmes which can be multi-year, impairment of intangible assets and fixed assets, indirect tax settlements, property disposals and changes in post employment plans.

14
Diageo  Re-presented unaudited historical financial information








Gains and losses on the sale or directly attributable to a prospective sale of businesses, brands or distribution rights, step up gains and losses that arise when an investment becomes an associate or an associate becomes a subsidiary and other material, unusual non-recurring items that are not in respect of the production, marketing and distribution of premium drinks, are disclosed as exceptional non-operating items below operating profit in the income statement.
Exceptional current and deferred tax items comprise material and unusual or non-recurring items that impact taxation. Examples include direct tax provisions and settlements in respect of prior years and the remeasurement of deferred tax assets and liabilities following tax rate changes.
(d) Fair value remeasurement
Fair value remeasurement in the organic movement calculation reflects an adjustment to eliminate the impact of fair value changes in biological assets, earn-out arrangements that are accounted for as remuneration and fair value changes relating to contingent consideration liabilities and equity options that arose on acquisitions recognised in the income statement.
Adjustment in respect of hyperinflation
Before 2022, organic results from hyperinflationary economies were translated at respective years’ actual rates which meant that organic movements were broadly in line with reported movements. A review of this methodology was completed in 2022 when Turkey became a hyperinflationary economy.
The group's experience is that hyperinflationary conditions result in price increases that include both normal pricing actions reflecting changes in demand, commodity and other input costs or considerations to drive commercial competitiveness, as well as hyperinflationary elements and that for the calculation of organic movements, the distortion from hyperinflationary elements should be excluded.
Cumulative inflation over 100% (2% per month compounded) over three years is one of the key indicators within IAS 29 to assess whether an economy is deemed to be hyperinflationary. As a result, the definition of 'Organic movements' includes price growth in markets deemed to be hyperinflationary economies, up to a maximum of 2% per month while also being on a constant currency basis. Corresponding adjustments have been made to all income statement related lines in the organic movement calculations.
In the tables presenting the calculation of organic movements, 'hyperinflation' is included as a reconciling item between reported and organic movements and that also includes the relevant IAS 29 adjustments.
Year ended 30 June 2023
North America
Re-presented
$ million
Europe
Re-presented
$ million
Asia
Pacific
Re-presented
$ million
Latin America
and Caribbean
Re-presented
$ million
Africa
Re-presented
$ million
Corporate(2)
Re-presented
$ million
Total
Re-presented
$ million
Net sales
2022 reported (re-presented) 8,1064,2383,8372,0272,2387020,516
Exchange(1)718(5)16136
Disposals(38)(184)(175)(397)
Hyperinflation(95)(95)
2022 adjusted (re-presented)8,1054,1123,6712,0222,0797120,060
Organic movement14466474190111441,299
Acquisitions and disposals2727483138243
Exchange(37)(537)(352)(56)(289)(11)(1,282)
Hyperinflation235235
2023 reported (re-presented)8,1094,3033,8412,1592,03910420,555
Organic movement %111395626











15
Diageo  Re-presented unaudited historical financial information









Six months ended 31 December 2022
North America
Re-presented
$ million
Europe
Re-presented
$ million
Asia
Pacific
Re-presented
$ million
Latin America
and Caribbean
Re-presented
$ million
Africa
Re-presented
$ million
Corporate(2)
Re-presented
$ million
Total
Re-presented
$ million
Net sales
Six months ended 31 December 2021 reported (re-presented)4,0312,3822,0831,1141,1813010,821
Exchange(1)(123)(13)(1)(13)(151)
Disposals(21)(91)(9)(121)
 Six months ended 31 December 2021 adjusted (re-presented)4,0302,2381,9791,1131,1593010,549
Organic movement1182193352247028994
Acquisitions and disposals17947477
Exchange(16)(241)(192)(42)(116)(7)(614)
Hyperinflation114114
Six months ended 31 December 2022 reported (re-presented)4,1492,3392,1691,2991,1135111,120
Organic movement %31017206939

