XML 42 R30.htm IDEA: XBRL DOCUMENT v3.24.1.u1
DERIVATIVES (Tables)
3 Months Ended
Mar. 31, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Instruments by Category
The tables below present quantitative disclosures about the Company’s derivative instruments, including those embedded in other contracts required to be accounted for as derivative instruments:
The following table presents the gross notional amount and fair value of the Company’s derivatives:
Derivative Instruments by Category
March 31, 2024December 31, 2023
Fair ValueFair Value
Notional
Amount
Derivative AssetsDerivative
Liabilities
Net Derivatives
Notional
Amount
Derivative AssetsDerivative
Liabilities
Net Derivatives
(in millions)
Derivatives: (1)
Equity contracts:
Futures$2,470 $ $ $ $2,277 $— $— $— 
Options6,957 2,096 538 1,558 4,930 1,370 402 968 
Interest rate contracts:
Futures719    522 — — — 
Other contracts:
Margin 138  138 — 133 — 133 
Collateral  1,551 (1,551)— — 956 (956)
Total: 10,146 2,234 2,089 145 7,729 1,503 1,358 145 
Embedded derivatives:
SCS, SIO, MSO and IUL indexed features (2)  11,222 (11,222)— — 8,804 (8,804)
Funds withheld receivable (3) (29) (29)— 100 — 100 
Modco receivable (2)  (292)292 — — (411)411 
Total embedded derivatives (29)10,930 (10,959)— 100 8,393 (8,293)
Total derivative instruments$10,146 $2,205 $13,019 $(10,814)$7,729 $1,603 $9,751 $(8,148)
______________
(1)Reported in other invested assets in the consolidated balance sheets.
(2)Reported in policyholders’ account balances in the consolidated balance sheets.
(3)Reported in funds withheld receivable in the consolidated balance sheets.
The following table presents the effects of derivative instruments on the consolidated statements of income (loss) and comprehensive income (loss):
Three Months Ended March 31,
20242023
Net Derivatives Gains (Losses)
(in millions)
Derivatives:
Equity contracts:
Futures$157 $16 
Options394 
Interest rate contracts:
Futures(24)20 
Total: 527 42 
Three Months Ended March 31,
20242023
Net Derivatives Gains (Losses)
(in millions)
Embedded Derivatives:
SCS, SIO, MSO and IUL indexed features(2,537)(36)
Funds withheld receivable (1,017)— 
Modco receivable 1,972 — 
Total Embedded Derivatives(1,582)(36)
Total Derivatives instruments (1)$(1,055)$
______________
(1)Reported in net derivative gains (losses) in the consolidated statements of income (loss).
Schedule of Offsetting Financial Assets and Liabilities and Derivative Instruments
The following tables present information about the Company’s offsetting of financial assets and liabilities and derivative instruments:
Offsetting of Financial Assets and Liabilities and Derivative Instruments
As of March 31, 2024
Gross Amount Recognized
Gross Amount Offset in the Balance Sheets
Net Amount Presented in the Balance Sheets
Gross Amount not Offset in the Balance Sheets (1)
Net Amount
(in millions)
Assets:
Derivative assets$2,235 $2,089 $146 $ $146 
Secured lending
21  21  21 
Other financial assets7  7  7 
Other invested assets$2,263 $2,089 $174 $ $174 
Liabilities:
Derivative liabilities$2,089 $2,089 $ $ $ 
Secured lending
21  21  21 
Other financial liabilities2,207  2,207  2,207 
Other liabilities$4,317 $2,089 $2,228 $ $2,228 
______________
(1)Financial instruments sent (held).
As of December 31, 2023
Gross Amount Recognized
Gross Amount Offset in the Balance Sheets
Net Amount Presented in the Balance Sheets
Gross Amount not Offset in the Balance Sheets (1)
Net Amount
(in millions)
Assets:
Derivative assets$1,503 $1,177 $326 $(178)$148 
Secured lending
— — 
Other financial assets19 — 19 — 19 
Other invested assets$1,528 $1,177 $351 $(178)$173 
Liabilities:
Derivative liabilities$1,180 $1,177 $$— $
Secured lending
— — 
Other financial liabilities2,160 — 2,160 — 2,160 
Other liabilities$3,346 $1,177 $2,169 $— $2,169 
______________
(1)Financial instruments sent (held).