XML 68 R49.htm IDEA: XBRL DOCUMENT v3.24.0.1
BUSINESS COMBINATION - Considerations Transferred (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Jun. 01, 2023
Business Combination, Separately Recognized Transactions [Line Items]          
Cash   $ 103,712 $ 0 $ 149,005  
Goodwill $ 321,544 $ 321,544 $ 226,294    
Penelope          
Business Combination, Separately Recognized Transactions [Line Items]          
Cash 104,638        
Contingent consideration 62,100        
Fair value of total consideration transferred $ 166,738        
Cash         $ 926
Receivables         2,323
Inventory         12,454
Prepaid expenses and other assets         77
Property, plant and equipment, net         253
Intangible assets         57,700
Operating lease right-of-use assets, net         426
Other assets         44
Total assets         74,203
Accounts payable         2,242
Accrued expenses and other         205
Long-term operating lease liabilities         268
Total liabilities         2,715
Goodwill         95,250
Total         166,738
Penelope | Trade Names          
Business Combination, Separately Recognized Transactions [Line Items]          
Intangible assets         34,000
Penelope | Distributor Relationships          
Business Combination, Separately Recognized Transactions [Line Items]          
Intangible assets         $ 23,700