Year ended 30 June 2022
North America
Re-presented
$ million
Europe
Re-presented
$ million
Asia
Pacific
Re-presented
$ million
Latin America
and Caribbean
Re-presented
$ million
Africa
Re-presented
$ million
Corporate(2)
Re-presented
$ million
Total
Re-presented
$ million
Net sales
2021 reported (re-presented)7,0333,4533,3591,4131,9072617,191
Exchange(3)1211
Disposals(26)(28)(54)
2021 adjusted (re-presented)7,0333,4273,3561,4141,8812717,138
Organic movement1,0171,034544609415473,666
Acquisitions and disposals4632420102
Exchange10(510)(63)(78)(4)(645)
Hyperinflation255255
2022 reported (re-presented)8,1064,2383,8372,0272,2387020,516
Organic movement %143016432217421

Year ended 30 June 2023
North America
Re-presented
 $ million
Europe
Re-presented
$ million
Asia
Pacific
Re-presented
$ million
Latin America
and Caribbean
Re-presented
$ million
Africa
Re-presented
$ million
Corporate
Re-presented
$ million
Total
Re-presented
$ million
Marketing
2022 reported (re-presented)1,595764651324266163,616
Exchange(3)162(2)(2)(1)10
Fair value remeasurement of contingent considerations, equity option and earn out arrangements11
Disposals(1)(12)(13)
Hyperinflation(8)(8)
2022 adjusted (re-presented)1,593771653322252153,606
Organic movement2957624564203
Acquisitions and disposals20416334
Exchange(11)(90)(60)(13)(29)(203)
Hyperinflation2323
2023 reported (re-presented)1,631765655355235223,663
Organic movement %279142276





16
Diageo  Re-presented unaudited historical financial information









Six months ended 31 December 2022
North America
Re-presented
$ million
Europe
Re-presented
$ million
Asia
Pacific
Re-presented
$ million
Latin America
and Caribbean
Re-presented
$ million
Africa
Re-presented
$ million
Corporate(2)
Re-presented
$ million
Total
Re-presented
$ million
Marketing
Six months ended 31 December 2021 reported (re-presented)74541935816913881,837
Exchange(2)(10)(2)(2)(16)
Fair value remeasurement of contingent considerations, equity option and earn out arrangements11
Disposals(1)(1)
Six months ended 31 December 2021 adjusted (re-presented)74440935616913581,821
Organic movement18123349111124
Acquisitions and disposals9110
Exchange(4)(46)(33)(10)(13)(106)
Hyperinflation1212
Six months ended 31 December 2022 reported (re-presented)76738735620913391,861
Organic movement %239298137

Year ended 30 June 2022
North America
Re-presented
$ million
Europe
Re-presented
$ million
Asia
Pacific
Re-presented
$ million
Latin America
and Caribbean
Re-presented
$ million
Africa
Re-presented
$ million
Corporate(2)
Re-presented
$ million
Total
Re-presented
$ million
Marketing
2021 reported (re-presented)1,26363856421822892,920
Exchange(1)2(4)(2)(5)
Disposals(1)(3)(4)
2021 adjusted (re-presented)1,26363656621822172,911
Organic movement29916591107497718
Acquisitions and disposals3311338
Fair value remeasurement of contingent considerations, equity option and earn out arrangements(1)(1)
Exchange1(61)(6)(2)(7)2(73)
Hyperinflation2323
2022 reported (re-presented)1,595764651324266163,616
Organic movement %242616492210025

17
Diageo  Re-presented unaudited historical financial information








Year ended 30 June 2023
North America
Re-presented
$ million
Europe
Re-presented
$ million
Asia
Pacific
Re-presented
$ million
Latin America
and Caribbean
Re-presented
$ million
Africa
Re-presented
$ million
Corporate
Re-presented
$ million
Total
Re-presented
$ million
Operating profit before exceptional items
2022 reported (re-presented)3,268 1,345 947 712 419 (317)6,374 
Exchange(22)— — (10)19 (44)(57)
Fair value remeasurement of contingent considerations and equity option(43)(48)— 11 — — (80)
Acquisitions and disposals(24)(35)— (24)— (75)
Hyperinflation— (1)— — — — (1)
2022 adjusted (re-presented)3,211 1,272 912 713 414 (361)6,161 
Organic movement(76)138 268 83 49 (31)431 
Acquisitions and disposals(23)(19)— 37 (8)(6)
Fair value remeasurement of contingent considerations, equity option and earn out arrangements122 34 — — — 157 
Exchange(12)(144)(83)(14)(211)(461)
Hyperinflation— 31 — — — — 31 
2023 reported (re-presented)3,222 1,312 1,104 783 289 (397)6,313 
Organic movement %(2)11 29 12 12 (9)
Organic operating margin % (1)
2023 (re-presented)38.6 30.8 28.5 36.0 21.1 n/a30.9 
2022 (re-presented)39.6 30.9 24.8 35.3 19.9 n/a30.7 
Organic operating margin movement (bps)(101)(13)363 72 126 n/a15 

