XML 43 R25.htm IDEA: XBRL DOCUMENT v3.20.1
UNPAID CLAIM AND CLAIM EXPENSES
12 Months Ended
Dec. 31, 2019
Insurance [Abstract]  
UNPAID CLAIM AND CLAIM EXPENSES
UNPAID CLAIM AND CLAIM EXPENSES
The liability for unpaid claims and claim expenses as of December 31, 2019 and 2018 is as follows:
Liability for Unpaid Claims and Claim Expenses
 
December 31,
 
2019
 
2018
 
(in millions)
Group Employee Benefits
$
37.1

 
$
31.3

 
 
 
 
Gross Balance at January 1,
$
31.3

 
$
12.0

Less Reinsurance
10.9

 
4.1

Net Balance at January 1,
$
20.4

 
$
7.9

 
 
 
 
Incurred Claims (net) Related to:
 
 
 
Current Year
$
51.4

 
$
41.9

Prior Year
(10.7
)
 

Total Incurred
$
40.7

 
$
41.9

 
 
 
 
Paid Claims (net) Related to:
 
 
 
Current Year
$
32.8

 
$
24.6

Prior Year
7.3

 
4.8

Total Paid
$
40.1

 
$
29.4

 
 
 
 
Net Balance at December 31,
$
20.8

 
$
20.4

Add Reinsurance
16.3

 
10.9

Gross Balance at December 31,
$
37.1

 
$
31.3



The table below presents incurred and paid claims development as of December 31, 2019, net of reinsurance, cumulative claims frequency, and total incurred but not reported liability ("IBNR") for EFLOA's long-term disability business:
 
2019
 
2018
 
2017
 
IBNR
 
Claim Frequency
 
(in millions)
 
 
Long-term Disability
 
 
 
 
 
 
 
 
 
Incurral Year
 
 
 
 
 
 
 
 
 
2017
$
1.9

 
$
2.5

 
$
3.1

 
$

 
108
2018
5.2

 
7.4

 
 
 


 
183
2019
10.4

 
 
 
 
 
3.8

 
170
Cumulative LTD Incurred Claims
$
17.5

 
$
9.9

 
$
3.1

 
$
3.8

 
 

The table below presents incurred and paid claims development as of December 31, 2018, net of reinsurance, cumulative claims frequency, and total incurred but not reported liability ("IBNR") for EFLOA's long-term disability business:
 
 
2018
 
2017
 
IBNR
 
Claim Frequency
 
(in millions)
 
 
Long-term Disability
 
 
 
 
 
 
 
 
Incurral Year
 
 
 
 
 
 
 
 
2017
 
$
2.5

 
$
3.1

 


 
107
2018
 
$
7.4

 
 
 
$
2.8

 
146
Cumulative LTD Incurred Claims
 
$
9.9

 
$
3.1

 
$
2.8

 
 

The claim frequency for long-term disability represents the number of unique claim events for which benefit payments have been made. Claim events are identified using a unique claimant identifier and incurral date (claim event date). Thus, if an individual has multiple claims for different disabling events (and thus different disability dates), each will be reported as a unique claim event. However, if an individual receives multiple benefits under more than one policy (for example, supplementary disability benefits in addition to the base policy), we treat it as a single claim occurrence because they are related to a single claim event. Claim frequency is expected to be lower for the most recent incurral year because claimants have to satisfy elimination period before being eligible for benefits. The historical claim payout pattern for the long-term disability for the years presented in the development table is not available because this is a relatively new line of business.
EFLOA discounts long-term disability liabilities as benefit payments are made over extended periods. Discount rate assumptions for these liabilities are based on the prescribed Statutory rates by year of incurral.
The following table reconciles the long-term disability net incurred and paid claims development table to the liability for unpaid claims and claim expenses in the Company’s balance sheet as of December 31, 2019 and 2018:
 
December 31,
 
2019
 
2018
 
(in millions)
Long-Term Disability Claim Development Table, net of reinsurance
 
 
 
Undiscounted LTD Incurred Claims, net of reins
$
17.6

 
$
9.9

Subtract Cumulative LTD Paid Claims, net of reins
(3.5
)
 
(1.3
)
Subtract Impact of LTD Discounting, net of reins
(1.8
)
 
(0.8
)
LTD liabilities for unpaid claim and claim expense, net of reinsurance
$
12.3

 
$
7.8

 
 
 
 
Unpaid Claims and Claim Expenses, net of reinsurance
 
 
 
LTD liabilities for unpaid claim and claim expense, net of reinsurance
$
12.3

 
$
7.8

Other short-duration contracts, net of reinsurance
8.5

 
12.6

Total liabilities for unpaid claim and claim expense, net of reinsurance
$
20.8

 
$
20.4

 
 
 
 
Reinsurance Recoverable on unpaid claims
 
 
 
Long-term disability
$
14.2

 
$
8.9

Other short-duration contracts
2.1

 
2.0

Total Reinsurance Recoverable
$
16.3

 
$
10.9

 
 
 
 
Total liability for unpaid claim and claim expense
$
37.1

 
$
31.3