XML 94 R75.htm IDEA: XBRL DOCUMENT v3.20.4
Note 5 - Loans - Allowance for Loan Losses by Portfolio Segment and Based on Impairment Evaluation Method (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jan. 01, 2020
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2020
Dec. 31, 2019
Beginning balance $ 26,791 [1]       $ 26,791 [1]       $ 25,534       $ 24,885 $ 26,791 [1] $ 25,534 $ 24,885    
Impact of adoption 8,200                         8,221        
Initial allowance for loans with PCD                           1,635        
Provision for credit losses   $ 1,400 $ 4,418 $ 5,550 5,550 $ 0 $ 400 $ 0 600 $ 0 $ 735 $ 1,235 735 16,918 1,000 2,705    
Charge-offs                           (2,101) (684) (3,012)    
Recoveries                           456 941 956    
Ending balance 36,647 [1] 51,920       26,791 [1]       25,534       51,920 26,791 [1] 25,534    
Allowance for credit losses 36,647 [1] 51,920     26,791 [1] 26,791 [1]     25,534 25,534     24,885 26,791 [1] 25,534 24,885 $ 51,920 $ 26,791 [1]
Loans, individually evaluated for impairment                                 12,531 11,530
Allowance for loans, individually evaluated for impairment                                 3,066 1,163
Loans, collectively evaluated for impairment                                   2,833,486
Loans [2]                                 3,531,596 2,845,016
Allowance for loans, collectively evaluated for impairment                                   25,628
Allowance for loans 36,647 [1] 51,920     26,791 [1] 26,791 [1]     25,534 25,534     24,885 26,791 [1] 25,534 24,885 51,920 26,791 [1]
Financial Asset Acquired with Credit Deterioration [Member]                                    
Beginning balance 0       0                 0        
Ending balance           0                 0      
Allowance for credit losses 0       0 0               0 0     0
Loans                                   0
Allowance for loans 0       0 0               0 0     0
Real Estate [Member]                                    
Loans, individually evaluated for impairment                                 12,432  
Accounts Receivable and Equipment [Member]                                    
Loans, individually evaluated for impairment                                 95  
Other Collateral [Member]                                    
Loans, individually evaluated for impairment                                 4  
Home Equity Line of Credit [Member]                                    
Beginning balance 728       728                 728        
Impact of adoption                           114        
Initial allowance for loans with PCD                           0        
Provision for credit losses                           53        
Charge-offs                           0        
Recoveries                           0        
Ending balance 842 895       728               895 728      
Allowance for credit losses 728 895     728 728               895 728   895 728
Loans, individually evaluated for impairment                                 221  
Allowance for loans, individually evaluated for impairment                                 0  
Loans                                 95,366 103,854
Allowance for loans 728 895     728 728               895 728   895 728
Home Equity Line of Credit [Member] | Real Estate [Member]                                    
Loans, individually evaluated for impairment                                 221  
Home Equity Line of Credit [Member] | Accounts Receivable and Equipment [Member]                                    
Loans, individually evaluated for impairment                                 0  
Home Equity Line of Credit [Member] | Other Collateral [Member]                                    
Loans, individually evaluated for impairment                                 0  
Commercial Real Estate Portfolio Segment [Member]                                    
Beginning balance 8,562       8,562                 8,562        
Impact of adoption                           4,488        
Initial allowance for loans with PCD                           1,502        
Provision for credit losses                           13,309        
Charge-offs                           (1,494)        
Recoveries                           12        
Ending balance 14,552 26,379       8,562               26,379 8,562      
Allowance for credit losses 8,562 26,379     8,562 8,562               26,379 8,562   26,379 8,562
Loans, individually evaluated for impairment                                 11,681  
Allowance for loans, individually evaluated for impairment                                 3,050  
Loans                                 1,342,142 1,220,612
Allowance for loans 8,562 26,379     8,562 8,562               26,379 8,562   26,379 8,562
Commercial Real Estate Portfolio Segment [Member] | Real Estate [Member]                                    
Loans, individually evaluated for impairment                                 11,681  
Commercial Real Estate Portfolio Segment [Member] | Accounts Receivable and Equipment [Member]                                    
Loans, individually evaluated for impairment                                 0  
Commercial Real Estate Portfolio Segment [Member] | Other Collateral [Member]                                    
Loans, individually evaluated for impairment                                 0  
Commercial Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member]                                    
Beginning balance 5,235       5,235                 5,235        
Impact of adoption                           2,946        
Initial allowance for loans with PCD                           152        
Provision for credit losses                           11,194        
Charge-offs                           (143)        
Recoveries                           12        
Ending balance 8,333 19,396       5,235               19,396 5,235      
Allowance for credit losses 5,235 19,396     5,235 5,235               19,396 5,235   19,396 5,235
Loans, individually evaluated for impairment                                 10,278  
Allowance for loans, individually evaluated for impairment                                 3,037  