Six months ended 31 December 2022
North America
Re-presented
$ million
Europe
Re-presented
$ million
Asia
Pacific
Re-presented
$ million
Latin America
and Caribbean
Re-presented
$ million
Africa
Re-presented
$ million
Corporate(2)
Re-presented
$ million
Total
Re-presented
$ million
Operating profit before exceptional items
Six months ended 31 December 2021 reported (re-presented)1,761 833 613 453 239 (169)3,730 
Exchange(20)(59)(5)10 (4)(71)
Fair value remeasurement of contingent considerations and equity option(6)(28)— — — — (34)
Acquisitions and disposals— (14)(18)— — (26)
Six months ended 31 December 2021 adjusted (re-presented)1,735 732 590 460 255 (173)3,599 
Organic movement(36)142 160 92 30 (38)350 
Acquisitions and disposals(9)— — — 
Fair value remeasurement of contingent considerations, equity option and earn out arrangements18 (1)— — — — 17 
Exchange(18)(83)(53)(14)(70)14 (224)
Hyperinflation— 27 — — — — 27 
Six months ended 31 December 2022 reported (re-presented)1,690 820 704 538 215 (197)3,770 
Organic movement %(2)19 27 20 12 (22)10 
Organic operating margin % (1)
Six months ended 31 December 2022 (re-presented)41.0 35.6 32.4 41.3 23.2 n/a34.2 
Six months ended 31 December 2021 (re-presented)43.1 32.7 29.8 41.3 22.0 n/a34.1 
Organic operating margin movement (bps)(206)286 258 126 n/a
18
Diageo  Re-presented unaudited historical financial information








Year ended 30 June 2022     
North America
Re-presented
$ million
Europe
Re-presented
$ million
Asia
Pacific
Re-presented
$ million
Latin America
and Caribbean
Re-presented
$ million
Africa
Re-presented
$ million
Corporate(2)
Re-presented
$ million
Total
Re-presented
$ million
Operating profit before exceptional items
2021 reported (re-presented)3,004 861 816 425 231 (280)5,057 
Exchange(4)(7)(2)(7)12 (9)(17)
Fair value remeasurement of contingent considerations and equity option10 36 — — — — 46 
Acquisitions and disposals11 (13)— — 17 — 15 
2021 adjusted (re-presented)3,021 877 814 418 260 (289)5,101 
Organic movement200 564 133 294 205 (54)1,342 
Acquisitions and disposals(37)14 — — (13)— (36)
Fair value remeasurement of contingent considerations, equity option and earn out arrangements43 48 — (4)— — 87 
Fair value remeasurement of biological assets— — — (6)— — (6)
Exchange41 (172)— 10 (33)26 (128)
Hyperinflation— 14 — — — — 14 
2022 reported (re-presented)3,268 1,345 947 712 419 (317)6,374 
Organic movement %64 16 70 79 (19)26 
Organic operating margin % (1)
2022 (re-presented)40.0 32.3 24.3 35.2 20.3 n/a31.0 
2021 (re-presented)43.0 25.6 24.3 29.6 13.8 n/a29.8 
Organic operating margin movement (bps)(295)671 564 643 n/a121 
    
(i)    Percentages and margin movement are calculated on rounded figures.

Notes: Information in respect of the organic movement calculations
(1)    Organic operating margin calculated by dividing Operating profit before exceptional items by net sales.
(2)    Organic movement % is calculated from re-presented, rounded figures, which has resulted in immaterial differences in the re-presented numbers for Corporate compared to those presented in the consolidated financial information of Diageo for the years ended 30 June 2022 and 30 June 2023 and the six months ended 31 December 2022
Earnings per share before exceptional items
Earnings per share before exceptional items is calculated by dividing profit attributable to equity shareholders of the parent company before exceptional items by the weighted average number of shares in issue.
Earnings per share before exceptional items for the years ended 30 June 2023, 30 June 2022 and 30 June 2021 and six months ended 31 December 2022 and 31 December 2021 are set out in the tables below:
Year ended 30 June 2023 Year ended 30 June 2022 Year ended 30 June 2021
Re-presented
$ million
Re-presented
$ million
Re-presented
$ million
Profit attributable to equity shareholders of the parent company4,445 4,280 3,595 
Exceptional operating and non-operating items402 564 
Exceptional tax items and tax in respect of exceptional operating and non-operating items(226)(40)113 
Exceptional items attributable to non-controlling interests(173)(124)
Profit attributable to equity shareholders of the parent company before exceptional items4,448 4,680 3,711 
Weighted average number of sharesmillionmillionmillion
Shares in issue excluding own shares2,264 2,318 2,337 
Dilutive potential ordinary shares
Diluted shares in issue excluding own shares2,271 2,325 2,345 
centscentscents
Basic earnings per share before exceptional items196.5201.9158.8 
Diluted earnings per share before exceptional items195.9201.3158.3 

