Exhibit 99.2

Chase Bank USA, N.A.

Monthly Certificateholder’s Statement

Chase Credit Card Master Trust

Series 2003-4

Section 5.2 - Supplement			Distribution Date:	12/15/2011
			Period Type:	Revolving
	0.00				0.00
(i)        Monthly Principal Distributed
(ii)       Monthly Interest Distributed
Class A Note Interest Requirement	247,604.18
Class B Note Interest Requirement	37,973.26
Net Class C Note Interest Requirement	80,996.47				366,573.91
(iii)      Collections of Principal Receivables					151,767,981.59
(iv)      Collections of Finance Charge Receivables					10,963,118.69
(v)       Aggregate Amount of Principal Receivables					1,275,829,511.69
Investor Interest					725,000,000.00
Adjusted Interest
Floating Investor Percentage					56.83	%
Fixed Investor Percentage					56.83	%
(vi)      Receivables Delinquent (As % of Total Receivables)
Current to 29 days					97.43	%
30 to 59 days					0.69	%
60 to 89 days					0.56	%
90 or more days					1.32	%
Total Receivables					100.00	%
(vii)     Investor Default Amount					2,841,883.61
(viii)    Investor Charge-Offs					0.00
(ix)      Reimbursed Investor Charge-Offs					0.00
(x)       Net Investor Servicing Fee					302,083.33
(xi)      Portfolio Yield (Net of Defaulted Receivables)					13.69	%
(xii)     Reallocated Principal Collections					0.00
(xiii)    Accumulation Shortfall					0.00
(xiv)    Principal Funding Investment Proceeds					0.00
(xv)     Principal Funding Investment Shortfall					0.00
(xvi)    Available Investor Finance Charge Collections					10,358,952.02
(xvii)   Note Rate             Class A	0.48789	%
Class B	0.89789	%
Class C	1.49789	%
(xviii)  Spread Account					7,250,000.00

By:	/s/     Patricia M. Garvey
	Name:Patricia M. Garvey
	Title:  Vice President