XML 62 R42.htm IDEA: XBRL DOCUMENT v3.20.1
UNPAID CLAIM AND CLAIM EXPENSES (Tables)
12 Months Ended
Dec. 31, 2019
Insurance [Abstract]  
Schedules of Liability for Unpaid Claims and Claims Adjustment Expense
The liability for unpaid claims and claim expenses as of December 31, 2019 and 2018 is as follows:
Liability for Unpaid Claims and Claim Expenses
 
December 31,
 
2019
 
2018
 
(in millions)
Group Employee Benefits
$
37.1

 
$
31.3

 
 
 
 
Gross Balance at January 1,
$
31.3

 
$
12.0

Less Reinsurance
10.9

 
4.1

Net Balance at January 1,
$
20.4

 
$
7.9

 
 
 
 
Incurred Claims (net) Related to:
 
 
 
Current Year
$
51.4

 
$
41.9

Prior Year
(10.7
)
 

Total Incurred
$
40.7

 
$
41.9

 
 
 
 
Paid Claims (net) Related to:
 
 
 
Current Year
$
32.8

 
$
24.6

Prior Year
7.3

 
4.8

Total Paid
$
40.1

 
$
29.4

 
 
 
 
Net Balance at December 31,
$
20.8

 
$
20.4

Add Reinsurance
16.3

 
10.9

Gross Balance at December 31,
$
37.1

 
$
31.3

The following table reconciles the long-term disability net incurred and paid claims development table to the liability for unpaid claims and claim expenses in the Company’s balance sheet as of December 31, 2019 and 2018:
 
December 31,
 
2019
 
2018
 
(in millions)
Long-Term Disability Claim Development Table, net of reinsurance
 
 
 
Undiscounted LTD Incurred Claims, net of reins
$
17.6

 
$
9.9

Subtract Cumulative LTD Paid Claims, net of reins
(3.5
)
 
(1.3
)
Subtract Impact of LTD Discounting, net of reins
(1.8
)
 
(0.8
)
LTD liabilities for unpaid claim and claim expense, net of reinsurance
$
12.3

 
$
7.8

 
 
 
 
Unpaid Claims and Claim Expenses, net of reinsurance
 
 
 
LTD liabilities for unpaid claim and claim expense, net of reinsurance
$
12.3

 
$
7.8

Other short-duration contracts, net of reinsurance
8.5

 
12.6

Total liabilities for unpaid claim and claim expense, net of reinsurance
$
20.8

 
$
20.4

 
 
 
 
Reinsurance Recoverable on unpaid claims
 
 
 
Long-term disability
$
14.2

 
$
8.9

Other short-duration contracts
2.1

 
2.0

Total Reinsurance Recoverable
$
16.3

 
$
10.9

 
 
 
 
Total liability for unpaid claim and claim expense
$
37.1

 
$
31.3

Long-Term Disability Development Tables
The table below presents incurred and paid claims development as of December 31, 2019, net of reinsurance, cumulative claims frequency, and total incurred but not reported liability ("IBNR") for EFLOA's long-term disability business:
 
2019
 
2018
 
2017
 
IBNR
 
Claim Frequency
 
(in millions)
 
 
Long-term Disability
 
 
 
 
 
 
 
 
 
Incurral Year
 
 
 
 
 
 
 
 
 
2017
$
1.9

 
$
2.5

 
$
3.1

 
$

 
108
2018
5.2

 
7.4

 
 
 


 
183
2019
10.4

 
 
 
 
 
3.8

 
170
Cumulative LTD Incurred Claims
$
17.5

 
$
9.9

 
$
3.1

 
$
3.8

 
 

The table below presents incurred and paid claims development as of December 31, 2018, net of reinsurance, cumulative claims frequency, and total incurred but not reported liability ("IBNR") for EFLOA's long-term disability business:
 
 
2018
 
2017
 
IBNR
 
Claim Frequency
 
(in millions)
 
 
Long-term Disability
 
 
 
 
 
 
 
 
Incurral Year
 
 
 
 
 
 
 
 
2017
 
$
2.5

 
$
3.1

 


 
107
2018
 
$
7.4

 
 
 
$
2.8

 
146
Cumulative LTD Incurred Claims
 
$
9.9

 
$
3.1

 
$
2.8