19
Diageo  Re-presented unaudited historical financial information








Six months ended 31 December 2022Six months ended 31 December 2021
Re-presented
$ million
Re-presented
$ million
Profit attributable to equity shareholders of the parent company2,709 2,673 
Exceptional operating and non-operating items20 42 
Exceptional tax items and tax in respect of exceptional operating and non-operating items(84)— 
Exceptional items attributable to non-controlling interests— 
Profit attributable to equity shareholders of the parent company before exceptional items2,646 2,715 
Weighted average number of sharesmillionmillion
Shares in issue excluding own shares2,274 2,331 
Dilutive potential ordinary shares
Diluted shares in issue excluding own shares2,281 2,339 
centscents
Basic earnings per share before exceptional items116.4116.5
Diluted earnings per share before exceptional items116.0116.1

Free cash flow
Free cash flow comprises the net cash flow from operating activities aggregated with the net cash received/paid for working capital loans receivable, cash paid or received for investments and the net cash expenditure paid for property, plant and equipment and computer software that are included in net cash flow from investing activities.
The remaining components of net cash flow from investing activities that do not form part of free cash flow, as defined by the group’s management, are in respect of the acquisition and sale of businesses and non-working capital loans to and from associates.
The group’s management regards a portion of the purchase and disposal of property, plant and equipment and computer software as ultimately non-discretionary since ongoing investment in plant, machinery and technology is required to support the day-to-day operations, whereas acquisition and sale of businesses are discretionary.
Where appropriate, separate explanations are given for the impacts of acquisition and sale of businesses, dividends paid and the purchase of own shares, each of which arises from decisions that are independent from the running of the ongoing underlying business.
Free cash flow reconciliations for the years ended 30 June 2023, 30 June 2022 and 30 June 2021, six months ended 31 December 2022 and 31 December 2021 are set out in the table below:
202320222021
Re-presented
$ million
Re-presented
$ million
Re-presented
$ million
Net cash inflow from operating activities3,636 5,213 4,932 
Disposal of property, plant and equipment and computer software16 23 18 
Purchase of property, plant and equipment and computer software(1,417)(1,457)(844)
Movements in loans and other investments(68)(96)(7)
Free cash flow2,167 3,683 4,099 
Six months ended 31 December 2022Six months ended 31 December 2021
Re-presented
$ million
Re-presented
$ million
Net cash inflow from operating activities1,472 2,650 
Disposal of property, plant and equipment and computer software
Purchase of property, plant and equipment and computer software(514)(520)
Movements in loans and other investments(2)
Free cash flow964 2,142 
20
Diageo  Re-presented unaudited historical financial information








