Exhibit 99.2

Chase Bank USA, N.A.

Monthly Certificateholder’s Statement

Chase Credit Card Master Trust

Series 2003-4

Section 5.2 - Supplement					Distribution Date:	04/16/2012
					Period Type:	Revolving
(i)	Monthly Principal Distributed		0.00			0.00
(ii)	Monthly Interest Distributed
	Class A Note Interest Requirement		260,787.33
	Class B Note Interest Requirement		40,227.83
	Net Class C Note Interest Requirement		85,492.81			386,507.97
(iii)	Collections of Principal Receivables					165,327,860.31
(iv)	Collections of Finance Charge Receivables					11,473,061.80
(v)	Aggregate Amount of Principal Receivables					1,238,319,046.74
	Investor Interest					725,000,000.00
	Adjusted Interest					725,000,000.00
	Floating Investor Percentage					58.55	%
	Fixed Investor Percentage					58.55	%
(vi)	Receivables Delinquent (As % of Total Receivables)
	Current to 29 days					97.63	%
	30 to 59 days					0.63	%
	60 to 89 days					0.47	%
	90 or more days					1.27	%
	Total Receivables					100.00	%
(vii)	Investor Default Amount					2,927,724.69
(viii)	Investor Charge-Offs					0.00
(ix)	Reimbursed Investor Charge-Offs					0.00
(x)	Net Investor Servicing Fee					302,083.33
(xi)	Portfolio Yield (Net of Defaulted Receivables)					13.84	%
(xii)	Reallocated Principal Collections					0.00
(xiii)	Accumulation Shortfall					0.00
(xiv)	Principal Funding Investment Proceeds					0.00
(xv)	Principal Funding Investment Shortfall					0.00
(xvi)	Available Investor Finance Charge Collections					10,868,895.13
(xvii)	Note Rate	Class A	0.48175	%
		Class B	0.89175	%
		Class C	1.49175	%
(xviii)	Spread Account					7,250,000.00

By:	/s/ Patricia M. Garvey
Name:	Patricia M. Garvey
Title:	Vice President