Loans                                 833,470 746,283
Allowance for loans 5,235 19,396     5,235 5,235               19,396 5,235   19,396 5,235
Commercial Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Real Estate [Member]                                    
Loans, individually evaluated for impairment                                 10,278  
Commercial Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Accounts Receivable and Equipment [Member]                                    
Loans, individually evaluated for impairment                                 0  
Commercial Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Other Collateral [Member]                                    
Loans, individually evaluated for impairment                                 0  
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied [Member]                                    
Beginning balance 3,327       3,327                 3,327        
Impact of adoption                           1,542        
Initial allowance for loans with PCD                           1,350        
Provision for credit losses                           2,115        
Charge-offs                           (1,351)        
Recoveries                           0        
Ending balance 6,219 6,983       3,327               6,983 3,327      
Allowance for credit losses 3,327 6,983     3,327 3,327               6,983 3,327   6,983 3,327
Loans, individually evaluated for impairment                                 1,403  
Allowance for loans, individually evaluated for impairment                                 13  
Loans                                 508,672 474,329
Allowance for loans 3,327 6,983     3,327 3,327               6,983 3,327   6,983 3,327
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Real Estate [Member]                                    
Loans, individually evaluated for impairment                                 1,403  
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Accounts Receivable and Equipment [Member]                                    
Loans, individually evaluated for impairment                                 0  
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Other Collateral [Member]                                    
Loans, individually evaluated for impairment                                 0  
Real Estate Mortgage Portfolio Segment [Member]                                    
Beginning balance 11,764       11,764       10,681       11,012 11,764 10,681 11,012    
Provision for credit losses                             1,021 (261)    
Charge-offs                             (38) (132)    
Recoveries                             100 62    
Ending balance           11,764       10,681         11,764 10,681    
Allowance for credit losses 11,764       11,764 11,764     10,681 10,681     11,012 11,764 11,764 11,012   11,764
Loans, individually evaluated for impairment                                   3,307
Allowance for loans, individually evaluated for impairment                                   13
Loans, collectively evaluated for impairment                                   1,663,549
Loans                                   1,666,856
Allowance for loans, collectively evaluated for impairment                                   11,751
Allowance for loans 11,764       11,764 11,764     10,681 10,681     11,012 11,764 11,764 11,012   11,764
Real Estate Mortgage Portfolio Segment [Member] | Financial Asset Acquired with Credit Deterioration [Member]                                    
Beginning balance 0       0                 0        
Ending balance           0                 0      
Allowance for credit losses 0       0 0               0 0     0
Loans                                   0
Allowance for loans 0       0 0               0 0     0
Commercial and Industrial Portfolio Segment [Member]                                    
Beginning balance 12,822       12,822       11,965       11,276 12,822 11,965 11,276    
Provision for credit losses                             684 2,539    
Charge-offs                             (94) (2,404)    
Recoveries                             267 554    
Ending balance           12,822       11,965         12,822 11,965    
Allowance for credit losses 12,822       12,822 12,822     11,965 11,965     11,276 12,822 12,822 11,276   12,822
Loans, individually evaluated for impairment                                 111 8,223
Allowance for loans, individually evaluated for impairment                                 16 1,150
Loans, collectively evaluated for impairment                                   862,288
Loans                                   870,511
Allowance for loans, collectively evaluated for impairment                                   11,672
Allowance for loans 12,822       12,822 12,822     11,965 11,965     11,276 12,822 12,822 11,276   12,822
Commercial and Industrial Portfolio Segment [Member] | Financial Asset Acquired with Credit Deterioration [Member]                                    
Beginning balance 0       0                 0        
Ending balance           0                 0      
Allowance for credit losses 0       0 0               0 0     0
Loans                                   0
Allowance for loans 0       0 0               0 0     0
Commercial and Industrial Portfolio Segment [Member] | Real Estate [Member]                                    
Loans, individually evaluated for impairment                                 16  
Commercial and Industrial Portfolio Segment [Member] | Accounts Receivable and Equipment [Member]                                    
Loans, individually evaluated for impairment                                 95  
Commercial and Industrial Portfolio Segment [Member] | Other Collateral [Member]                                    
Loans, individually evaluated for impairment                                 0  
Commercial and Industrial Portfolio Segment [Member] | Term [Member]                                    
Beginning balance 6,782       6,782                 6,782        
Impact of adoption                           365        