Cautionary statement concerning forward-looking statements
This document contains ‘forward-looking’ statements. These statements can be identified by the fact that they do not relate only to historical or current facts and may generally, but not always, be identified by the use of words such as “’will”, “anticipates”, “should”, “could”, “would”, “targets”, “aims”, “may”, “expects”, “intends” or similar expressions or statements. In this document, such statements include those that express forecasts, expectations, plans, outlook, objectives and projections with respect to future matters, including information related to future dividend payments.
Forward-looking statements involve risk and uncertainty because they relate to events and depend on circumstances that will occur in the future. There is a number of factors that could cause actual results and developments to differ materially from those expressed or implied by these forward-looking statements, including factors that are outside Diageo's control, which include (but are not limited to): (i) economic, political, social or other developments in countries and markets in which Diageo operates, including macroeconomic events that may affect Diageo’s customers, suppliers and/or financial counterparties; (ii) the effects of climate change, or legal, regulatory or market measures intended to address climate change; (iii) changes in consumer preferences and tastes, including as a result of disruptive market forces, changes in demographics and evolving social trends (including any shifts in consumer tastes towards at-home occasions, premiumisation, small-batch craft alcohol, or lower or no alcohol products and/or developments in e-commerce); (iv) changes in the domestic and international tax environment that could lead to uncertainty around the application of existing and new tax laws and unexpected tax exposures; (v) changes in the cost of production, including as a result of increases in the cost of commodities, labour and/or energy due to inflation and/or supply chain disruptions; (vi) any litigation or other similar proceedings (including with tax, customs, competition, environmental, anti-corruption or other regulatory authorities); (vii) legal and regulatory developments, including changes in regulations relating to environmental issues and/or e-commerce; (viii) the consequences of any failure of internal controls; (ix) the consequences of any failure by Diageo or its associates to comply with anti-corruption, sanctions, trade restrictions or similar laws and regulations, or any failure of Diageo’s related internal policies and procedures to comply with applicable law or regulation; (x) Diageo’s ability to make sufficient progress against or achieve its ESG ambitions; (xi) cyber-attacks and IT threats or any other disruptions to core business operations; (xii) contamination, counterfeiting or other circumstances which could harm the level of customer support for Diageo’s brands and adversely impact its sales; (xiii) Diageo’s ability to maintain its brand image and corporate reputation or to adapt to a changing media environment; (xiv) fluctuations in exchange rates and/or interest rates; (xv) Diageo’s ability to derive the expected benefits from its business strategies, including Diageo’s investments in e-commerce and its luxury portfolio; (xvi) increased competitive product and pricing pressures, including as a result of introductions of new products or categories that are competitive with Diageo’s products and consolidations by competitors and retailers; (xvii) increased costs for, or shortages of, talent, as well as labour strikes or disputes; (xviii) movements in the value of the assets and liabilities related to Diageo’s pension plans; (xix) Diageo’s ability to renew supply, distribution, manufacturing or licence agreements (or related rights) and licences on favourable terms, or at all, when they expire; or (xx) any failure by Diageo to protect its intellectual property rights.
All oral and written forward-looking statements made on or after the date of this document and attributable to Diageo are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. Further details of potential risks and uncertainties affecting Diageo are described in our filings with the London Stock Exchange and the US Securities and Exchange Commission (SEC), including in our Annual Report for the year ended 30 June 2023 and in our Annual Report on Form 20-F for the year ended 30 June 2023.
Any forward-looking statements made by or on behalf of Diageo speak only as of the date they are made. Diageo expressly disclaims any obligation or undertaking to publicly update or revise these forward-looking statements other than as required by applicable law. The reader should, however, consult any additional disclosures that Diageo may make in any documents which it publishes and/or files with the London Stock Exchange or the SEC.
This document includes names of Diageo’s products, which constitute trademarks or trade names which Diageo owns, or which others own and license to Diageo for use. All rights reserved. © Diageo plc 2023.
21
Diageo  Re-presented unaudited historical financial information









Contacts
Investor enquiries to:Durga Doraisamy+44 (0) 79 021 26906
Andy Ryan+44 (0) 78 038 54842
Brian Shipman+1 917 710 3007
investor.relations@diageo.com
Media enquiries to:Clare Cavana+44 (0) 77 517 42072
Isabel Batchelor +44 (0) 77 319 88857
press@diageo.com
About Diageo

Diageo is a global leader in beverage alcohol with an outstanding collection of brands across spirits and beer categories. These brands include Johnnie Walker, Crown Royal, J&B, Buchanan’s whiskies, Smirnoff, Cîroc and Ketel One vodkas, Captain Morgan, Baileys, Don Julio, Tanqueray and Guinness.
Diageo is a global company, and our products are sold in more than 180 countries around the world. The company is listed on both the London Stock Exchange (DGE) and the New York Stock Exchange (DEO). For more information about Diageo, our people, our brands, and performance, visit us at www.diageo.com. Visit Diageo's global responsible drinking resource, www.DRINKiQ.com for information, initiatives, and ways to share best practice.
Celebrating life, every day, everywhere.

Diageo plc LEI: 213800ZVIELEA55JMJ32
22
Diageo  Re-presented unaudited historical financial information








SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorised.
Diageo plc
(Registrant)

/s/ Lavanya Chandrashekar
Name: Lavanya Chandrashekar
Title: Chief Financial Officer
9 October 2023

23
Diageo  Re-presented unaudited historical financial information