XML 46 R34.htm IDEA: XBRL DOCUMENT v3.24.3
Business Combination - Schedule of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
9 Months Ended
Dec. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Business Combination, Separately Recognized Transactions [Line Items]      
Cash   $ 0 $ 103,712
Goodwill $ 321,544 $ 321,544  
Penelope      
Business Combination, Separately Recognized Transactions [Line Items]      
Cash 104,638    
Contingent consideration 62,100    
Fair value of total consideration transferred 166,738    
Cash 926    
Receivables 2,323    
Inventory 12,454    
Prepaid expenses and other assets 77    
Property, plant and equipment, net 253    
Intangible assets 57,700    
Operating lease right-of-use assets, net 426    
Other assets 44    
Total assets 74,203    
Accounts payable 2,242    
Accrued expenses and other 205    
Long-term operating lease liabilities 268    
Total liabilities 2,715    
Goodwill 95,250    
Total 166,738    
Penelope | Trade Names      
Business Combination, Separately Recognized Transactions [Line Items]      
Intangible assets 34,000    
Penelope | Distributor Relationships      
Business Combination, Separately Recognized Transactions [Line Items]      
Intangible assets $ 23,700