Exhibit 99.2

Chase Bank USA, N.A.

Monthly Certificateholder’s Statement

Chase Credit Card Master Trust

Series 2003-4

Section 5.2 - Supplement					Distribution Date:	08/16/2010
					Period Type:	Revolving
			0.00			0.00
(i)	Monthly Principal Distributed
(ii)	Monthly Interest Distributed
	Class A Note Interest Requirement		314,482.19
	Class B Note Interest Requirement		44,702.40
	Net Class C Note Interest Requirement		90,731.63			449,916.22
(iii)	Collections of Principal Receivables					139,436,238.31
(iv)	Collections of Finance Charge Receivables					11,225,114.65
(v)	Aggregate Amount of Principal Receivables					1,517,157,022.90
	Investor Interest					725,000,000.00
	Adjusted Interest					725,000,000.00
	Floating Investor Percentage					47.79	%
	Fixed Investor Percentage					47.79	%
(vi)	Receivables Delinquent (As % of Total Receivables)
	Current to 29 days					95.75	%
	30 to 59 days					1.02	%
	60 to 89 days					0.85	%
	90 or more days					2.38	%
	Total Receivables					100.00	%
(vii)	Investor Default Amount					5,266,240.74
(viii)	Investor Charge-Offs					0.00
(ix)	Reimbursed Investor Charge-Offs					0.00
(x)	Net Investor Servicing Fee					302,083.33
(xi)	Portfolio Yield (Net of Defaulted Receivables) (1)					9.51	%
(xii)	Reallocated Principal Collections					0.00
(xiii)	Accumulation Shortfall					0.00
(xiv)	Principal Funding Investment Proceeds					0.00
(xv)	Principal Funding Investment Shortfall					0.00
(xvi)	Available Investor Finance Charge Collections					10,620,947.98
(xvii)	Note Rate	Class A	0.58094	%
		Class B	0.99094	%
		Class C	1.59094	%
(xviii)	Spread Account					7,250,000.00

By:	/s/ Patricia M. Garvey
Name:	Patricia M. Garvey
Title:	Vice President

(1) Yield for the July 2010 Monthly Period reflects an increase in finance charge collections due to a change in the allocation of payments as a result of the implementation of the Credit CARD Act of 2009.