Initial allowance for loans with PCD                           0        
Provision for credit losses                           1,832        
Charge-offs                           (18)        
Recoveries                           9        
Ending balance   8,970       6,782               8,970 6,782      
Allowance for credit losses 6,782 8,970     6,782 6,782               8,970 6,782   8,970 6,782
Loans, individually evaluated for impairment                                 23  
Allowance for loans, individually evaluated for impairment                                 16  
Loans                                 525,776  
Allowance for loans 6,782 8,970     6,782 6,782               8,970 6,782   8,970 6,782
Commercial and Industrial Portfolio Segment [Member] | Term [Member] | Real Estate [Member]                                    
Loans, individually evaluated for impairment                                 16  
Commercial and Industrial Portfolio Segment [Member] | Term [Member] | Accounts Receivable and Equipment [Member]                                    
Loans, individually evaluated for impairment                                 7  
Commercial and Industrial Portfolio Segment [Member] | Term [Member] | Other Collateral [Member]                                    
Loans, individually evaluated for impairment                                 0  
Commercial and Industrial Portfolio Segment [Member] | Lines of Credit [Member]                                    
Beginning balance 5,657       5,657                 5,657        
Impact of adoption                           (1,528)        
Initial allowance for loans with PCD                           0        
Provision for credit losses                           (515)        
Charge-offs                           0        
Recoveries                           0        
Ending balance 4,129 3,614       5,657               3,614 5,657      
Allowance for credit losses 5,657 3,614     5,657 5,657               3,614 5,657   3,614 5,657
Loans, individually evaluated for impairment                                 88  
Allowance for loans, individually evaluated for impairment                                 0  
Loans                                 276,646 381,502
Allowance for loans 5,657 3,614     5,657 5,657               3,614 5,657   3,614 5,657
Commercial and Industrial Portfolio Segment [Member] | Lines of Credit [Member] | Real Estate [Member]                                    
Loans, individually evaluated for impairment                                 0  
Commercial and Industrial Portfolio Segment [Member] | Lines of Credit [Member] | Accounts Receivable and Equipment [Member]                                    
Loans, individually evaluated for impairment                                 88  
Commercial and Industrial Portfolio Segment [Member] | Lines of Credit [Member] | Other Collateral [Member]                                    
Loans, individually evaluated for impairment                                 0  
Construction and Development Excluding Undeveloped Land Portfolio Segment [Member]                                    
Beginning balance 1,319       1,319       1,760       1,724 1,319 1,760 1,724    
Provision for credit losses                             (644) 36    
Charge-offs                             0 0    
Recoveries                             203 0    
Ending balance           1,319       1,760         1,319 1,760    
Allowance for credit losses 1,319       1,319 1,319     1,760 1,760     1,724 1,319 1,319 1,724   1,319
Loans, individually evaluated for impairment                                   0
Allowance for loans, individually evaluated for impairment                                   0
Loans, collectively evaluated for impairment                                   213,822
Loans                                   213,822
Allowance for loans, collectively evaluated for impairment                                   1,319
Allowance for loans 1,319       1,319 1,319     1,760 1,760     1,724 1,319 1,319 1,724   1,319
Construction and Development Excluding Undeveloped Land Portfolio Segment [Member] | Financial Asset Acquired with Credit Deterioration [Member]                                    
Beginning balance 0       0                 0        
Ending balance           0                 0      
Allowance for credit losses 0       0 0               0 0     0
Loans                                   0
Allowance for loans 0       0 0               0 0     0
Undevelopment Land Portfolio Segment [Member]                                    
Beginning balance 786       786       752       521 786 752 521    
Provision for credit losses                             34 231    
Charge-offs                             0 0    
Recoveries                             0 0    
Ending balance           786       752         786 752    
Allowance for credit losses 786       786 786     752 752     521 786 786 521   786
Loans, individually evaluated for impairment                                   0
Allowance for loans, individually evaluated for impairment                                   0
Loans, collectively evaluated for impairment                                   46,360
Loans                                   46,360
Allowance for loans, collectively evaluated for impairment                                   786
Allowance for loans 786       786 786     752 752     521 786 786 521   786
Undevelopment Land Portfolio Segment [Member] | Financial Asset Acquired with Credit Deterioration [Member]                                    
Beginning balance 0       0                 0        
Ending balance           0                 0      
Allowance for credit losses 0       0 0               0 0     0
Loans                                   0
Allowance for loans 0       0 0               0 0     0
Consumer Portfolio Segment [Member]                                    
Beginning balance 100       100       376       352 100 376 352    
Impact of adoption                           264        
Initial allowance for loans with PCD                           34        
Provision for credit losses                           91 (95) 160    
