XML 36 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
ORGANIZATION (Tables)
12 Months Ended
Dec. 31, 2017
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Revision of Prior Period Financial Statements
Revision of Prior Period Financial Statements
In 2017, management identified errors in its previous financial statements. These errors primarily related to the calculation of policyholders’ benefit reserves, interest credited to policyholders' account balances and deferred policy acquisition costs ("DAC") amortization for certain variable and interest sensitive life products and misclassification of an intangible asset for business acquired from a third party. Management evaluated the impact of these errors and concluded they were not material to any previously reported annual financial statements. In order to improve the consistency and comparability of the financial statements, management revised the balance sheet as of December 31, 2016 and the related statements of income (loss), comprehensive income (loss), shareholder's equity and cash flows for the years ended December 31, 2016 and 2015 to include the revisions presented below.
 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
December 31,
 
December 31,
 
December 31,
 
2016
 
2016
 
2016
 
(in millions)
ASSETS
 
 
 
 
 
Investments:
 
 
 
 
 
Other invested assets
$
75

 
$
(7
)
 
$
68

Total investments
1,377

 
(7
)
 
1,370

Deferred policy acquisition costs
374

 
(21
)
 
353

Current and deferred income tax receivables
27

 
(3
)
 
24

Other assets
22

 
7

 
29

Total Assets
$
5,132

 
$
(24
)
 
$
5,108

Liabilities:
 
 
 
 
 
Policyholders’ account balances
$
2,403

 
$
(26
)
 
$
2,377

Future policy benefits and other policyholders liabilities
351

 
(4
)
 
347

Total Liabilities
4,709

 
(30
)
 
4,679

Equity:
 
 
 
 
 
Retained earnings
91

 
6

 
97

Total shareholder's equity
423

 
6

 
429

Total Liabilities and Shareholder’s Equity
$
5,132

 
$
(24
)
 
$
5,108

 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
Year Ended December 31,
 
Year Ended December 31,
 
Year Ended December 31,
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
 
(in millions)
Statements of Income (Loss):
 
 
 
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Policy charges and fee income
$
196

 
$
152

 
$
(8
)
 
$
1

 
$
188

 
$
153

Total revenues
250

 
201

 
(8
)
 
1

 
242

 
202

Benefits and other deductions:
 
 
 
 
 
 
 
 
 
 
 
Policyholders’ benefits
34

 
39

 
(5
)
 
2

 
29

 
41

Interest credited to policyholders’ account balances
49

 
42

 
(6
)
 
(7
)
 
43

 
35

Amortization of deferred policy acquisition costs, net
(10
)
 
(73
)
 
8

 
(3
)
 
(2
)
 
(76
)
Total benefits and other deductions
339

 
231

 
(3
)
 
(8
)
 
336

 
223

Income (loss) from operations, before income taxes
(89
)
 
(30
)
 
(5
)
 
9

 
(94
)
 
(21
)
Income tax (expense) benefit
33

 
13

 
2

 
(3
)
 
35

 
10

Net Income (Loss)
$
(56
)
 
$
(17
)
 
$
(3
)
 
$
6

 
$
(59
)
 
$
(11
)
 
 
 
 
 
 
 
 
 
 
 
 
Statements of Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
Net Income (loss)
$
(56
)
 
$
(17
)
 
$
(3
)
 
$
6

 
$
(59
)
 
$
(11
)
Comprehensive Income (Loss)
$
(54
)
 
$
(29
)
 
$
(3
)
 
$
6

 
$
(57
)
 
$
(23
)
 
As Previously Reported
 
Impact of Revisions
 
As Revised
 
Year Ended December 31,
 
Year Ended December 31,
 
Year Ended December 31,
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
 
(in millions)
Statements of Shareholder's Equity:
 
 
 
 
 
 
 
 
 
 
 
Retained earnings, beginning of year
$
147

 
$
164

 
$
9

 
$
3

 
$
156

 
$
167

Net income (loss)
(56
)
 
(17
)
 
(3
)
 
6

 
(59
)
 
(11
)
Retained earnings, end of year
91

 
147

 
6

 
9

 
97

 
156

Total Shareholder’s Equity, End of Year
$
423

 
$
474

 
$
6

 
$
9

 
$
429

 
$
483

Statements of Cash flows:
 
 
 
 
 
 
 
 
 
 
 
Cash flow from operating activities:
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
(56
)
 
$
(17
)
 
$
(3
)
 
$
6

 
$
(59
)
 
$
(11
)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
 
 
 
 
 
 
 
 
 
 
 
Interest credited to policyholders’ account balances
49

 
42

 
(6
)
 
(7
)
 
43

 
35

Policy charges and fee income
(196
)
 
(152
)
 
8

 
(1
)
 
(188
)
 
(153
)
Changes in:
 
 
 
 
 
 
 
 
 
 
 
Deferred policy acquisition costs, net
(10
)
 
(73
)
 
8

 
(3
)
 
(2
)
 
(76
)
Future policy benefits
(4
)
 
10

 
(5
)
 
2

 
(9
)
 
12

Current and deferred income taxes
(26
)
 
(13
)
 
(2
)
 
3

 
(28
)
 
(10
)
Net cash provided by (used in) operating activities
$
(191
)
 
$
(191
)
 
$

 
$

 
$
(191
)
 
$
(191
)