Charge-offs                           (508) (552) (476)    
Recoveries                           359 371 340    
Ending balance 398 340       100       376       340 100 376    
Allowance for credit losses 100 340     100 100     376 376     352 340 376 352 340 100
Loans, individually evaluated for impairment                                 4 0
Allowance for loans, individually evaluated for impairment                                 0 0
Loans, collectively evaluated for impairment                                   47,467
Loans                                 44,606 47,467
Allowance for loans, collectively evaluated for impairment                                   100
Allowance for loans 100 340     100 100     $ 376 $ 376     $ 352 340 376 $ 352 340 100
Consumer Portfolio Segment [Member] | Financial Asset Acquired with Credit Deterioration [Member]                                    
Beginning balance 0       0                 0        
Ending balance           0                 0      
Allowance for credit losses 0       0 0               0 0     0
Loans                                   0
Allowance for loans 0       0 0               0 0     0
Consumer Portfolio Segment [Member] | Real Estate [Member]                                    
Loans, individually evaluated for impairment                                 0  
Consumer Portfolio Segment [Member] | Accounts Receivable and Equipment [Member]                                    
Loans, individually evaluated for impairment                                 0  
Consumer Portfolio Segment [Member] | Other Collateral [Member]                                    
Loans, individually evaluated for impairment                                 4  
Total Commercial and Industrial Portfolio Segment [Member]                                    
Beginning balance 12,439       12,439                 12,439        
Impact of adoption                           (1,163)        
Initial allowance for loans with PCD                           0        
Provision for credit losses                           1,317        
Charge-offs                           (18)        
Recoveries                           9        
Ending balance 11,276 12,584       12,439               12,584 12,439      
Allowance for credit losses 12,439 12,584     12,439 12,439               12,584 12,439   12,584 12,439
Loans                                 1,352,608 838,800
Allowance for loans 12,439 12,584     12,439 12,439               12,584 12,439   12,584 12,439
Residential Real Estate Portfolio Segment [Member]                                    
Beginning balance 2,474       2,474                 2,474        
Impact of adoption                           1,516        
Initial allowance for loans with PCD                           99        
Provision for credit losses                           1,179        
Charge-offs                           (81)        
Recoveries                           20        
Ending balance 4,089 5,207       2,474               5,207 2,474      
Allowance for credit losses 2,474 5,207     2,474 2,474               5,207 2,474   5,207 2,474
Loans, individually evaluated for impairment                                 514  
Allowance for loans, individually evaluated for impairment                                 0  
Loans                                 380,121 352,601
Allowance for loans 2,474 5,207     2,474 2,474               5,207 2,474   5,207 2,474
Residential Real Estate Portfolio Segment [Member] | Real Estate [Member]                                    
Loans, individually evaluated for impairment                                 514  
Residential Real Estate Portfolio Segment [Member] | Accounts Receivable and Equipment [Member]                                    
Loans, individually evaluated for impairment                                 0  
Residential Real Estate Portfolio Segment [Member] | Other Collateral [Member]                                    
Loans, individually evaluated for impairment                                 0  
Residential Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member]                                    
Beginning balance 947       947                 947        
Impact of adoption                           429        
Initial allowance for loans with PCD                           0        
Provision for credit losses                           442        
Charge-offs                           (2)        
Recoveries                           2        
Ending balance 1,376 1,818       947               1,818 947      
Allowance for credit losses 947 1,818     947 947               1,818 947   1,818 947
Loans, individually evaluated for impairment                                 101  
Allowance for loans, individually evaluated for impairment                                 0  
Loans                                 140,930 134,995
Allowance for loans 947 1,818     947 947               1,818 947   1,818 947
Residential Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Real Estate [Member]                                    
Loans, individually evaluated for impairment                                 101  
Residential Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Accounts Receivable and Equipment [Member]                                    
Loans, individually evaluated for impairment                                 0  
Residential Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Other Collateral [Member]                                    
Loans, individually evaluated for impairment                                 0  
Residential Real Estate Portfolio Segment [Member] | Owner Occupied [Member]                                    
Beginning balance 1,527       1,527                 1,527        
Impact of adoption                           1,087        
Initial allowance for loans with PCD                           99        
Provision for credit losses                           737        
Charge-offs                           (79)        
Recoveries                           18        
Ending balance 2,713 3,389       1,527               3,389 1,527      
Allowance for credit losses 1,527 3,389     1,527 1,527               3,389 1,527   3,389 1,527
Loans, individually evaluated for impairment                                 413  
Allowance for loans, individually evaluated for impairment                                 0  
Loans                                 239,191 217,606
Allowance for loans 1,527 3,389     1,527 1,527               3,389 1,527   3,389 1,527
Residential Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Real Estate [Member]                                    
Loans, individually evaluated for impairment                                 413  
Residential Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Accounts Receivable and Equipment [Member]                                    
Loans, individually evaluated for impairment                                 0  
Residential Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Other Collateral [Member]                                    
Loans, individually evaluated for impairment                                 0  
Construction and Development [Member]                                    
Beginning balance 2,105       2,105                 2,105        
Impact of adoption                           3,056        
Initial allowance for loans with PCD                           0        
Provision for credit losses                           902        
Charge-offs                           0        
Recoveries                           56        
Ending balance 5,161 6,119       2,105               6,119 2,105      
Allowance for credit losses 2,105 6,119     2,105 2,105               6,119 2,105   6,119 2,105
Loans, individually evaluated for impairment                                 0  
Allowance for loans, individually evaluated for impairment                                 0  
Loans                                 291,764 255,816
Allowance for loans 2,105 6,119     2,105 2,105               6,119 2,105   6,119 2,105
Construction and Development [Member] | Real Estate [Member]                                    
Loans, individually evaluated for impairment                                 0  
Construction and Development [Member] | Accounts Receivable and Equipment [Member]                                    
Loans, individually evaluated for impairment                                 0  
Construction and Development [Member] | Other Collateral [Member]                                    
Loans, individually evaluated for impairment                                 0  
Finance Leases Portfolio Segment [Member]                                    
Beginning balance 237       237                 237        
Impact of adoption                           (4)        
Initial allowance for loans with PCD                           0        
Provision for credit losses                           28        
Charge-offs                           0        
Recoveries                           0        
Ending balance 233 261       237               261 237      
Allowance for credit losses 237 261     237 237               261 237   261 237
Loans, individually evaluated for impairment                                 0  
Allowance for loans, individually evaluated for impairment                                 0  
Loans                                 14,786 16,003
Allowance for loans 237 261     237 237               261 237   261 237
Finance Leases Portfolio Segment [Member] | Real Estate [Member]                                    
Loans, individually evaluated for impairment                                 0  
Finance Leases Portfolio Segment [Member] | Accounts Receivable and Equipment [Member]                                    
Loans, individually evaluated for impairment                                 0  
Finance Leases Portfolio Segment [Member] | Other Collateral [Member]                                    
Loans, individually evaluated for impairment                                 0  
Commercial Portfolio Segment [Member]                                    
Beginning balance 146       146                 146        
Ending balance 96         146                 146      
Allowance for credit losses 146       146 146               146 146     146
Allowance for loans 146       146 146               146 146     146
Commercial Portfolio Segment [Member] | Credit Card Receivable [Member]                                    
Beginning balance 146       146                 146        
Impact of adoption                           (50)        
Initial allowance for loans with PCD                           0        
Provision for credit losses                           39        
Charge-offs                           0        
Recoveries                           0        
Ending balance   135       146               135 146      
Allowance for credit losses 146 135     146 146               135 146   135 146
Loans, individually evaluated for impairment                                 0  
Allowance for loans, individually evaluated for impairment                                 0  
Loans                                 10,203 9,863
Allowance for loans $ 146 $ 135     $ 146 $ 146               $ 135 $ 146   135 $ 146
Commercial Portfolio Segment [Member] | Credit Card Receivable [Member] | Real Estate [Member]                                    
Loans, individually evaluated for impairment                                 0  
Commercial Portfolio Segment [Member] | Credit Card Receivable [Member] | Accounts Receivable and Equipment [Member]                                    
Loans, individually evaluated for impairment                                 0  
Commercial Portfolio Segment [Member] | Credit Card Receivable [Member] | Other Collateral [Member]                                    
Loans, individually evaluated for impairment                                 $ 0  
[1] The impact of the ASC 326 adoption on the ACL on loans reflects $8.2 million related to the transition from the incurred loss ACL model to the CECL ACL model and $1.6 million related to the transition from PCI to PCD methodology as defined in the standard.
[2] Total loans are presented inclusive of premiums, discounts and net loan origination fees and costs.